Founded in 2003, Kirstall, classified under reg no. 04869974 is an active company. Currently registered at C/o Cotterell & Co WV2 1AA, Wolverhampton the company has been in the business for 21 years. Its financial year was closed on Sun, 31st Mar and its latest financial statement was filed on March 31, 2022.
There is a single director in the company at the moment - William L., appointed on 30 March 2005. In addition, a secretary was appointed - Carolyn M., appointed on 8 February 2006. At present there is one former director listed by the company - Christopher N., who left the company on 1 April 2005. In addition, the company lists several former secretaries whose names might be found in the table below.
Office Address | C/o Cotterell & Co |
Office Address2 | The Curve 83 Tempest Street |
Town | Wolverhampton |
Post code | WV2 1AA |
Country of origin | United Kingdom |
Registration Number | 04869974 |
Date of Incorporation | Mon, 18th Aug 2003 |
Industry | Other professional, scientific and technical activities not elsewhere classified |
End of financial Year | 31st March |
Company age | 21 years old |
Account next due date | Sun, 31st Dec 2023 (118 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 31st Aug 2024 (2024-08-31) |
Last confirmation statement dated | Thu, 17th Aug 2023 |
The register of PSCs who own or have control over the company includes 1 name. As we researched, there is William L. The abovementioned PSC and has 75,01-100% shares.
William L.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||
Cash Bank On Hand | 8 588 339 | 8 279 592 | 7 679 149 | 8 386 829 | 9 323 304 |
Current Assets | 10 664 395 | 10 665 269 | 10 633 952 | 10 139 791 | 11 904 925 |
Debtors | 2 023 754 | 2 333 375 | 2 902 501 | 1 700 660 | 2 559 319 |
Net Assets Liabilities | 7 757 232 | 8 712 300 | 8 980 488 | 9 403 967 | 9 291 011 |
Other Debtors | 12 964 | 7 382 | 30 000 | ||
Property Plant Equipment | 537 135 | 517 716 | 478 173 | 452 911 | 487 839 |
Total Inventories | 52 302 | 52 302 | 52 302 | 52 302 | 22 302 |
Other | |||||
Audit Fees Expenses | 11 500 | 11 500 | 11 845 | 11 845 | 13 655 |
Accrued Liabilities Deferred Income | 1 533 463 | 629 006 | 969 232 | 468 603 | 1 098 479 |
Accumulated Depreciation Impairment Property Plant Equipment | 286 854 | 303 845 | 343 388 | 361 754 | 382 762 |
Additional Provisions Increase From New Provisions Recognised | 1 326 | -7 419 | -4 491 | 8 842 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 43 899 | 61 186 | |||
Administration Support Average Number Employees | 17 | 17 | 16 | 15 | 14 |
Administrative Expenses | 2 516 202 | 1 642 050 | 932 292 | 1 407 348 | 1 915 475 |
Amounts Owed To Directors | 421 941 | 420 239 | 458 745 | 260 366 | 924 791 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 137 | 77 | 38 | 58 | 70 |
Balances Amounts Owed To Related Parties | 420 239 | 458 745 | 260 366 | 924 791 | |
Cash Cash Equivalents Cash Flow Value | 8 588 339 | 8 279 592 | 7 679 149 | 8 386 829 | 9 323 304 |
Comprehensive Income Expense | 2 326 944 | 1 705 068 | 768 188 | 923 479 | 1 387 044 |
Corporation Tax Payable | 659 936 | 371 913 | 157 934 | 237 483 | 362 994 |
Cost Sales | 11 174 291 | 6 106 629 | 3 389 243 | 5 089 710 | 7 007 668 |
Creditors | 3 432 798 | 2 457 859 | 2 126 230 | 1 187 819 | 3 091 995 |
Current Tax For Period | 659 936 | 371 913 | 157 934 | 237 483 | 362 994 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -7 137 | 1 326 | -7 419 | -4 491 | 8 842 |
Deferred Tax Liabilities | 11 500 | 12 826 | 5 407 | 916 | 9 758 |
Depreciation Expense Property Plant Equipment | 58 758 | 48 344 | 39 543 | 25 262 | 26 257 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 25 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 31 353 | 6 896 | 5 249 | ||
Disposals Property Plant Equipment | 46 327 | 6 896 | 5 250 | ||
Dividends Paid | 500 000 | 750 000 | 500 000 | 500 000 | 1 500 000 |
Dividends Paid Classified As Financing Activities | 500 000 | 750 000 | 500 000 | 500 000 | 1 500 000 |
Dividends Paid On Shares | 500 000 | 750 000 | 500 000 | 500 000 | 1 500 000 |
Gain Loss In Cash Flows From Change In Accrued Items | 562 000 | -904 457 | 340 226 | -500 629 | 629 876 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -96 941 | 219 243 | -496 382 | -318 952 | 484 364 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 3 097 751 | -309 621 | -569 126 | 1 201 841 | -858 659 |
Gain Loss In Cash Flows From Change In Inventories | -29 532 | 30 000 | |||
Gain Loss In Cash Flows From Change In Provisions | -225 000 | ||||
Gain Loss On Disposals Property Plant Equipment | 8 730 | 12 775 | 300 | 500 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 1 558 | -1 235 | 4 970 | 3 798 | 5 623 |
Government Grant Income | 409 805 | 62 368 | |||
Gross Profit Loss | 5 509 056 | 3 735 800 | 1 468 896 | 2 521 070 | 3 661 954 |
Income From Related Parties | 31 959 | 34 363 | |||
Income Taxes Paid Refund Classified As Operating Activities | 230 500 | 659 936 | 371 913 | 157 934 | 237 483 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 5 764 702 | -308 747 | -600 443 | 707 680 | 936 475 |
Increase Decrease In Net Debt From Cash Flows | 638 949 | -906 059 | -272 050 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 48 344 | 39 543 | 25 262 | 26 257 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 8 | 1 | |||
Interest Income On Cash Cash Equivalents | 4 759 | 16 516 | 8 432 | 2 077 | 34 971 |
Interest Paid Classified As Operating Activities | 17 870 | 31 959 | 36 138 | 21 696 | 22 570 |
Interest Payable Similar Charges Finance Costs | 17 870 | 31 959 | 36 138 | 21 696 | 22 570 |
Interest Received Classified As Operating Activities | 4 759 | 16 516 | 8 432 | 2 077 | 34 971 |
Net Cash Flows From Used In Financing Activities | -295 711 | -751 702 | -51 689 | -636 011 | -835 575 |
Net Cash Flows From Used In Investing Activities | -47 136 | -16 150 | 300 | -60 685 | |
Net Cash Flows From Used In Operating Activities | 6 107 549 | 459 105 | -548 754 | 1 343 391 | 1 832 735 |
Net Cash Generated From Operations | 6 351 160 | 1 134 484 | -149 135 | 1 520 944 | 2 057 817 |
Net Current Assets Liabilities | 7 231 597 | 8 207 410 | 8 507 722 | 8 951 972 | 8 812 930 |
Net Debt Funds | -7 859 353 | -7 220 404 | -8 126 463 | -8 398 513 | |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 |
Operating Profit Loss | 2 992 854 | 2 093 750 | 946 409 | 1 176 090 | 1 746 479 |
Other Creditors | 72 660 | 59 581 | 10 591 | 11 204 | 61 065 |
Other Finance Costs | 17 862 | 31 959 | 34 363 | 21 695 | 22 570 |
Other Interest Expense | 1 775 | ||||
Other Interest Receivable Similar Income Finance Income | 4 759 | 16 516 | 8 432 | 2 077 | 34 971 |
Other Operating Income Format1 | 409 805 | 62 368 | |||
Other Taxation Social Security Payable | 488 614 | 734 603 | 39 246 | 90 420 | 361 082 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments To Related Parties | 102 000 | 34 363 | 21 695 | 22 570 | |
Pension Costs Defined Contribution Plan | 60 700 | 48 886 | 35 430 | 43 127 | 44 103 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 60 700 | 48 886 | 35 430 | 43 127 | 44 103 |
Prepayments Accrued Income | 56 498 | 134 374 | 5 374 | 411 828 | 43 084 |
Proceeds From Borrowings Classified As Financing Activities | 204 289 | -1 702 | 38 506 | -198 379 | 664 425 |
Proceeds From Government Grants Classified As Financing Activities | 409 805 | 62 368 | |||
Proceeds From Sales Property Plant Equipment | 41 151 | 27 749 | 300 | 501 | |
Production Average Number Employees | 119 | 59 | 21 | 42 | 55 |
Profit Loss | 2 326 944 | 1 705 068 | 768 188 | 923 479 | 1 387 044 |
Profit Loss On Ordinary Activities Before Tax | 2 979 743 | 2 078 307 | 918 703 | 1 156 471 | 1 758 880 |
Property Plant Equipment Gross Cost | 823 989 | 821 561 | 821 561 | 814 665 | 870 601 |
Provisions | 11 500 | 12 826 | 5 407 | 916 | 9 758 |
Purchase Property Plant Equipment | 88 287 | 43 899 | 61 186 | ||
Raw Materials | 52 302 | 52 302 | 52 302 | 52 302 | 22 302 |
Revenue From Rendering Services | 16 683 347 | 9 842 429 | 4 859 139 | 7 610 780 | 10 669 622 |
Social Security Costs | 909 138 | 547 702 | 140 994 | 445 203 | 634 749 |
Staff Costs Employee Benefits Expense | 10 562 207 | 5 701 531 | 1 607 240 | 4 493 485 | 5 676 707 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 11 500 | 12 826 | 5 407 | 916 | 9 758 |
Tax Expense Credit Applicable Tax Rate | 566 150 | 394 878 | 174 554 | 219 729 | 334 187 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 5 785 | 28 | 7 419 | 4 711 | -6 720 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 58 551 | 2 657 | 387 | 4 577 | 2 182 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -25 650 | -24 426 | 8 466 | 33 345 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 652 799 | 373 239 | 150 515 | 232 992 | 371 836 |
Total Assets Less Current Liabilities | 7 768 732 | 8 725 126 | 8 985 895 | 9 404 883 | 9 300 769 |
Trade Creditors Trade Payables | 256 184 | 242 517 | 490 482 | 119 743 | 283 584 |
Trade Debtors Trade Receivables | 1 954 292 | 2 191 619 | 2 897 127 | 1 288 832 | 2 486 235 |
Turnover Revenue | 16 683 347 | 9 842 429 | 4 858 139 | 7 610 780 | 10 669 622 |
Wages Salaries | 9 592 369 | 5 104 943 | 1 430 816 | 4 005 155 | 4 997 855 |
Director Remuneration | 102 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to March 31, 2023 filed on: 22nd, December 2023 |
accounts | Free Download (21 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy