Founded in 2003, Manach, classified under reg no. NI047280 is an active company. Currently registered at Aisling House BT9 5FL, Belfast the company has been in the business for twenty one years. Its financial year was closed on 30th April and its latest financial statement was filed on April 30, 2022.
At present there are 2 directors in the the company, namely Julie M. and Patrick M.. In addition one secretary - Patrick M. - is with the firm. As of 10 June 2024, there was 1 ex director - Patrick M.. There were no ex secretaries.
Office Address | Aisling House |
Office Address2 | 50 Stranmillis Embankment |
Town | Belfast |
Post code | BT9 5FL |
Country of origin | United Kingdom |
Registration Number | NI047280 |
Date of Incorporation | Wed, 23rd Jul 2003 |
Industry | Non-trading company |
End of financial Year | 30th April |
Company age | 21 years old |
Account next due date | Wed, 31st Jan 2024 (131 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Tue, 6th Aug 2024 (2024-08-06) |
Last confirmation statement dated | Sun, 23rd Jul 2023 |
The list of persons with significant control that own or control the company consists of 2 names. As we researched, there is Julie M. This PSC and has 25-50% shares. Another one in the persons with significant control register is Patrick M. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Julie M.
Notified on | 31 July 2017 |
Nature of control: |
25-50% shares |
Patrick M.
Notified on | 23 July 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | ||||
Cash Bank On Hand | 2 102 022 | 2 014 761 | 2 044 400 | 2 147 969 |
Current Assets | 12 210 727 | 12 327 489 | 13 791 549 | 14 198 186 |
Debtors | 5 935 | 5 935 | 205 935 | 408 887 |
Net Assets Liabilities | 9 092 075 | 9 113 826 | 3 912 000 | 3 893 605 |
Other Debtors | 5 935 | 5 935 | 5 935 | 5 935 |
Total Inventories | 306 206 | 497 848 | 758 695 | 482 365 |
Other | ||||
Audit Fees Expenses | 18 500 | 18 500 | 18 500 | 18 500 |
Accrued Liabilities Deferred Income | 2 505 455 | 2 696 030 | 3 208 782 | 44 586 |
Accumulated Amortisation Impairment Intangible Assets | 1 631 725 | 1 698 577 | 1 765 429 | 1 832 281 |
Accumulated Depreciation Impairment Property Plant Equipment | 80 239 | 41 784 | 214 816 | 218 990 |
Additional Provisions Increase From New Provisions Recognised | 1 195 | 3 181 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 169 638 | 6 984 | 13 460 | |
Administration Support Average Number Employees | 16 | 3 | 3 | 4 |
Administrative Expenses | 1 413 940 | 1 348 097 | 1 516 146 | 1 835 190 |
Amortisation Expense Intangible Assets | 102 731 | 102 731 | 102 731 | 102 731 |
Amortisation Government Grants | -68 467 | -34 137 | -25 000 | |
Amortisation Rate Used For Intangible Assets | 5 | 5 | 5 | |
Amounts Owed By Associates Joint Ventures Participating Interests | 7 974 680 | 8 256 365 | 8 885 229 | 47 615 |
Amounts Owed By Group Undertakings | 200 000 | 355 337 | ||
Amounts Owed To Associates Joint Ventures Participating Interests | 4 728 | 4 728 | 4 728 | 116 195 |
Amounts Owed To Directors | 3 565 | 3 565 | 3 565 | 3 565 |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 220 | 59 | 61 | 65 |
Cash Cash Equivalents Cash Flow Value | 2 102 022 | 2 014 761 | 2 044 400 | 2 147 969 |
Comprehensive Income Expense | -4 728 | 21 751 | 164 877 | -18 395 |
Corporation Tax Payable | 5 | 5 | 35 128 | 18 233 |
Cost Sales | 4 427 803 | 4 555 454 | 4 640 502 | 5 450 534 |
Creditors | 8 407 | 8 407 | 43 530 | 264 877 |
Current Tax For Period | 65 264 | 22 932 | 64 335 | 256 102 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 2 745 | -2 491 | 1 195 | 3 181 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 2 745 | -2 491 | 1 195 | 3 181 |
Deferred Tax Liabilities | 6 173 | 3 682 | 4 877 | 8 058 |
Depreciation Expense Property Plant Equipment | 13 080 | 12 257 | 11 860 | 11 644 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | |
Finished Goods | 135 981 | 264 054 | 55 792 | 255 204 |
Fixed Assets | 950 920 | 1 055 520 | 1 004 569 | 1 121 462 |
Further Department Item Average Number Employees Component Average Number List | 188 | 52 | ||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -293 222 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 29 321 | 25 032 | 80 676 | 49 736 |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | 641 | -1 039 | -21 584 | 32 317 |
Gain Loss In Cash Flows From Change In Accrued Items | 1 158 767 | 192 687 | 512 752 | -242 781 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 432 658 | -226 964 | -116 391 | -6 540 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -777 917 | -12 381 | -1 173 574 | -472 459 |
Gain Loss In Cash Flows From Change In Inventories | -132 021 | -191 642 | -260 847 | 276 330 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 38 343 | 30 981 | -258 | -34 200 |
Government Grant Income | 68 467 | 34 137 | 25 000 | |
Government Grants Payable | 2 112 | |||
Gross Profit Loss | 1 579 286 | 1 355 152 | 1 784 605 | 2 556 023 |
Income Taxes Paid Refund Classified As Operating Activities | 116 487 | 65 264 | 22 934 | 64 333 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 802 533 | -87 261 | 29 639 | 103 569 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -548 | -5 | ||
Increase Decrease In Existing Provisions | -2 491 | |||
Increase Decrease In Net Debt From Cash Flows | 365 972 | 442 128 | -131 559 | |
Increase From Amortisation Charge For Year Intangible Assets | 102 731 | 102 731 | 102 731 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 12 257 | 11 860 | 4 174 | |
Intangible Assets | -294 675 | -361 527 | -428 379 | -495 231 |
Intangible Assets Gross Cost | 1 337 050 | 1 337 050 | 1 337 050 | |
Interest Income On Bank Deposits | 339 | 2 039 | 2 818 | 5 085 |
Interest Received Classified As Operating Activities | 339 | 2 039 | 2 818 | 5 085 |
Investments | 3 749 595 | 3 749 595 | 3 749 595 | 3 749 595 |
Investments Fixed Assets | 3 749 595 | 3 749 595 | 3 749 595 | 3 749 595 |
Investments In Group Undertakings | 3 749 595 | 3 749 595 | 3 749 595 | 3 749 595 |
Net Cash Flows From Used In Financing Activities | 5 239 | 312 848 | 496 767 | -27 990 |
Net Cash Flows From Used In Investing Activities | -13 964 | -183 709 | -27 761 | -195 389 |
Net Cash Flows From Used In Operating Activities | 811 258 | -216 400 | -439 367 | 326 948 |
Net Cash Generated From Operations | 927 406 | -153 175 | -419 251 | 386 196 |
Net Current Assets Liabilities | -2 472 | -2 472 | 162 405 | 144 010 |
Net Debt Funds | -2 041 685 | -1 675 713 | -1 233 585 | -1 365 144 |
Net Deferred Tax Liability Asset | 6 173 | 3 682 | 4 877 | 8 058 |
Number Shares Issued Fully Paid | 3 749 488 | 3 749 488 | 3 749 488 | 3 749 488 |
Operating Profit Loss | 233 813 | 41 192 | 586 681 | 720 833 |
Other Creditors | 109 | 109 | 11 950 | 66 174 |
Other Departments Average Number Employees | 16 | 4 | 54 | 57 |
Other Increase Decrease In Amortisation Impairment Intangible Assets | -35 879 | -35 879 | -35 879 | |
Other Interest Receivable Similar Income Finance Income | 339 | 2 039 | 2 818 | 5 085 |
Other Operating Income Format1 | 68 467 | 34 137 | 318 222 | |
Other Remaining Operating Income | 293 222 | |||
Other Taxation Social Security Payable | 409 449 | 414 078 | 76 653 | 16 016 |
Par Value Share | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 59 873 | 163 860 | 175 000 | 115 321 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 59 873 | 163 860 | 175 000 | 115 321 |
Prepayments Accrued Income | 105 892 | 69 715 | 70 926 | 225 182 |
Proceeds From Government Grants Classified As Financing Activities | 68 467 | 34 137 | 25 000 | |
Proceeds From Loans Advances To Associates Joint Ventures Participating Interests Classified As Financing Activities | -63 228 | 278 711 | ||
Proceeds From Repayment Loans Advances To Associates Joint Ventures Participating Interests Classified As Financing Activities | 278 711 | 471 767 | -27 990 | |
Profit Loss | -4 728 | 22 790 | 164 877 | -18 395 |
Profit Loss On Ordinary Activities Before Tax | 234 152 | 43 231 | 589 499 | 725 918 |
Property Plant Equipment Gross Cost | 1 626 478 | 77 883 | 234 947 | 248 407 |
Provisions | 6 173 | 3 682 | 4 877 | 8 058 |
Purchase Property Plant Equipment | 13 964 | 183 709 | 27 761 | 195 389 |
Revenue From Rendering Services | 6 007 089 | 5 910 606 | 6 425 107 | 8 006 557 |
Selling Average Number Employees | 4 | 4 | 4 | |
Social Security Costs | 168 994 | 226 726 | 238 624 | 271 920 |
Staff Costs Employee Benefits Expense | 2 262 482 | 2 573 751 | 2 756 013 | 2 980 319 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 6 173 | 3 682 | 4 877 | 8 058 |
Tax Decrease From Utilisation Tax Losses | 3 815 | |||
Tax Expense Credit Applicable Tax Rate | 62 653 | 23 990 | 112 005 | 137 925 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -675 | -1 450 | -2 541 | 1 265 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 842 | 392 | -41 314 | 103 915 |
Tax Increase Decrease From Effect Foreign Tax Rates | 6 479 | |||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 6 518 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 67 461 | 20 441 | 65 530 | 259 278 |
Total Assets Less Current Liabilities | 3 747 123 | 3 747 123 | 3 912 000 | 3 893 605 |
Total Current Tax Expense Credit | 64 716 | 22 932 | 64 335 | 256 097 |
Total Operating Lease Payments | 126 593 | 136 116 | 162 651 | 161 738 |
Trade Creditors Trade Payables | 1 014 173 | 783 483 | 109 | 108 |
Trade Debtors Trade Receivables | 1 715 883 | 1 482 755 | 2 026 258 | 1 739 823 |
Turnover Revenue | 6 007 089 | 5 910 606 | 6 425 107 | 8 006 557 |
Wages Salaries | 2 033 615 | 2 183 165 | 2 342 389 | 2 593 078 |
Work In Progress | 170 225 | 233 794 | 702 903 | 227 161 |
Advances Credits Directors | 3 565 | 3 565 | 3 565 | |
Company Contributions To Money Purchase Plans Directors | 74 219 | |||
Director Remuneration | 174 828 | 100 613 | 296 865 | 256 975 |
Director Remuneration Benefits Excluding Payments To Third Parties | 296 865 | 91 659 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 3 | 3 | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Medium company financial statements for the year ending on April 30, 2023 filed on: 30th, April 2024 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy