Founded in 2016, Kingston Modular Systems, classified under reg no. 10017661 is an active company. Currently registered at 45b Stockholm Road HU7 0XW, Hull the company has been in the business for 8 years. Its financial year was closed on May 31 and its latest financial statement was filed on 2022/05/31.
The firm has 3 directors, namely Jonathon B., Carl G. and Kristian R.. Of them, Kristian R. has been with the company the longest, being appointed on 26 April 2016 and Jonathon B. has been with the company for the least time - from 21 September 2020. As of 27 April 2024, there was 1 ex director - Daniel W.. There were no ex secretaries.
Office Address | 45b Stockholm Road |
Town | Hull |
Post code | HU7 0XW |
Country of origin | United Kingdom |
Registration Number | 10017661 |
Date of Incorporation | Mon, 22nd Feb 2016 |
Industry | Construction of commercial buildings |
End of financial Year | 31st May |
Company age | 8 years old |
Account next due date | Thu, 29th Feb 2024 (58 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Sat, 16th Mar 2024 (2024-03-16) |
Last confirmation statement dated | Thu, 2nd Mar 2023 |
The list of persons with significant control that own or have control over the company is made up of 1 name. As BizStats established, there is Daniel W. The abovementioned PSC and has 75,01-100% shares.
Daniel W.
Notified on | 21 February 2017 |
Ceased on | 11 August 2017 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 203 648 | 25 918 | 172 920 | 229 237 | 362 030 | 580 257 | 585 403 |
Current Assets | 976 357 | 1 851 789 | 1 556 342 | 2 017 544 | 4 237 827 | 4 348 776 | 3 637 131 |
Debtors | 387 939 | 1 214 825 | 816 869 | 735 370 | 3 008 858 | 2 301 904 | 1 578 921 |
Net Assets Liabilities | 50 125 | 205 534 | 170 654 | 179 445 | 1 010 477 | 1 198 373 | 1 304 938 |
Other Debtors | 100 507 | 173 765 | 161 467 | 181 862 | 125 000 | 597 608 | 411 941 |
Property Plant Equipment | 99 005 | 205 069 | 169 393 | 134 279 | 181 110 | 298 157 | 452 237 |
Total Inventories | 384 770 | 611 046 | 566 553 | 1 052 937 | 866 939 | 1 466 615 | |
Other | |||||||
Audit Fees Expenses | 6 000 | 6 000 | |||||
Accrued Liabilities Deferred Income | 129 431 | 385 231 | 658 789 | 579 894 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 20 374 | 46 207 | 92 374 | 140 409 | 129 234 | 176 145 | 238 132 |
Additions Other Than Through Business Combinations Property Plant Equipment | 115 392 | 163 958 | 216 067 | ||||
Administrative Expenses | 712 099 | 929 600 | 1 231 781 | 1 362 880 | 2 241 144 | 1 947 788 | 2 225 264 |
Average Number Employees During Period | 47 | 53 | 61 | 74 | 90 | ||
Bank Borrowings | 50 000 | 72 500 | 42 500 | ||||
Bank Borrowings Overdrafts | 300 000 | 509 512 | 50 000 | 539 474 | 72 500 | 42 500 | |
Banking Arrangements Classified As Cash Cash Equivalents | -539 474 | -483 658 | -213 058 | ||||
Bank Overdrafts | 539 474 | 483 658 | 213 058 | ||||
Cash Cash Equivalents Cash Flow Value | -336 592 | 229 237 | -177 444 | 96 599 | 372 345 | ||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | -2 000 | ||||||
Cash Receipts From Sales Interests In Associates | 2 000 | -2 000 | |||||
Comprehensive Income Expense | 6 791 | 831 033 | 312 896 | 106 565 | |||
Corporation Tax Payable | 22 811 | 3 695 | 180 386 | 32 885 | 16 696 | ||
Corporation Tax Recoverable | 45 892 | ||||||
Cost Sales | 4 202 279 | 4 341 293 | 5 230 316 | 5 149 862 | 8 667 369 | 13 139 320 | 14 753 041 |
Creditors | 300 000 | 22 057 | 46 029 | 50 000 | 10 044 | 82 544 | 49 498 |
Current Tax For Period | 3 695 | 180 386 | 32 885 | 16 696 | |||
Depreciation Expense Property Plant Equipment | 48 035 | 35 095 | 46 911 | ||||
Depreciation Impairment Expense Property Plant Equipment | 48 035 | 35 095 | 50 619 | 61 987 | |||
Dividends Paid | 125 000 | ||||||
Dividends Paid Classified As Financing Activities | -125 000 | ||||||
Dividends Paid On Shares Final | 125 000 | ||||||
Finance Lease Liabilities Present Value Total | 48 612 | 10 044 | 10 044 | 6 998 | |||
Finance Lease Payments Owing Minimum Gross | 48 612 | 17 544 | 41 965 | 22 109 | |||
Finished Goods Goods For Resale | 100 111 | 297 500 | 65 000 | 127 618 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -50 000 | 50 000 | -72 500 | 30 000 | |||
Further Item Interest Expense Component Total Interest Expense | 2 460 | 2 572 | 3 885 | 7 966 | |||
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 165 914 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 324 000 | 216 000 | 590 000 | 472 000 | 354 000 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -776 273 | -882 085 | -235 496 | 327 485 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -83 499 | 2 275 488 | -706 954 | -768 875 | |||
Gain Loss In Cash Flows From Change In Inventories | 486 384 | -185 998 | 599 676 | 6 192 | |||
Gross Profit Loss | 959 412 | 1 133 964 | 1 292 342 | 1 468 331 | 3 478 289 | 2 395 030 | |
Income Taxes Paid Refund Classified As Operating Activities | -3 695 | -180 386 | -32 885 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -45 892 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 20 374 | 25 833 | 46 167 | 48 035 | 35 095 | 46 911 | 61 987 |
Interest Expense On Debt Securities In Issue Other Similar Loans | 87 538 | 212 356 | 94 845 | 100 551 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 3 402 | 3 173 | 522 | ||||
Interest Payable Similar Charges Finance Costs | 34 281 | 35 657 | 103 955 | 104 869 | 225 726 | 101 461 | 115 700 |
Issue Equity Instruments | 2 000 | ||||||
Net Cash Flows From Used In Operating Activities | -418 422 | -17 141 | -490 080 | -541 669 | |||
Net Cash Generated From Operations | -523 291 | -246 562 | -771 927 | ||||
Net Current Assets Liabilities | 251 120 | 22 522 | 47 290 | 95 166 | 839 411 | 982 760 | 902 199 |
Net Interest Paid Received Classified As Operating Activities | -104 869 | -225 726 | -101 461 | -115 700 | |||
Number Shares Issued Fully Paid | 8 000 | ||||||
Operating Profit Loss | 84 405 | 205 868 | 69 075 | 115 355 | 1 237 145 | 447 242 | |
Other Creditors | 725 237 | 22 057 | 46 029 | 451 796 | 82 170 | 23 374 | 15 964 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 46 270 | ||||||
Other Disposals Property Plant Equipment | 4 600 | 79 736 | |||||
Other Interest Expense | 11 469 | 7 625 | 2 209 | 6 661 | |||
Other Operating Income Format1 | 3 006 | 1 504 | 8 514 | 9 904 | |||
Other Remaining Borrowings | 200 100 | 119 000 | 30 000 | 30 000 | |||
Other Taxation Social Security Payable | 28 908 | 100 531 | 72 736 | 179 528 | 96 150 | 66 972 | 65 845 |
Par Value Share | 1 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -3 259 | -31 068 | 24 421 | -19 856 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 9 054 | 248 938 | 17 007 | 23 241 | |||
Prepayments Accrued Income | 94 316 | 94 610 | 178 609 | 75 847 | |||
Proceeds From Issuing Shares | -2 000 | ||||||
Proceeds From Sales Property Plant Equipment | -18 087 | 148 262 | -65 000 | ||||
Profit Loss | 50 124 | 147 400 | -34 880 | 6 791 | 831 033 | 312 896 | 106 565 |
Profit Loss On Ordinary Activities Before Tax | 50 124 | 170 211 | -34 880 | 10 486 | 1 011 419 | 345 781 | 77 369 |
Property Plant Equipment Gross Cost | 119 379 | 251 276 | 261 767 | 274 688 | 310 344 | 474 302 | 690 369 |
Purchase Property Plant Equipment | -17 521 | -115 392 | -163 958 | -216 067 | |||
Raw Materials Consumables | 238 157 | 342 209 | 666 396 | ||||
Repayments Borrowings Classified As Financing Activities | 100 100 | -81 100 | -89 000 | ||||
Social Security Costs | 104 731 | ||||||
Staff Costs Employee Benefits Expense | 1 950 845 | 2 778 988 | 3 179 563 | 4 181 761 | |||
Tax Expense Credit Applicable Tax Rate | 1 992 | 192 170 | 65 698 | 14 700 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 2 477 | -11 784 | -32 813 | 1 996 | |||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -774 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 22 811 | 3 695 | 180 386 | 32 885 | -29 196 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 119 379 | 131 897 | 10 491 | 17 521 | |||
Total Assets Less Current Liabilities | 350 125 | 227 591 | 216 683 | 229 445 | 1 020 521 | 1 280 917 | 1 354 436 |
Total Borrowings | 250 100 | 658 474 | 586 158 | 285 558 | |||
Total Current Tax Expense Credit | 32 885 | -29 196 | |||||
Total Operating Lease Payments | 96 605 | 147 571 | 276 608 | ||||
Trade Creditors Trade Payables | 552 009 | 960 096 | 722 484 | 1 287 359 | 1 988 505 | 2 038 417 | 1 798 364 |
Trade Debtors Trade Receivables | 287 432 | 1 041 060 | 655 402 | 553 508 | 2 156 465 | 1 525 687 | 1 045 241 |
Turnover Revenue | 5 161 691 | 5 475 257 | 6 522 658 | 6 618 193 | 12 145 658 | 14 967 046 | |
Wages Salaries | 1 941 791 | 2 530 050 | 3 057 825 | 3 988 473 | |||
Work In Progress | 714 669 | 227 230 | 735 219 | ||||
Company Contributions To Defined Benefit Plans Directors | 235 000 | 1 212 | |||||
Director Remuneration | 1 852 | 66 814 | 198 725 | 289 156 | |||
Director Remuneration Benefits Including Payments To Third Parties | 1 852 | 301 814 | 199 937 | 290 477 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/05/31 filed on: 23rd, January 2024 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy