Founded in 1986, Malpas Tractors (wrexham), classified under reg no. 02057260 is an active company. Currently registered at The Agricultural Centre LL13 9XS, Wrexham Industrial Estate the company has been in the business for thirty eight years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on Saturday 31st December 2022.
The company has 3 directors, namely Paul R., Barbara R. and Joseph R.. Of them, Barbara R., Joseph R. have been with the company the longest, being appointed on 20 January 1991 and Paul R. has been with the company for the least time - from 1 March 2003. As of 23 May 2024, there were 4 ex secretaries - Nigel P., Graham J. and others listed below. There were no ex directors.
Office Address | The Agricultural Centre |
Office Address2 | Clywedog Road South |
Town | Wrexham Industrial Estate |
Post code | LL13 9XS |
Country of origin | United Kingdom |
Registration Number | 02057260 |
Date of Incorporation | Tue, 23rd Sep 1986 |
Industry | Wholesale of agricultural machinery, equipment and supplies |
End of financial Year | 31st December |
Company age | 38 years old |
Account next due date | Mon, 30th Sep 2024 (130 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 2nd Jan 2024 (2024-01-02) |
Last confirmation statement dated | Mon, 19th Dec 2022 |
The register of persons with significant control that own or have control over the company is made up of 2 names. As we discovered, there is Barbara R. This PSC and has 25-50% shares. Another entity in the PSC register is Joseph R. This PSC owns 25-50% shares.
Barbara R.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Joseph R.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 2 400 | 1 907 | 1 554 | 3 404 | 564 664 | 3 404 |
Current Assets | 6 921 409 | 9 479 527 | 9 705 193 | 14 823 362 | 17 199 594 | 20 274 518 |
Debtors | 160 400 | 3 271 167 | 2 935 868 | 4 562 570 | 4 652 842 | 6 965 295 |
Net Assets Liabilities | 1 588 141 | 1 618 120 | 1 695 105 | 2 141 574 | 2 708 910 | 3 705 225 |
Other Debtors | 480 343 | 340 348 | 36 704 | 95 618 | 224 622 | 680 600 |
Property Plant Equipment | 836 557 | 839 293 | 1 068 856 | 1 067 945 | 943 050 | 1 436 405 |
Total Inventories | 4 087 877 | 6 206 453 | 6 767 771 | 10 257 388 | 11 982 088 | 13 305 819 |
Other | ||||||
Audit Fees Expenses | 11 750 | 12 625 | 11 750 | 12 450 | 13 000 | 13 750 |
Other Non-audit Services Fees | 1 950 | 2 125 | ||||
Taxation Compliance Services Fees | 500 | 525 | ||||
Accrued Liabilities Deferred Income | 234 619 | 39 534 | 88 560 | 570 662 | 2 098 532 | 1 856 455 |
Accumulated Depreciation Impairment Property Plant Equipment | 890 630 | 1 019 298 | 1 100 512 | 1 255 370 | 1 406 805 | 1 450 426 |
Additions Other Than Through Business Combinations Property Plant Equipment | 141 904 | 442 720 | 57 456 | 679 007 | ||
Administrative Expenses | 864 470 | 944 301 | 1 058 940 | 1 156 496 | 1 295 144 | 1 358 029 |
Applicable Tax Rate | 19 | |||||
Average Number Employees During Period | 64 | 72 | 72 | 77 | 82 | 85 |
Bank Borrowings | 313 928 | 586 179 | 517 744 | 635 213 | 508 166 | 381 249 |
Bank Borrowings Overdrafts | 277 351 | 317 968 | 594 479 | 517 129 | 346 689 | 1 367 715 |
Banking Arrangements Classified As Cash Cash Equivalents | -904 426 | -986 466 | ||||
Bank Overdrafts | 778 610 | 317 968 | 594 479 | 904 426 | 986 466 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 25 828 | 42 871 | 17 625 | 380 803 | 285 602 | 704 102 |
Cash Cash Equivalents Cash Flow Value | -592 925 | -901 022 | 564 664 | -983 062 | ||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | -3 425 | |||||
Cash Receipts From Sales Interests In Associates | 13 238 | -3 425 | ||||
Comprehensive Income Expense | 567 336 | 996 315 | ||||
Corporation Tax Payable | 31 286 | 20 806 | 6 878 | 98 410 | 251 331 | 232 841 |
Cost Sales | 17 019 823 | 21 008 392 | 24 533 523 | 31 106 408 | 33 433 839 | 39 914 241 |
Creditors | 509 727 | 724 157 | 829 229 | 863 845 | 587 861 | 621 734 |
Current Tax For Period | 31 286 | 20 806 | 6 878 | 98 410 | 151 718 | 213 132 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 40 | 140 692 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 6 356 | -9 963 | 16 979 | 18 483 | -11 687 | 113 793 |
Deferred Tax Liabilities | 67 662 | 84 641 | ||||
Depreciation Expense Property Plant Equipment | 83 857 | 81 034 | 107 233 | 81 862 | 86 624 | 59 343 |
Depreciation Impairment Expense Property Plant Equipment | 201 469 | 181 825 | 298 152 | |||
Distribution Costs | 318 348 | 370 884 | 451 637 | 433 837 | 326 089 | 330 420 |
Finance Lease Liabilities Present Value Total | 57 376 | 22 942 | 202 615 | 171 716 | 66 172 | 446 734 |
Finance Lease Payments Owing Minimum Gross | 149 754 | 75 777 | 298 371 | 270 126 | 163 763 | 544 325 |
Finished Goods Goods For Resale | 4 054 124 | 6 179 854 | 6 719 453 | 10 149 468 | 11 911 771 | 13 208 266 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -200 000 | 330 749 | 68 435 | -200 000 | 127 047 | 126 917 |
Further Item Interest Expense Component Total Interest Expense | 234 101 | 188 020 | 125 112 | |||
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 20 314 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -707 | -3 648 | -1 998 | 9 916 | 5 631 | 37 956 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 275 669 | 192 853 | 244 853 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -2 668 236 | 51 788 | -4 165 275 | -2 683 969 | -1 236 856 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -305 618 | 335 299 | 1 613 464 | 93 697 | 2 312 453 | |
Gain Loss In Cash Flows From Change In Inventories | 2 118 576 | 561 318 | 3 489 617 | 1 724 700 | 1 323 731 | |
Gain Loss On Disposals Property Plant Equipment | 3 159 | 134 | 8 449 | -7 488 | 7 084 | 70 122 |
Gain Loss On Reclassification Cash Flow Hedges To Profit Or Loss From Equity Before Tax | 200 000 | |||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 200 000 | |||||
Gross Profit Loss | 1 401 604 | 1 379 430 | 1 675 129 | 2 351 909 | 2 370 034 | 3 006 011 |
Income Taxes Paid Refund Classified As Operating Activities | -40 555 | -31 691 | -20 806 | -7 279 | 1 203 | -231 622 |
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | -460 149 | 276 864 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 465 686 | 1 547 726 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 301 | 405 | 401 | -69 891 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 138 552 | 167 906 | 181 825 | 298 152 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 15 424 | 17 286 | 23 172 | 20 608 | 18 732 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 681 | 6 201 | 7 505 | 11 004 | 10 956 | 25 519 |
Interest Paid Classified As Operating Activities | -217 708 | -150 631 | ||||
Interest Payable Similar Charges Finance Costs | 61 856 | 59 899 | 129 848 | 265 713 | 217 708 | 150 631 |
Investment Property Fair Value Model | 452 935 | 422 064 | 622 772 | |||
Loan Capital | 11 033 | 7 344 | ||||
Net Cash Flows From Used In Financing Activities | 209 307 | 150 470 | ||||
Net Cash Flows From Used In Investing Activities | 141 154 | 389 020 | ||||
Net Cash Flows From Used In Operating Activities | -391 996 | 38 314 | 172 365 | -1 748 883 | ||
Net Cash Generated From Operations | 483 586 | 112 340 | -100 627 | -1 965 388 | 897 427 | |
Net Current Assets Liabilities | 1 338 936 | 1 570 646 | 1 540 119 | 2 040 598 | 2 445 158 | 3 095 784 |
Net Interest Paid Received Classified As Operating Activities | -61 856 | -59 899 | -129 848 | -265 713 | -217 708 | |
Number Shares Issued Fully Paid | 20 000 | 20 000 | 175 000 | 175 000 | ||
Operating Profit Loss | 235 471 | 101 126 | 230 690 | 829 476 | 925 075 | 1 273 871 |
Other Creditors | 113 500 | 83 459 | 582 440 | 588 356 | 780 590 | 544 660 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 9 884 | 86 692 | 30 390 | 254 531 | ||
Other Disposals Property Plant Equipment | 10 500 | 131 943 | 30 916 | 342 031 | ||
Other Interest Expense | 36 412 | 99 171 | ||||
Other Operating Income Format1 | 36 999 | 36 881 | 66 138 | 67 900 | 176 274 | -43 691 |
Other Remaining Borrowings | 175 000 | 182 344 | 178 672 | 3 672 | 306 | 175 000 |
Other Taxation Social Security Payable | 44 125 | 47 007 | 115 760 | 119 337 | 330 851 | 79 795 |
Par Value Share | 1 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -24 598 | -73 977 | 222 594 | -28 245 | -106 363 | 380 562 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 10 479 | 23 148 | 33 493 | 51 809 | 51 557 | 56 403 |
Prepayments Accrued Income | 641 869 | 682 273 | 630 272 | 1 117 192 | 496 413 | 2 167 733 |
Proceeds From Loans Advances To Related Parties Classified As Financing Activities | 11 033 | 3 689 | ||||
Proceeds From Sales Property Plant Equipment | -33 818 | -750 | -53 700 | -24 995 | -7 610 | -157 622 |
Profit Loss | 135 672 | 29 979 | 76 985 | 446 469 | 567 336 | 796 315 |
Profit Loss On Ordinary Activities Before Tax | 173 615 | 41 227 | 100 842 | 563 763 | 707 367 | 1 123 240 |
Property Plant Equipment Gross Cost | 1 727 187 | 1 858 591 | 2 169 368 | 2 323 315 | 2 349 855 | 2 886 831 |
Provisions For Liabilities Balance Sheet Subtotal | 77 625 | 67 662 | 84 641 | |||
Purchase Property Plant Equipment | -428 769 | -141 904 | -442 720 | -233 041 | -57 456 | -679 007 |
Redeemable Preference Shares Liability | 175 000 | 175 000 | ||||
Repayments Borrowings Classified As Financing Activities | -3 672 | -3 366 | -306 | |||
Social Security Costs | 140 746 | 170 390 | 181 518 | 212 385 | 252 025 | 268 792 |
Staff Costs Employee Benefits Expense | 1 619 774 | 1 998 302 | 2 029 583 | 2 336 940 | 2 659 241 | 2 945 117 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 77 625 | 67 662 | 84 641 | 103 124 | 91 437 | 205 230 |
Tax Expense Credit Applicable Tax Rate | 7 833 | 19 160 | 107 115 | 134 400 | 213 416 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -8 819 | |||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | 267 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 121 | 1 068 | 617 | 44 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 37 943 | 11 248 | 23 857 | 117 294 | 140 031 | 326 925 |
Total Assets Less Current Liabilities | 2 175 493 | 2 409 939 | 2 608 975 | 3 108 543 | 3 388 208 | 4 532 189 |
Total Borrowings | 452 351 | 701 215 | 626 614 | 1 718 311 | 683 472 | 1 542 715 |
Total Current Tax Expense Credit | 31 587 | 21 211 | 6 878 | 98 811 | 151 718 | |
Total Increase Decrease From Revaluations Property Plant Equipment | 200 000 | |||||
Trade Creditors Trade Payables | 4 251 378 | 7 276 275 | 6 607 727 | 10 281 407 | 11 033 758 | 12 999 677 |
Trade Debtors Trade Receivables | 1 708 920 | 2 248 546 | 2 268 892 | 3 349 760 | 3 931 807 | 4 116 962 |
Turnover Revenue | 18 421 427 | 22 387 823 | 26 208 652 | 33 458 317 | 35 803 873 | 42 920 252 |
Wages Salaries | 1 468 549 | 1 817 433 | 1 814 572 | 2 072 746 | 2 355 659 | 2 619 922 |
Work In Progress | 33 753 | 26 599 | 48 318 | 107 920 | 70 317 | 97 553 |
Advances Credits Directors | 11 186 | |||||
Company Contributions To Defined Benefit Plans Directors | 6 614 | 6 614 | 7 315 | 6 692 | 5 714 | 1 319 |
Director Remuneration | 110 430 | 108 237 | 124 174 | 118 333 | 143 077 | |
Director Remuneration Benefits Including Payments To Third Parties | 130 866 | 124 047 | 144 396 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 13th, October 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy