Maison Maurice started in year 1977 as Private Limited Company with registration number 01295119. The Maison Maurice company has been functioning successfully for fourty seven years now and its status is active. The firm's office is based in Gravesend at K1-k5 Northfleet Industrial Estate, Lower Road. Postal code: DA11 9BL.
At present there are 2 directors in the the company, namely Jonathan S. and Adrian S.. In addition one secretary - Jonathan S. - is with the firm. As of 29 May 2024, there were 2 ex directors - Pamela S., Maurice S. and others listed below. There were no ex secretaries.
This company operates within the DA11 9BL postal code. The company is dealing with transport and has been registered as such. Its registration number is OK1145246 . It is located at Unit K1-k5, Northfleet Industrial Estate, Gravesend with a total of 4 cars.
Office Address | K1-k5 Northfleet Industrial Estate, Lower Road |
Office Address2 | Northfleet |
Town | Gravesend |
Post code | DA11 9BL |
Country of origin | United Kingdom |
Registration Number | 01295119 |
Date of Incorporation | Fri, 21st Jan 1977 |
Industry | Wholesale of wine, beer, spirits and other alcoholic beverages |
End of financial Year | 31st January |
Company age | 47 years old |
Account next due date | Thu, 31st Oct 2024 (155 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Tue, 14th Nov 2023 (2023-11-14) |
Last confirmation statement dated | Mon, 31st Oct 2022 |
The list of persons with significant control that own or have control over the company consists of 2 names. As we discovered, there is Adrian S. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is Jonathan S. This PSC owns 25-50% shares and has 25-50% voting rights.
Adrian S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Jonathan S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 3 255 948 | 3 214 102 | 3 088 331 | 3 220 705 | 3 009 313 | 1 939 099 | 2 102 914 |
Current Assets | 5 148 505 | 5 261 409 | 5 436 082 | 5 222 650 | 3 922 834 | 3 832 479 | 4 493 290 |
Debtors | 727 327 | 715 285 | 788 706 | 783 898 | 99 848 | 571 950 | 772 068 |
Net Assets Liabilities | 5 041 762 | 5 183 348 | 5 178 966 | 5 165 366 | 4 822 522 | 3 949 775 | 4 150 270 |
Other Debtors | 114 983 | 167 557 | 177 605 | 187 755 | 118 506 | 64 984 | 47 360 |
Property Plant Equipment | 1 397 990 | 1 373 976 | 1 316 521 | 1 345 521 | 1 279 382 | 1 259 418 | 1 215 248 |
Total Inventories | 1 165 230 | 1 332 022 | 1 559 045 | 1 218 047 | 813 673 | 1 321 430 | 1 618 308 |
Other | |||||||
Audit Fees Expenses | 6 450 | 6 750 | 6 750 | 6 750 | 6 250 | 6 250 | 6 250 |
Accrued Liabilities Deferred Income | 157 214 | 106 464 | 202 319 | 241 633 | 101 077 | 2 696 | 4 878 |
Accumulated Amortisation Impairment Intangible Assets | 10 120 | 12 650 | 12 650 | 12 650 | 12 650 | 12 650 | 12 650 |
Accumulated Depreciation Impairment Property Plant Equipment | 426 945 | 471 292 | 516 151 | 575 545 | 601 806 | 659 205 | 721 341 |
Additional Provisions Increase From New Provisions Recognised | 14 447 | -2 918 | 12 703 | -5 757 | 2 563 | -2 364 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 47 132 | 13 550 | 110 976 | 48 975 | 17 966 | ||
Administration Support Average Number Employees | 13 | 13 | 17 | 17 | 17 | 13 | 13 |
Administrative Expenses | 804 134 | 899 564 | 954 845 | 927 517 | 568 323 | 674 336 | 799 780 |
Amortisation Expense Intangible Assets | 2 530 | 2 530 | |||||
Amortisation Rate Used For Intangible Assets | 20 | 20 | 20 | 20 | 20 | 20 | |
Amounts Owed To Directors | 57 941 | 34 551 | 153 763 | 206 209 | 207 872 | 128 848 | 131 053 |
Amounts Owed To Other Related Parties Other Than Directors | 489 984 | 168 547 | 106 255 | 45 860 | |||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 35 | 35 | 40 | 40 | 39 | 36 | 35 |
Balances Amounts Owed To Related Parties | 34 551 | 153 763 | 206 209 | 207 872 | 128 848 | 131 053 | |
Cash Cash Equivalents Cash Flow Value | 3 255 948 | 3 214 102 | 3 088 331 | 3 220 705 | 3 009 313 | 1 939 099 | 2 102 914 |
Cash Payments To Acquire Equity Or Debt Instruments Other Entities Classified As Investing Activities | 2 480 | ||||||
Cash Receipts From Sales Equity Or Debt Instruments Other Entities Classified As Investing Activities | 10 460 | ||||||
Comprehensive Income Expense | 252 404 | 205 586 | 375 618 | 310 400 | -124 644 | 531 253 | 870 495 |
Corporation Tax Payable | 53 173 | 58 462 | 99 428 | 65 665 | 124 164 | 210 849 | |
Cost Sales | 10 044 933 | 10 526 983 | 11 528 134 | 12 338 393 | 6 309 177 | 13 121 303 | 13 378 642 |
Creditors | 989 276 | 1 244 952 | 1 302 090 | 1 126 504 | 153 347 | 992 236 | 1 408 541 |
Current Tax For Period | 53 173 | 58 462 | 99 428 | 65 665 | -17 921 | 124 164 | 210 849 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 14 447 | -2 918 | 12 703 | -5 757 | 2 563 | -2 364 | |
Deferred Tax Liabilities | 14 447 | 11 529 | 24 232 | 18 475 | 21 038 | 18 674 | |
Depreciation Expense Property Plant Equipment | 70 813 | 69 070 | 62 052 | 79 999 | 65 257 | 68 072 | 62 136 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 25 | 25 | 25 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 24 723 | 17 193 | 20 605 | 38 996 | 10 673 | ||
Disposals Property Plant Equipment | 26 799 | 26 146 | 22 582 | 39 878 | 11 540 | ||
Distribution Average Number Employees | 18 | 18 | 19 | 19 | 18 | 19 | 18 |
Dividends Paid | 44 000 | 64 000 | 380 000 | 324 000 | 218 200 | 1 404 000 | 670 000 |
Dividends Paid Classified As Financing Activities | 44 000 | 64 000 | 380 000 | 324 000 | 218 200 | 1 404 000 | 670 000 |
Dividends Paid On Shares | 44 000 | 64 000 | 380 000 | 324 000 | 218 200 | 1 404 000 | 670 000 |
Fixed Assets | 1 408 500 | 1 384 436 | 1 316 521 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 32 900 | 43 665 | 43 665 | 43 665 | 70 827 | 70 827 | 58 782 |
Gain Loss In Cash Flows From Change In Accrued Items | 762 | -50 750 | 95 855 | 39 314 | -140 556 | -98 381 | 2 182 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -25 160 | 37 641 | -141 975 | -241 532 | -812 796 | 813 106 | 327 438 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 115 050 | 12 042 | -73 421 | 4 808 | 684 050 | -472 102 | -200 118 |
Gain Loss In Cash Flows From Change In Inventories | 8 594 | -166 792 | -227 023 | 340 998 | 404 374 | -507 757 | -296 878 |
Gain Loss On Disposals Property Plant Equipment | -1 555 | -6 407 | -1 628 | -82 | -616 | ||
Gross Profit Loss | 1 097 390 | 1 172 356 | 1 418 192 | 1 308 096 | 139 196 | 1 197 749 | 1 851 558 |
Income Taxes Paid Refund Classified As Operating Activities | 654 799 | 53 173 | 58 462 | 99 428 | 47 744 | 124 164 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -973 418 | -41 846 | -125 771 | 132 374 | -211 392 | -1 070 214 | 163 815 |
Increase Decrease In Net Debt From Cash Flows | -79 928 | 213 055 | 991 190 | -161 610 | |||
Increase From Amortisation Charge For Year Intangible Assets | 2 530 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 69 070 | 62 052 | 79 999 | 65 257 | 68 072 | 62 136 | |
Intangible Assets | 2 530 | ||||||
Intangible Assets Gross Cost | 12 650 | 12 650 | 12 650 | 12 650 | 12 650 | 12 650 | |
Interest Income On Cash Cash Equivalents | 23 534 | 13 443 | 12 629 | 13 567 | 15 290 | 2 580 | 9 641 |
Interest Paid Classified As Operating Activities | 11 499 | 8 192 | 4 142 | 6 584 | |||
Interest Payable Similar Charges Finance Costs | 11 499 | 8 192 | 4 142 | 6 584 | |||
Interest Received Classified As Operating Activities | 23 534 | 13 443 | 12 629 | 13 567 | 15 290 | 2 580 | 9 641 |
Investments | 7 980 | 10 460 | -10 460 | ||||
Investments Fixed Assets | 7 980 | 10 460 | |||||
Net Cash Flows From Used In Financing Activities | -699 237 | -123 373 | -260 788 | -271 554 | -216 537 | -1 483 024 | -667 795 |
Net Cash Flows From Used In Investing Activities | -97 548 | -49 091 | -544 | -110 627 | 800 | -48 724 | -17 966 |
Net Cash Flows From Used In Operating Activities | -176 633 | 130 618 | 135 561 | 514 555 | 4 345 | 461 534 | 849 576 |
Net Cash Generated From Operations | 466 131 | 178 540 | 185 536 | 607 000 | 36 799 | 458 954 | 964 099 |
Net Current Assets Liabilities | 4 159 229 | 4 016 457 | 4 133 992 | 4 096 146 | 3 769 487 | 2 840 243 | 3 084 749 |
Net Debt Funds | -2 934 568 | -3 014 496 | -2 801 441 | -1 810 251 | -1 971 861 | ||
Net Deferred Tax Liability Asset | 14 447 | 11 529 | 24 232 | 18 475 | 21 038 | 18 674 | |
Number Shares Issued Fully Paid | 1 360 | 1 360 | 1 360 | 1 360 | 1 360 | 1 360 | 1 360 |
Operating Profit Loss | 293 542 | 273 244 | 463 641 | 381 785 | -163 612 | 655 400 | 1 069 339 |
Other Creditors | 51 604 | 54 244 | 57 019 | 59 936 | 12 237 | 113 796 | 130 847 |
Other Finance Costs | 11 499 | 8 192 | 4 142 | 6 584 | |||
Other Interest Receivable Similar Income Finance Income | 23 534 | 13 443 | 12 629 | 13 567 | 15 290 | 2 580 | 9 641 |
Other Investments Other Than Loans | 7 980 | 10 460 | -10 460 | ||||
Other Operating Income Format1 | 286 | 452 | 294 | 1 206 | 265 515 | 131 987 | 17 561 |
Other Taxation Social Security Payable | 58 579 | 42 075 | 85 143 | 158 534 | 33 539 | 114 532 | 149 457 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 2 448 | 2 659 | 8 016 | 12 517 | 11 484 | 12 286 | 14 120 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 3 048 | 3 259 | 8 616 | 13 211 | 13 394 | 14 998 | 14 223 |
Proceeds From Borrowings Classified As Financing Activities | -655 237 | -59 373 | 119 212 | 52 446 | 1 663 | -79 024 | 2 205 |
Proceeds From Sales Property Plant Equipment | 521 | 2 546 | 349 | 800 | 251 | ||
Profit Loss | 252 404 | 205 586 | 375 618 | 310 400 | -124 644 | 531 253 | 870 495 |
Profit Loss On Ordinary Activities Before Tax | 305 577 | 278 495 | 472 128 | 388 768 | -148 322 | 657 980 | 1 078 980 |
Property Plant Equipment Gross Cost | 1 824 935 | 1 845 268 | 1 832 672 | 1 921 066 | 1 881 188 | 1 918 623 | 1 936 589 |
Provisions | 14 447 | 11 529 | 24 232 | 18 475 | 21 038 | 18 674 | |
Purchase Financial Investments Other Than Trading Investments | 4 280 | 2 480 | |||||
Purchase Property Plant Equipment | 93 268 | 47 132 | 13 550 | 110 976 | 48 975 | 17 966 | |
Raw Materials | 1 165 230 | 1 332 022 | 1 559 045 | 1 218 047 | 813 673 | 1 321 430 | 1 618 308 |
Revenue From Sale Goods | 11 142 323 | 11 699 339 | 12 946 326 | 13 646 489 | 6 448 373 | 14 319 052 | 15 230 200 |
Social Security Costs | 42 874 | 47 456 | 52 048 | 57 763 | 57 344 | 52 131 | 68 279 |
Staff Costs Employee Benefits Expense | 752 996 | 803 549 | 885 821 | 959 705 | 848 703 | 1 050 038 | 1 191 950 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 14 447 | 11 529 | 24 232 | 18 475 | 21 038 | 18 674 | |
Tax Expense Credit Applicable Tax Rate | 61 115 | 53 364 | 89 705 | 73 866 | -28 181 | 125 016 | 205 006 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -7 942 | 5 098 | 9 723 | 8 201 | 10 260 | -852 | 5 843 |
Tax Increase Decrease From Other Short-term Timing Differences | 14 447 | -2 918 | 12 703 | -5 757 | 2 563 | -2 364 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 53 173 | 72 909 | 96 510 | 78 368 | -23 678 | 126 727 | 208 485 |
Total Assets Less Current Liabilities | 5 567 729 | 5 400 893 | 5 450 513 | 5 441 667 | 5 048 869 | 4 099 661 | 4 299 997 |
Trade Creditors Trade Payables | 610 765 | 983 707 | 858 181 | 600 736 | 6 494 | 637 048 | 912 510 |
Trade Debtors Trade Receivables | 612 344 | 547 728 | 611 101 | 596 143 | -18 658 | 506 966 | 724 708 |
Turnover Revenue | 11 142 323 | 11 699 339 | 12 946 326 | 13 646 489 | 6 448 373 | 14 319 052 | 15 230 200 |
Wages Salaries | 707 074 | 752 834 | 825 157 | 888 731 | 777 965 | 982 909 | 1 109 448 |
Advances Credits Directors | 93 924 | 34 551 | 153 763 | 206 209 | 207 872 | 128 848 | 131 053 |
Advances Credits Made In Period Directors | 655 237 | 59 373 | 119 212 | 52 446 | 1 663 | 79 024 | 2 205 |
Company Contributions To Money Purchase Plans Directors | 600 | 600 | 600 | 694 | 1 910 | 2 712 | 103 |
Director Remuneration | 22 130 | 24 031 | 24 214 | 28 477 | 21 616 | 15 792 | 16 490 |
Director Remuneration Benefits Excluding Payments To Third Parties | 22 730 | 24 631 | 24 814 | 23 852 | 23 526 | 18 504 | 16 593 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Unit K1-k5 | |
---|---|
Address | Northfleet Industrial Estate , Lower Road , Northfleet |
City | Gravesend |
Post code | DA11 9BL |
Vehicles | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to January 31, 2023 filed on: 31st, October 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy