Profit & Loss |
Accounts Information Date |
2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 |
Net Worth | -888 | | | |
|
Balance Sheet |
Cash Bank On Hand | 6 | 49 468 | 7 854 | 17 813 |
Current Assets | 6 | 53 256 | 51 369 | 66 555 |
Debtors | | 3 788 | 43 515 | 48 742 |
Net Assets Liabilities | -888 | 10 755 | 8 753 | 24 372 |
Other Debtors | | 3 788 | 41 500 | 41 500 |
Property Plant Equipment | | 75 766 | 51 083 | 58 590 |
Cash Bank In Hand | 6 | | | |
Net Assets Liabilities Including Pension Asset Liability | -888 | | | |
|
Reserves/Capital |
Called Up Share Capital | 2 | | | |
Profit Loss Account Reserve | -890 | | | |
Shareholder Funds | -888 | | | |
|
Other |
Accrued Liabilities Deferred Income | 500 | 18 328 | 14 328 | 18 377 |
Accumulated Depreciation Impairment Property Plant Equipment | | 9 619 | 15 823 | 24 485 |
Additional Provisions Increase From New Provisions Recognised | | | | 1 427 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 85 385 | 9 232 | 16 169 |
Administration Support Average Number Employees | | 1 | 1 | 1 |
Administrative Expenses | 890 | 141 564 | 147 252 | 139 666 |
Amounts Owed To Directors | 394 | 332 | 225 | |
Applicable Tax Rate | | 20 | 19 | 19 |
Average Number Employees During Period | 1 | 5 | 5 | 5 |
Comprehensive Income Expense | -890 | 24 643 | 16 998 | 15 619 |
Corporation Tax Payable | | | 253 | 2 178 |
Cost Sales | | 103 964 | 84 303 | 75 494 |
Creditors | 894 | 111 477 | 83 993 | 89 640 |
Current Tax For Period | | | 253 | 2 178 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | 6 790 | 2 916 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | 6 790 | 2 916 | 1 427 |
Deferred Tax Liabilities | | 6 790 | 9 706 | 11 133 |
Depreciation Expense Property Plant Equipment | | 9 619 | 6 204 | 8 662 |
Depreciation Rate Used For Property Plant Equipment | | 33 | 33 | 33 |
Disposals Property Plant Equipment | | | 27 711 | |
Dividends Paid | | 13 000 | | |
Dividends Paid On Shares | | 13 000 | 19 000 | |
Gross Profit Loss | | 172 997 | 167 419 | 158 679 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | -253 |
Increase Decrease In Existing Provisions | | | 2 916 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 9 619 | 6 204 | 8 662 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | | 42 |
Interest Payable Similar Charges Finance Costs | | | | 42 |
Net Current Assets Liabilities | -888 | -58 221 | -32 624 | -23 085 |
Net Deferred Tax Liability Asset | | | 9 706 | 11 133 |
Number Shares Issued Fully Paid | 2 | 2 | 2 | 2 |
Operating Profit Loss | -890 | 31 433 | 20 167 | 19 013 |
Other Creditors | | 53 060 | 44 894 | 8 339 |
Other Taxation Social Security Payable | | 8 696 | 7 784 | 7 135 |
Par Value Share | 1 | 1 | 1 | 1 |
Pension Costs Defined Contribution Plan | | 77 | 540 | 601 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 77 | 540 | 601 |
Prepayments Accrued Income | | 3 788 | 2 015 | 7 242 |
Production Average Number Employees | | 4 | 4 | 4 |
Profit Loss | -890 | 24 643 | 16 998 | 15 619 |
Profit Loss On Ordinary Activities Before Tax | -890 | 31 433 | 20 167 | 18 971 |
Property Plant Equipment Gross Cost | | 85 385 | 66 906 | 83 075 |
Provisions | | 6 790 | 9 706 | 11 133 |
Revenue Arising From Exchanges Goods Or Services | | 276 961 | 251 722 | |
Social Security Costs | | 94 | | |
Staff Costs Employee Benefits Expense | | 43 944 | 52 181 | 46 469 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | 6 790 | 9 706 | 11 133 |
Tax Decrease From Utilisation Tax Losses | | | 8 325 | |
Tax Expense Credit Applicable Tax Rate | | 6 183 | 3 832 | 3 604 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | -14 903 | 4 690 | -1 426 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 102 | 56 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | | 8 618 | | |
Tax Increase Decrease From Other Short-term Timing Differences | | | 2 916 | 1 427 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 6 790 | 3 169 | 3 352 |
Total Assets Less Current Liabilities | -888 | 17 545 | 18 459 | 35 505 |
Total Current Tax Expense Credit | | | 253 | 1 925 |
Trade Creditors Trade Payables | | 31 061 | 16 509 | 53 611 |
Turnover Revenue | | 276 961 | 251 722 | 234 173 |
Wages Salaries | | 43 773 | 51 641 | 45 868 |
Company Contributions To Money Purchase Plans Directors | | | 461 | 461 |
Director Remuneration | | 7 424 | 8 248 | 8 492 |
Director Remuneration Benefits Excluding Payments To Third Parties | | 7 424 | 8 709 | 8 953 |
Creditors Due Within One Year | 894 | | | |
Number Shares Allotted | 2 | | | |
Share Capital Allotted Called Up Paid | 2 | | | |