Founded in 1984, Lifeplan Products, classified under reg no. 01843973 is an active company. Currently registered at Units 6-8 Euro Way SN5 8YW, Swindon the company has been in the business for 40 years. Its financial year was closed on September 30 and its latest financial statement was filed on 2022/09/30.
The firm has 2 directors, namely Daniel T., Martin T.. Of them, Daniel T., Martin T. have been with the company the longest, being appointed on 1 December 2022. Currently there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Units 6-8 Euro Way |
Office Address2 | Blagrove |
Town | Swindon |
Post code | SN5 8YW |
Country of origin | United Kingdom |
Registration Number | 01843973 |
Date of Incorporation | Tue, 28th Aug 1984 |
Industry | Retail sale via mail order houses or via Internet |
Industry | Non-specialised wholesale trade |
End of financial Year | 30th September |
Company age | 40 years old |
Account next due date | Sun, 30th Jun 2024 (18 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Wed, 13th Dec 2023 (2023-12-13) |
Last confirmation statement dated | Tue, 29th Nov 2022 |
The register of PSCs who own or control the company is made up of 2 names. As we identified, there is Martin T. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the PSC register is Melvyn S. This PSC has significiant influence or control over the company,.
Martin T.
Notified on | 1 December 2022 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Melvyn S.
Notified on | 1 January 2017 |
Ceased on | 1 December 2022 |
Nature of control: |
significiant influence or control |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-09-30 | 2023-09-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 90 543 | 50 815 | 87 341 | 201 085 | 107 389 | 65 855 | 288 481 |
Current Assets | 2 179 235 | 3 347 316 | 3 513 962 | 3 966 326 | 4 749 772 | 2 343 920 | 3 083 592 |
Debtors | 1 125 506 | 2 203 697 | 2 480 575 | 2 657 410 | 3 324 603 | 1 098 676 | 1 317 832 |
Net Assets Liabilities | 2 084 788 | 2 248 002 | 2 641 849 | 2 766 001 | 3 290 579 | 120 085 | -409 907 |
Property Plant Equipment | 1 791 599 | 1 740 417 | 2 045 621 | 2 537 696 | 3 000 438 | 2 872 543 | 2 648 260 |
Total Inventories | 963 186 | 1 092 804 | 946 046 | 1 107 831 | 1 317 780 | 1 179 389 | 1 477 279 |
Other Debtors | 9 068 | 22 640 | |||||
Other | |||||||
Audit Fees Expenses | 8 564 | 7 500 | 7 500 | 10 000 | |||
Accrued Liabilities Deferred Income | 100 023 | 137 327 | |||||
Accumulated Amortisation Impairment Intangible Assets | 499 825 | 574 334 | 672 839 | 786 655 | 956 835 | 615 352 | 641 567 |
Accumulated Depreciation Impairment Property Plant Equipment | 793 912 | 924 253 | 1 071 475 | 1 295 479 | 1 601 092 | 2 010 669 | 2 302 746 |
Additions Other Than Through Business Combinations Intangible Assets | 5 278 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 608 355 | ||||||
Administrative Expenses | 2 205 032 | 2 347 605 | 6 864 256 | 2 201 859 | |||
Amortisation Expense Intangible Assets | 113 816 | 20 284 | 30 013 | 15 910 | |||
Amortisation Impairment Expense Intangible Assets | 113 816 | ||||||
Amounts Owed By Group Undertakings | 329 708 | 538 958 | 1 056 958 | 1 152 958 | 1 688 850 | ||
Average Number Employees During Period | 70 | 80 | 79 | 90 | 100 | 90 | 63 |
Bank Borrowings | 516 323 | 1 403 294 | 1 074 654 | 979 973 | 411 849 | 407 685 | 201 612 |
Bank Borrowings Overdrafts | 470 591 | 664 360 | 450 049 | 828 469 | 1 771 811 | 1 685 218 | 856 148 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 801 399 | 763 003 | |||||
Cash Cash Equivalents Cash Flow Value | 87 341 | 201 085 | 107 389 | 65 855 | |||
Comprehensive Income Expense | 124 152 | 524 578 | -3 670 494 | -17 724 | |||
Corporation Tax Recoverable | 22 000 | 28 875 | 36 707 | 53 000 | 46 390 | 237 217 | 26 857 |
Cost Sales | 5 514 319 | 7 499 913 | 7 759 956 | 5 243 786 | |||
Creditors | 579 181 | 1 166 068 | 1 523 266 | 1 381 282 | 2 206 782 | 1 837 384 | 894 612 |
Current Tax For Period | -53 000 | -46 390 | -266 268 | ||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 27 500 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 38 000 | 40 000 | |||||
Depreciation Expense Property Plant Equipment | 159 154 | 326 484 | 415 742 | 292 077 | |||
Distribution Costs | 97 237 | 348 121 | 721 151 | 408 922 | |||
Dividends Paid On Shares | 772 851 | ||||||
Finance Lease Liabilities Present Value Total | 108 590 | 101 708 | 448 612 | 552 813 | 308 977 | 204 877 | 38 464 |
Finance Lease Payments Owing Minimum Gross | 861 789 | 308 977 | 217 455 | 157 806 | |||
Finished Goods Goods For Resale | 1 107 831 | 1 317 780 | |||||
Fixed Assets | 2 322 286 | 2 400 920 | 2 770 276 | 3 312 241 | 3 919 878 | 2 958 557 | 2 708 059 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 94 681 | -1 203 687 | -1 688 850 | ||||
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 27 500 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | -129 222 | -115 216 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 134 303 | 41 206 | 64 599 | 66 478 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -706 796 | -270 805 | 121 899 | 2 560 114 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 160 542 | -137 911 | 727 904 | -342 491 | |||
Gain Loss In Cash Flows From Change In Inventories | 161 785 | 209 949 | |||||
Gain Loss On Disposals Property Plant Equipment | -1 139 | 9 871 | |||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 53 695 | 169 278 | |||||
Government Grant Income | 78 934 | 36 444 | |||||
Gross Profit Loss | 2 431 383 | 3 136 722 | 3 905 691 | 2 305 098 | |||
Income Taxes Paid Refund Classified As Operating Activities | 36 707 | 53 000 | 75 441 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 74 509 | 98 505 | 170 180 | 228 222 | 26 215 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 161 824 | 185 617 | 326 484 | 415 742 | 292 077 | ||
Intangible Assets | 528 993 | 658 809 | 722 961 | 772 851 | 917 746 | 86 014 | 59 799 |
Intangible Assets Gross Cost | 1 028 818 | 1 233 143 | 1 395 800 | 1 559 506 | 1 874 581 | 701 366 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 85 013 | 100 809 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 40 078 | 42 721 | 72 230 | 23 205 | |||
Interest Payable Similar Charges Finance Costs | 125 091 | 143 530 | 271 310 | 127 229 | |||
Investments | 1 694 | 1 694 | |||||
Investments Fixed Assets | 1 694 | 1 694 | 1 694 | 1 694 | 1 694 | ||
Key Management Personnel Compensation Total | 455 065 | 480 282 | |||||
Net Cash Flows From Used In Operating Activities | -834 148 | -264 780 | 2 252 385 | -1 663 005 | |||
Net Cash Generated From Operations | -922 532 | -355 310 | 2 056 516 | -1 790 234 | |||
Net Current Assets Liabilities | 351 033 | 1 022 000 | 1 427 873 | 933 576 | 1 716 017 | -703 470 | -2 223 354 |
Net Interest Paid Received Classified As Operating Activities | -125 091 | -143 530 | |||||
Operating Profit Loss | 208 048 | 492 440 | -3 679 716 | -305 683 | |||
Other Creditors | 560 458 | 400 000 | 20 710 | 772 502 | 1 108 604 | 698 356 | 3 470 252 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 20 871 | ||||||
Other Disposals Property Plant Equipment | 26 000 | ||||||
Other Operating Income Format1 | 78 934 | 51 444 | |||||
Other Taxation Social Security Payable | 44 106 | 203 249 | 61 131 | 326 660 | 77 267 | 214 633 | 32 838 |
Payments Finance Lease Liabilities Classified As Financing Activities | 192 562 | -117 841 | -386 905 | -203 414 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 62 850 | 66 615 | 83 665 | 50 551 | |||
Prepayments Accrued Income | 201 186 | 141 397 | |||||
Proceeds From Sales Property Plant Equipment | -18 000 | -15 000 | |||||
Profit Loss | 70 457 | 355 300 | -3 664 116 | 72 276 | |||
Profit Loss On Ordinary Activities Before Tax | 82 957 | 348 910 | -3 951 026 | -575 020 | |||
Property Plant Equipment Gross Cost | 2 585 511 | 2 664 668 | 3 117 096 | 3 833 175 | 4 601 530 | 4 883 212 | 4 951 006 |
Provisions For Liabilities Balance Sheet Subtotal | 9 350 | 8 850 | 33 034 | 98 534 | 138 534 | 297 618 | |
Purchase Intangible Assets | -163 706 | -315 075 | -270 057 | ||||
Purchase Property Plant Equipment | -672 579 | -608 355 | -103 847 | -187 794 | |||
Staff Costs Employee Benefits Expense | 2 269 391 | 2 765 227 | 3 709 660 | 1 855 812 | |||
Tax Expense Credit Applicable Tax Rate | 15 762 | 66 293 | -750 695 | -126 504 | |||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -52 744 | -45 850 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 59 361 | 39 483 | 321 566 | 6 975 | |||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 53 843 | 8 900 | |||||
Tax Increase Decrease From Other Short-term Timing Differences | 38 000 | 40 000 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 12 500 | -6 390 | -286 910 | -647 296 | |||
Total Assets Less Current Liabilities | 2 673 319 | 3 422 920 | 4 198 149 | 4 245 817 | 5 635 895 | 2 255 087 | 484 705 |
Total Borrowings | 1 374 967 | 1 584 664 | 1 743 881 | 828 469 | 1 771 811 | ||
Total Deferred Tax Expense Credit | 65 500 | 40 000 | |||||
Total Increase Decrease From Revaluations Property Plant Equipment | 20 000 | 25 000 | 186 000 | 184 000 | -120 000 | ||
Trade Creditors Trade Payables | 975 358 | 905 843 | 864 893 | 1 373 085 | 785 613 | 1 322 638 | 1 222 929 |
Trade Debtors Trade Receivables | 680 087 | 1 494 354 | 1 208 431 | 1 250 266 | 1 447 966 | 753 838 | 1 112 523 |
Turnover Revenue | 7 945 702 | 10 636 635 | 11 665 647 | 7 548 884 | |||
Wages Salaries | 2 206 541 | 2 698 612 | 3 310 126 | 1 660 711 | |||
Company Contributions To Defined Benefit Plans Directors | 10 445 | 9 722 | |||||
Director Remuneration | 300 620 | 345 496 | 463 843 | 48 023 | |||
Director Remuneration Benefits Including Payments To Third Parties | 311 065 | 363 771 | |||||
Amount Specific Advance Or Credit Directors | 9 255 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 9 255 | ||||||
Number Directors Accruing Benefits Under Defined Benefit Scheme | 4 | 4 | |||||
Accrued Liabilities | 23 977 | 137 327 | 102 122 | 160 405 | |||
Additional Provisions Increase From New Provisions Recognised | -677 296 | ||||||
Applicable Tax Rate | 19 | 22 | |||||
Capital Commitments | 85 000 | 85 000 | 72 000 | ||||
Deferred Tax Asset Debtors | 77 770 | ||||||
Depreciation Amortisation Expense | 491 406 | 633 308 | 318 292 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 31 485 | 38 395 | 6 165 | ||||
Disposals Intangible Assets | 12 840 | 1 443 272 | |||||
Disposals Property Plant Equipment | 103 418 | 76 250 | 6 165 | ||||
Finished Goods | 1 317 780 | 1 179 389 | 1 477 279 | ||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 169 278 | 173 348 | -120 000 | ||||
Further Item Interest Expense Component Total Interest Expense | 32 188 | ||||||
Future Finance Charges On Finance Leases | 12 578 | 3 622 | |||||
Gain Loss Before Tax On Sale Discontinued Operations | -2 217 454 | -142 108 | |||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -46 857 | -44 244 | |||||
Income Tax Expense Credit On Components Other Comprehensive Income | 179 726 | -30 000 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -93 696 | -41 534 | 222 626 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -29 051 | ||||||
Increase Decrease In Property Plant Equipment | 97 345 | 364 000 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 209 949 | -138 395 | 297 890 | ||||
Interest Expense On Bank Overdrafts | 100 809 | 73 982 | 16 286 | ||||
Interest Expense On Loan Capital | 92 910 | 87 738 | |||||
Interest Paid Classified As Operating Activities | -100 809 | -199 080 | -104 024 | ||||
Investments In Group Undertakings | 1 694 | 1 694 | |||||
Issue Equity Instruments | 500 000 | ||||||
Merchandise | 1 092 804 | 946 046 | |||||
Net Cash Flows From Used In Financing Activities | -549 954 | -1 711 188 | 1 252 585 | ||||
Net Cash Flows From Used In Investing Activities | 908 430 | -499 663 | 187 794 | ||||
Number Shares Issued Fully Paid | 11 087 332 | 11 087 340 | 11 087 340 | ||||
Other Comprehensive Income Expense Net Tax | 169 278 | -6 378 | -90 000 | ||||
Other Deferred Tax Expense Credit | 40 000 | -20 642 | -647 296 | ||||
Other Investments Other Than Loans | 1 694 | 1 694 | 1 694 | -1 694 | |||
Other Remaining Borrowings | 644 307 | ||||||
Par Value Share | 0 | 0 | 0 | ||||
Prepayments | 84 643 | 118 870 | 178 479 | 141 397 | 107 621 | 91 427 | |
Proceeds From Issuing Shares | -500 000 | ||||||
Proceeds From Sales Intangible Assets | -873 567 | ||||||
Provisions | 8 850 | 33 034 | 138 534 | 297 618 | 301 908 | ||
Repayments Borrowings Classified As Financing Activities | -90 757 | -1 039 916 | |||||
Social Security Costs | 315 869 | 144 550 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 90 607 | 25 535 | |||||
Total Additions Including From Business Combinations Intangible Assets | 204 325 | 175 497 | 270 057 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 162 575 | 503 676 | 103 847 | 187 794 | |||
Total Operating Lease Payments | 91 443 | 126 547 | 110 730 | ||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 159 084 | ||||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 569 705 | ||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 9 871 | ||||||
Nominal Value Shares Issued Specific Share Issue | 0 | ||||||
Percentage Class Share Held In Subsidiary | 100 | ||||||
Proceeds From Borrowings Classified As Financing Activities | -1 203 687 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/09/30 filed on: 8th, April 2024 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy