K.e.lunness Aggregates started in year 1998 as Private Limited Company with registration number 03517787. The K.e.lunness Aggregates company has been functioning successfully for 26 years now and its status is active. The firm's office is based in Doncaster at Manor House. Postal code: DN10 4HZ. Since Thursday 1st March 2001 K.e.lunness Aggregates Limited is no longer carrying the name Lunness Workboats.
There is a single director in the company at the moment - Kevin L., appointed on 1 March 2001. In addition, a secretary was appointed - Gillian L., appointed on 1 March 2001. As of 30 April 2024, our data shows no information about any ex officers on these positions.
This company operates within the DN10 4HZ postal code. The company is dealing with transport and has been registered as such. Its registration number is OB0230478 . It is located at Warp Farm, Goole Road, Doncaster with a total of 10 carsand 6 trailers.
Office Address | Manor House |
Office Address2 | Beckingham Road Walkeringham |
Town | Doncaster |
Post code | DN10 4HZ |
Country of origin | United Kingdom |
Registration Number | 03517787 |
Date of Incorporation | Thu, 26th Feb 1998 |
Industry | Freight transport by road |
Industry | Agents involved in the sale of timber and building materials |
End of financial Year | 31st May |
Company age | 26 years old |
Account next due date | Thu, 29th Feb 2024 (61 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Mon, 11th Mar 2024 (2024-03-11) |
Last confirmation statement dated | Sun, 26th Feb 2023 |
The list of persons with significant control that own or control the company is made up of 1 name. As BizStats found, there is Kevin L. The abovementioned PSC and has 75,01-100% shares.
Kevin L.
Notified on | 1 February 2017 |
Nature of control: |
75,01-100% shares |
Lunness Workboats | March 1, 2001 |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-05-31 | 2014-05-31 | 2015-05-31 | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Net Worth | 171 921 | 219 591 | 528 875 | 922 176 | |||||||
Balance Sheet | |||||||||||
Cash Bank In Hand | 2 217 | 98 989 | 44 000 | 296 655 | |||||||
Cash Bank On Hand | 296 655 | 80 457 | 4 393 | 94 943 | 323 020 | 157 790 | 141 893 | 4 580 | |||
Current Assets | 537 008 | 1 302 643 | 1 597 580 | 2 328 696 | 2 528 373 | 3 122 534 | 3 940 641 | 3 805 030 | 4 565 388 | 3 177 491 | 2 693 510 |
Debtors | 466 991 | 1 139 374 | 1 468 362 | 1 941 581 | 2 465 148 | 3 048 266 | 3 391 979 | 2 770 906 | 3 701 356 | 2 504 780 | 2 281 985 |
Net Assets Liabilities | 922 176 | 1 190 694 | 1 228 176 | 1 474 464 | 1 472 209 | 1 464 186 | 1 408 287 | 1 126 632 | |||
Net Assets Liabilities Including Pension Asset Liability | 171 921 | 219 591 | 528 875 | 922 176 | |||||||
Other Debtors | 104 808 | 376 459 | 520 000 | 300 741 | 301 377 | 103 379 | 42 089 | ||||
Property Plant Equipment | 1 861 449 | 1 894 749 | 2 106 596 | 4 148 286 | 3 273 220 | 3 130 997 | 2 501 981 | ||||
Stocks Inventory | 67 800 | 64 280 | 85 218 | 90 460 | |||||||
Tangible Fixed Assets | 360 904 | 645 892 | 1 745 177 | 1 861 449 | |||||||
Total Inventories | 90 460 | 60 100 | 69 875 | 453 719 | 711 104 | 706 242 | 530 818 | 406 945 | |||
Reserves/Capital | |||||||||||
Called Up Share Capital | 2 | 2 | 2 | 2 | |||||||
Profit Loss Account Reserve | 171 919 | 219 589 | 528 873 | 922 174 | |||||||
Shareholder Funds | 171 921 | 219 591 | 528 875 | 922 176 | |||||||
Other | |||||||||||
Audit Fees Expenses | 4 350 | 4 450 | 4 550 | 4 550 | 5 005 | ||||||
Fees For Non-audit Services | 11 380 | 20 255 | 17 095 | ||||||||
Director Remuneration | 12 190 | 11 960 | 11 960 | 9 200 | 11 960 | ||||||
Other Non-audit Services Fees | 12 180 | 10 570 | |||||||||
Accrued Liabilities | 223 105 | 100 487 | 77 576 | 149 993 | 96 601 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 826 126 | 1 197 733 | 1 255 022 | 1 237 665 | 1 929 915 | 2 073 684 | 2 444 400 | 3 799 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -16 333 | ||||||||||
Administrative Expenses | 1 568 883 | 1 799 054 | 1 548 733 | 1 549 458 | 1 334 416 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 20 | ||||||
Average Number Employees During Period | 30 | 34 | 38 | 44 | 55 | 38 | 28 | ||||
Bank Borrowings | 5 000 | 60 000 | 60 000 | 180 000 | |||||||
Bank Borrowings Overdrafts | 79 440 | 295 000 | 240 000 | 180 000 | 60 000 | ||||||
Bank Overdrafts | 79 440 | ||||||||||
Cash Cash Equivalents Cash Flow Value | 94 943 | 157 790 | 141 893 | ||||||||
Comprehensive Income Expense | 263 288 | 20 495 | 14 727 | 5 451 | -268 155 | ||||||
Cost Sales | 9 800 979 | 10 604 612 | 12 957 370 | 11 748 815 | 10 507 240 | ||||||
Creditors | 409 626 | 207 909 | 348 515 | 1 659 989 | 1 739 203 | 1 722 635 | 938 332 | 477 957 | |||
Creditors Due After One Year | 100 326 | 200 143 | 646 598 | 409 626 | |||||||
Creditors Due Within One Year | 581 759 | 1 455 440 | 2 009 634 | 2 657 762 | |||||||
Depreciation Amortisation Expense | 720 971 | 827 621 | 613 008 | 599 187 | 535 862 | ||||||
Depreciation Expense Property Plant Equipment | 131 157 | 93 538 | 70 162 | 48 297 | 45 432 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 44 228 | 381 691 | 135 369 | 228 471 | 41 079 | ||||||
Disposals Property Plant Equipment | 51 779 | 692 640 | 243 791 | 296 808 | 50 398 | ||||||
Dividends Paid | 17 000 | 22 750 | 22 750 | 61 350 | 13 500 | ||||||
Dividends Paid Classified As Financing Activities | -17 000 | -22 750 | -22 750 | -61 350 | -13 500 | ||||||
Dividends Paid On Shares Interim | 17 000 | 22 750 | 22 750 | 61 350 | 13 500 | ||||||
Finance Lease Liabilities Present Value Total | 181 562 | 342 168 | 1 659 989 | 1 444 203 | 712 390 | 666 897 | 357 957 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 571 380 | -561 666 | 497 097 | -1 130 681 | 221 588 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -274 074 | 621 073 | -680 414 | 1 215 400 | -46 065 | ||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 93 398 | -7 572 | -37 070 | 104 156 | 15 826 | ||||||
Gain Loss On Disposals Property Plant Equipment | 93 398 | -7 572 | -37 070 | 104 156 | 15 826 | ||||||
Gross Profit Loss | 1 826 951 | 1 981 505 | 1 514 616 | 1 638 014 | 1 174 321 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -249 870 | -18 990 | 268 860 | ||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -15 897 | -137 313 | |||||||||
Increase Decrease In Property Plant Equipment | 911 210 | 29 526 | 521 580 | ||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 383 844 | 257 385 | -4 862 | -175 424 | -123 873 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 415 835 | 438 980 | 827 619 | 599 187 | 496 289 | ||||||
Interest Expense On Bank Loans Similar Borrowings | 10 669 | 9 820 | 12 687 | ||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 52 703 | 149 144 | 93 762 | 116 152 | 119 778 | ||||||
Interest Paid Classified As Operating Activities | -28 167 | -775 | -11 147 | -9 820 | -12 687 | ||||||
Interest Payable Similar Charges Finance Costs | 80 870 | 149 919 | 104 909 | 125 972 | 132 465 | ||||||
Merchandise | 453 719 | 711 104 | 706 242 | 530 818 | 406 945 | ||||||
Net Cash Flows From Used In Financing Activities | 556 993 | 645 017 | -84 045 | 831 146 | 403 279 | ||||||
Net Cash Flows From Used In Investing Activities | 11 250 | -69 401 | 507 855 | -134 151 | 537 825 | ||||||
Net Cash Flows From Used In Operating Activities | -738 233 | -676 094 | -122 663 | -698 856 | -803 791 | ||||||
Net Cash Generated From Operations | -819 103 | -826 013 | -477 442 | -843 818 | -667 396 | ||||||
Net Current Assets Liabilities | -44 751 | -152 797 | -412 054 | -329 066 | -311 918 | -334 995 | -790 654 | 151 563 | 339 090 | 127 533 | -648 632 |
Net Interest Received Paid Classified As Investing Activities | -166 | -13 | |||||||||
Number Shares Allotted | 2 | 2 | 2 | ||||||||
Number Shares Issued Fully Paid | 2 | 2 | 2 | ||||||||
Operating Profit Loss | 278 068 | 208 401 | 141 736 | 130 886 | -152 036 | ||||||
Other Creditors | 26 347 | 6 347 | 5 282 | 3 439 | 5 072 | 17 628 | 19 258 | ||||
Other Deferred Tax Expense Credit | 28 269 | -9 808 | 69 895 | -371 | -16 333 | ||||||
Other Interest Receivable Similar Income Finance Income | 166 | 13 | |||||||||
Other Operating Income Format1 | 20 000 | 25 950 | 175 853 | 42 330 | 8 059 | ||||||
Other Taxation Social Security Payable | 289 935 | 162 059 | 36 133 | 22 897 | 24 890 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Payments Finance Lease Liabilities Classified As Financing Activities | -858 459 | -548 280 | 106 795 | -769 796 | -329 779 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 4 945 | 6 407 | 6 804 | 3 207 | 17 983 | ||||||
Prepayments | 11 994 | 9 866 | 114 744 | 74 077 | 28 699 | ||||||
Proceeds From Sales Property Plant Equipment | -545 790 | -100 850 | -649 660 | -172 493 | -25 145 | ||||||
Profit Loss | 185 788 | 20 495 | 14 727 | 5 451 | -268 155 | ||||||
Profit Loss On Ordinary Activities Before Tax | 197 198 | 58 482 | 36 827 | 5 080 | -284 488 | ||||||
Property Plant Equipment Gross Cost | 2 687 575 | 3 092 482 | 3 361 618 | 5 385 951 | 5 203 135 | 5 204 681 | 4 946 381 | 4 916 040 | |||
Provisions | 223 179 | 213 371 | 283 266 | 282 895 | 266 562 | ||||||
Provisions For Liabilities Balance Sheet Subtotal | 200 581 | 184 228 | 194 910 | 223 179 | 213 371 | 283 266 | 282 895 | 266 562 | |||
Provisions For Liabilities Charges | 43 906 | 73 361 | 157 650 | 200 581 | |||||||
Purchase Property Plant Equipment | -557 040 | -31 449 | -1 157 515 | -38 508 | -562 983 | ||||||
Repayments Borrowings Classified As Financing Activities | -334 752 | -60 000 | -60 000 | ||||||||
Secured Debts | 585 290 | 1 081 158 | 1 081 158 | 892 266 | |||||||
Share Capital Allotted Called Up Paid | 2 | 2 | 2 | 2 | |||||||
Social Security Costs | 39 437 | 43 031 | 43 077 | 47 211 | 41 526 | ||||||
Staff Costs Employee Benefits Expense | 1 483 897 | 1 834 627 | 2 056 732 | 2 272 937 | 1 565 377 | ||||||
Tangible Fixed Assets Additions | 420 386 | 1 385 534 | 505 712 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 567 245 | 849 331 | 2 189 107 | 2 687 575 | |||||||
Tangible Fixed Assets Depreciation | 206 341 | 203 439 | 443 930 | 826 126 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 89 576 | 274 197 | 389 440 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 92 478 | 33 706 | 7 244 | ||||||||
Tangible Fixed Assets Disposals | 138 300 | 45 758 | 7 244 | ||||||||
Tax Decrease From Utilisation Tax Losses | -67 786 | 51 422 | |||||||||
Tax Expense Credit Applicable Tax Rate | 37 468 | 11 112 | 6 997 | 965 | -56 906 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 201 | 618 | 378 | 542 | 425 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 11 410 | 37 987 | 22 100 | -371 | -16 333 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 456 686 | 961 776 | 60 975 | 38 508 | 521 580 | ||||||
Total Assets Less Current Liabilities | 316 153 | 493 095 | 1 333 123 | 1 532 383 | 1 582 831 | 1 771 601 | 3 357 632 | 3 424 783 | 3 470 087 | 2 629 514 | 1 871 151 |
Total Borrowings | 588 263 | 934 845 | 3 457 236 | 2 997 082 | 3 802 924 | 1 913 871 | 1 275 450 | ||||
Total Operating Lease Payments | 29 690 | 20 153 | 28 571 | 28 543 | 14 729 | ||||||
Trade Creditors Trade Payables | 1 880 802 | 1 627 178 | 2 228 203 | 1 575 946 | 1 799 016 | 1 812 772 | 1 557 907 | ||||
Trade Debtors Trade Receivables | 2 283 008 | 2 671 807 | 2 586 478 | 2 283 440 | 2 875 199 | 2 058 464 | 2 211 197 | ||||
Turnover Revenue | 11 627 930 | 12 586 117 | 14 471 986 | 13 386 829 | 11 681 561 | ||||||
Wages Salaries | 1 439 515 | 1 785 189 | 2 006 851 | 2 222 519 | 1 505 868 | ||||||
Additional Provisions Increase From New Provisions Recognised | -371 | ||||||||||
Cash Receipts From Government Grants | -19 603 | -135 917 | -42 242 | ||||||||
Corporation Tax Payable | 47 795 | 166 | |||||||||
Current Tax For Period | 47 795 | -47 795 | |||||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -303 697 | -29 074 | |||||||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 77 500 | ||||||||||
Further Item Interest Expense Component Total Interest Expense | 28 167 | 775 | 478 | ||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 24 647 | ||||||||||
Other Comprehensive Income Expense Net Tax | 77 500 | ||||||||||
Other Remaining Borrowings | 334 750 | ||||||||||
Proceeds From Borrowings Classified As Financing Activities | -141 850 | -300 000 | |||||||||
Recoverable Value-added Tax | 69 639 | ||||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -122 956 | ||||||||||
Total Current Tax Expense Credit | -16 859 | 47 795 |
Warp Farm | |
---|---|
Address | Goole Road , Moorends |
City | Doncaster |
Post code | DN8 4JY |
Vehicles | 10 |
Trailers | 6 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Wednesday 31st May 2023 filed on: 29th, February 2024 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy