Founded in 2005, Llansilin Tractors, classified under reg no. 05456617 is an active company. Currently registered at Bwlch View SY10 7PX, Oswestry the company has been in the business for nineteen years. Its financial year was closed on 31st May and its latest financial statement was filed on 2022-05-31.
At the moment there are 6 directors in the the company, namely Emma J., Rachel J. and Charles J. and others. In addition one secretary - Margaret J. - is with the firm. As of 28 May 2024, there was 1 ex director - Charles J.. There were no ex secretaries.
This company operates within the SY10 7PX postal code. The company is dealing with transport and has been registered as such. Its registration number is OD2004390 . It is located at Mount Farm, Felton Butler, Shrewsbury with a total of 3 carsand 2 trailers.
Office Address | Bwlch View |
Office Address2 | Llansilin |
Town | Oswestry |
Post code | SY10 7PX |
Country of origin | United Kingdom |
Registration Number | 05456617 |
Date of Incorporation | Thu, 19th May 2005 |
Industry | Maintenance and repair of motor vehicles |
Industry | Wholesale of agricultural machinery, equipment and supplies |
End of financial Year | 31st May |
Company age | 19 years old |
Account next due date | Thu, 29th Feb 2024 (89 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Sun, 2nd Jun 2024 (2024-06-02) |
Last confirmation statement dated | Fri, 19th May 2023 |
The list of PSCs who own or control the company consists of 2 names. As BizStats established, there is Margaret J. The abovementioned PSC has 50,01-75% voting rights and has 25-50% shares. The second one in the PSC register is Charles J. This PSC owns 25-50% shares and has 25-50% voting rights.
Margaret J.
Notified on | 1 July 2016 |
Nature of control: |
50,01-75% voting rights right to appoint and remove directors 25-50% shares |
Charles J.
Notified on | 1 July 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-05-31 | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Net Worth | 1 024 020 | 1 108 627 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 348 865 | 377 302 | 395 360 | 259 422 | 35 323 | 334 972 | 336 975 | 194 | |
Current Assets | 975 810 | 1 086 812 | 1 048 604 | 1 324 918 | 1 562 192 | 1 598 669 | 1 557 643 | 1 359 343 | 1 913 255 |
Debtors | 450 904 | 434 727 | 391 202 | 645 233 | 620 595 | 830 177 | 685 541 | 478 730 | 769 298 |
Net Assets Liabilities | 1 108 627 | 1 279 870 | 1 548 420 | 1 753 783 | 1 969 114 | 2 369 691 | 2 537 438 | 4 088 981 | |
Other Debtors | 2 558 | 1 196 | 2 441 | 2 030 | 2 051 | 626 | 66 480 | ||
Property Plant Equipment | 257 350 | 937 085 | 1 004 914 | 1 065 935 | 2 118 110 | 2 137 826 | 3 616 011 | 2 193 433 | |
Total Inventories | 303 220 | 280 100 | 284 325 | 682 175 | 733 169 | 537 130 | 543 638 | ||
Cash Bank In Hand | 129 831 | 348 865 | |||||||
Intangible Fixed Assets | 45 000 | 40 500 | |||||||
Stocks Inventory | 395 075 | 303 220 | |||||||
Tangible Fixed Assets | 423 897 | 449 717 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 3 | 3 | |||||||
Profit Loss Account Reserve | 1 024 017 | 1 108 624 | |||||||
Shareholder Funds | 1 024 020 | 1 108 627 | |||||||
Other | |||||||||
Accumulated Amortisation Impairment Intangible Assets | 49 500 | 54 000 | 58 500 | 63 000 | 67 500 | 72 000 | 76 500 | 81 000 | |
Accumulated Depreciation Impairment Property Plant Equipment | 356 396 | 407 057 | 483 307 | 605 463 | 674 784 | 713 145 | 848 919 | 838 413 | |
Average Number Employees During Period | 9 | 10 | 10 | 10 | 10 | ||||
Bank Borrowings Overdrafts | 440 263 | 423 281 | 406 064 | 1 106 734 | 1 045 577 | 2 181 738 | 2 122 139 | ||
Corporation Tax Payable | 62 863 | 51 909 | 94 225 | 74 208 | 79 052 | 143 670 | 53 989 | 82 709 | |
Creditors | 426 671 | 456 740 | 425 721 | 406 064 | 1 167 734 | 1 045 577 | 2 270 111 | 2 162 901 | |
Dividends Paid On Shares | 31 500 | 27 000 | 25 861 | ||||||
Fixed Assets | 468 897 | 490 217 | 1 165 452 | 1 228 781 | 1 285 302 | 2 336 338 | 2 719 229 | 4 192 914 | 6 158 036 |
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | -2 800 000 | ||||||||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 570 941 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 4 500 | 4 500 | 4 500 | 4 500 | 4 500 | 4 500 | 4 500 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 97 657 | 117 873 | 134 936 | 145 118 | 151 653 | 189 611 | 162 112 | ||
Intangible Assets | 40 500 | 36 000 | 31 500 | 27 000 | 25 861 | 21 361 | 16 861 | 12 361 | |
Intangible Assets Gross Cost | 90 000 | 90 000 | 90 000 | 90 000 | 93 361 | 93 361 | 93 361 | ||
Investment Property | 192 367 | 192 367 | 192 367 | 192 367 | 192 367 | 560 042 | 560 042 | 3 952 242 | |
Investment Property Fair Value Model | 192 367 | 192 367 | 192 367 | 560 042 | 560 042 | 3 952 242 | |||
Net Current Assets Liabilities | 591 932 | 660 141 | 625 358 | 815 432 | 957 012 | 855 775 | 793 938 | 736 056 | 740 379 |
Number Shares Issued Fully Paid | 1 | ||||||||
Other Creditors | 9 939 | 16 477 | 2 440 | 28 598 | 61 000 | 171 824 | 88 373 | 40 762 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 46 996 | 41 623 | 12 780 | 75 797 | 113 292 | 53 837 | 89 018 | ||
Other Disposals Property Plant Equipment | 73 991 | 68 189 | 35 500 | 169 406 | 149 968 | 97 400 | 148 268 | ||
Other Taxation Social Security Payable | 53 698 | 51 744 | 59 208 | 36 696 | 28 651 | 94 512 | 53 757 | 482 | |
Par Value Share | 1 | 1 | |||||||
Property Plant Equipment Gross Cost | 613 746 | 1 344 142 | 1 488 221 | 1 671 398 | 2 792 894 | 2 850 971 | 4 464 930 | 3 031 846 | |
Provisions For Liabilities Balance Sheet Subtotal | 41 731 | 54 200 | 70 072 | 82 467 | 55 265 | 97 899 | 121 421 | 646 533 | |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -83 600 | ||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 804 387 | 212 268 | 218 677 | 1 290 902 | 208 045 | 1 711 359 | 325 574 | ||
Total Assets Less Current Liabilities | 1 060 829 | 1 150 358 | 1 790 810 | 2 044 213 | 2 242 314 | 3 192 113 | 3 513 167 | 4 928 970 | 6 898 415 |
Total Increase Decrease From Revaluations Property Plant Equipment | 1 189 610 | ||||||||
Trade Creditors Trade Payables | 300 171 | 252 318 | 264 290 | 447 782 | 424 378 | 302 297 | 293 129 | 609 014 | |
Trade Debtors Trade Receivables | 432 169 | 390 006 | 642 792 | 618 565 | 828 126 | 684 915 | 478 730 | 702 818 | |
Creditors Due Within One Year | 383 878 | 426 671 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 45 000 | 49 500 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 4 500 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 90 000 | 90 000 | |||||||
Number Shares Allotted | 1 | ||||||||
Provisions For Liabilities Charges | 36 809 | 41 731 | |||||||
Share Capital Allotted Called Up Paid | 1 | 1 | |||||||
Tangible Fixed Assets Additions | 106 476 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 748 504 | 806 112 | |||||||
Tangible Fixed Assets Depreciation | 324 607 | 356 395 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 63 667 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 31 879 | ||||||||
Tangible Fixed Assets Disposals | 48 868 |
Mount Farm | |
---|---|
Address | Felton Butler , Montford Bridge |
City | Shrewsbury |
Post code | SY4 1AS |
Vehicles | 3 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 2023-05-31 filed on: 29th, February 2024 |
accounts | Free Download (12 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy