Job Earnshaw & Bros started in year 1911 as Private Limited Company with registration number 00114650. The Job Earnshaw & Bros company has been functioning successfully for one hundred and thirteen years now and its status is active. The firm's office is based in Wakefield at Main Offices, Stocksmoor Road. Postal code: WF4 4JG.
At present there are 3 directors in the the company, namely David E., Anthony E. and Peter E.. In addition one secretary - Karen E. - is with the firm. At present there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
This company operates within the WF4 4JG postal code. The company is dealing with transport and has been registered as such. Its registration number is OB0001772 . It is located at 16 Stocksmoor Road, Midgley, Wakefield with a total of 6 carsand 3 trailers.
Office Address | Main Offices, Stocksmoor Road |
Office Address2 | Midgley |
Town | Wakefield |
Post code | WF4 4JG |
Country of origin | United Kingdom |
Registration Number | 00114650 |
Date of Incorporation | Sat, 11th Mar 1911 |
Industry | Other manufacturing n.e.c. |
Industry | Silviculture and other forestry activities |
End of financial Year | 30th June |
Company age | 113 years old |
Account next due date | Sun, 31st Mar 2024 (30 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Wed, 20th Dec 2023 (2023-12-20) |
Last confirmation statement dated | Tue, 6th Dec 2022 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 20 242 | 36 533 | 75 672 | 583 022 | 1 234 001 | 678 428 | 305 030 |
Current Assets | 1 871 048 | 1 743 879 | 1 769 046 | 1 938 751 | 3 236 845 | 3 003 421 | 2 273 686 |
Debtors | 918 812 | 788 106 | 634 315 | 589 442 | 770 541 | 897 927 | 649 007 |
Net Assets Liabilities | 4 021 175 | 4 182 309 | 4 516 528 | 3 919 865 | 5 638 263 | 5 712 556 | 5 998 247 |
Other Debtors | 14 639 | 13 618 | 13 779 | 19 368 | |||
Property Plant Equipment | 3 726 917 | 3 416 246 | 3 292 686 | 3 285 114 | 4 246 032 | 4 220 132 | |
Total Inventories | 931 994 | 919 240 | 1 059 059 | 766 287 | 1 232 303 | 1 427 066 | 1 319 649 |
Other | |||||||
Audit Fees Expenses | 7 783 | 7 920 | 10 026 | 9 885 | 9 267 | 7 709 | 10 017 |
Company Contributions To Money Purchase Plans Directors | 52 046 | 29 383 | 37 081 | 6 139 | 19 617 | 43 276 | 10 396 |
Director Remuneration | 195 717 | 179 351 | 211 660 | 113 981 | 141 536 | 115 423 | 123 969 |
Dividend Recommended By Directors | 80 340 | 20 000 | |||||
Number Directors Accruing Benefits Under Defined Benefit Scheme | 1 | 1 | 1 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 3 | 3 | 2 | 2 | 2 | 2 |
Accrued Liabilities Deferred Income | 156 262 | 164 784 | 154 394 | 186 434 | 348 370 | 416 341 | 248 501 |
Accumulated Amortisation Impairment Intangible Assets | 4 851 | 10 527 | 16 202 | 23 342 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 1 187 541 | 1 035 673 | 1 076 051 | 1 107 561 | 944 890 | 1 018 490 | 2 600 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 151 160 | -32 024 | -33 514 | -11 952 | 118 040 | ||
Administrative Expenses | 1 190 443 | 1 329 133 | 1 315 475 | ||||
Amortisation Expense Intangible Assets | 4 851 | 5 676 | 5 675 | 7 140 | |||
Amounts Owed By Group Undertakings | 204 218 | 174 959 | 137 562 | 138 182 | |||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Assumed Percentage Employees Opting For Early Retirement | 2 | 4 | 6 | ||||
Assumed Rate Increase Pensions In Payment Deferred Pensions | 3 | 3 | 3 | ||||
Average Number Employees During Period | 80 | 85 | 77 | 80 | 78 | 74 | 63 |
Bank Borrowings | 300 000 | 246 035 | 60 000 | 60 000 | 65 042 | ||
Bank Borrowings Overdrafts | 384 314 | 420 836 | 240 000 | 186 901 | 126 880 | 66 447 | 60 000 |
Bank Overdrafts | 384 314 | 420 836 | |||||
Cash Cash Equivalents Cash Flow Value | 1 234 001 | 678 428 | |||||
Cash Receipts From Government Grants | -16 631 | -19 855 | |||||
Comprehensive Income Expense | 42 175 | 161 134 | 334 219 | -596 663 | 1 738 058 | 154 633 | -607 292 |
Corporation Tax Payable | 8 281 | 3 527 | 8 440 | 62 842 | 38 091 | ||
Cost Sales | 5 276 087 | 5 197 312 | 4 249 178 | ||||
Creditors | 8 074 | 10 465 | 252 833 | 190 844 | 145 299 | 73 146 | 5 042 |
Cumulative Gain Loss On Remeasurement Defined Benefit Plan Recognised In Other Comprehensive Income | 745 000 | 2 888 000 | 1 631 000 | ||||
Current Tax For Period | 8 281 | 3 527 | 8 440 | 63 182 | 38 091 | -19 368 | |
Debt Securities Held In Defined Benefit Plan Fair Value | 1 000 000 | 941 000 | |||||
Decrease In Assets Or Liabilities Defined Benefit Plan From Benefits Paid | -290 000 | -273 000 | |||||
Decrease Increase In Liabilities Defined Benefit Plan From Remeasurement | 839 000 | 2 861 000 | 1 112 000 | ||||
Depreciation Amortisation Expense | 91 058 | 127 683 | 123 235 | ||||
Depreciation Expense Property Plant Equipment | 98 855 | 117 667 | 97 406 | 66 663 | 86 886 | 122 008 | 116 095 |
Discount Rate Used Defined Benefit Plan | 3 | 3 | 3 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 269 535 | 57 028 | 35 153 | 48 408 | 17 686 | ||
Disposals Investment Property Fair Value Model | 45 000 | 171 280 | |||||
Disposals Property Plant Equipment | 367 576 | 108 762 | 51 000 | 60 166 | 23 346 | ||
Distribution Costs | 767 009 | 554 349 | 496 552 | ||||
Dividend Per Share Interim | 40 | 10 | |||||
Dividends Paid | 10 000 | 19 660 | 80 340 | 20 000 | |||
Dividends Paid Classified As Financing Activities | -19 660 | -80 340 | -20 000 | ||||
Dividends Paid On Shares | 19 660 | 80 340 | 20 000 | ||||
Dividends Paid On Shares Final | 10 000 | 340 | |||||
Dividends Paid On Shares Interim | 19 660 | 80 000 | 20 000 | ||||
Equity Securities Held In Defined Benefit Plan Fair Value | 2 536 000 | 390 000 | 46 000 | ||||
Fair Value Assets Defined Benefit Plan | 10 072 000 | 9 456 000 | 6 920 000 | 4 687 000 | |||
Finance Lease Liabilities Present Value Total | 8 074 | 10 465 | 12 833 | 3 943 | 8 890 | 8 333 | 6 699 |
Finished Goods | 663 401 | 672 477 | 807 022 | 689 640 | 1 071 001 | 1 259 260 | 1 130 360 |
Fixed Assets | 6 171 730 | 6 354 776 | 6 200 341 | 6 030 888 | 7 000 880 | 6 969 305 | 6 925 131 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -137 686 | 85 369 | 87 564 | ||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 211 000 | 95 000 | 388 000 | -685 000 | 1 377 750 | -39 000 | -1 054 923 |
Further Operating Expense Item Component Total Operating Expenses | 54 078 | 71 864 | 138 693 | 136 430 | 101 618 | 101 089 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 85 108 | 85 264 | 131 118 | 123 998 | 119 988 | 76 640 | 12 651 |
Gain Loss Before Tax On Sale Discontinued Operations | -361 300 | -239 410 | -22 351 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 636 155 | -202 510 | -661 437 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -319 281 | -127 386 | 268 288 | ||||
Gain Loss On Disposal Assets Income Statement Subtotal | 88 704 | 7 425 | 2 051 | ||||
Gain Loss On Disposals Property Plant Equipment | 3 082 | -67 042 | 55 503 | 36 048 | 88 704 | 7 425 | 2 051 |
Gross Profit Loss | 2 524 938 | 2 166 208 | 1 761 047 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -8 780 | -62 842 | -38 091 | ||||
Income Tax Expense Credit On Components Other Comprehensive Income | -488 750 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 650 979 | -555 573 | -373 398 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 466 016 | 194 763 | -107 417 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 4 851 | 5 675 | 7 140 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 117 667 | 97 406 | 66 663 | 122 008 | 37 988 | ||
Increase In Assets Defined Benefit Plan From Contributions By Employer | 87 000 | 468 000 | 279 000 | ||||
Increase In Liabilities Defined Benefit Plan From Interest Expense | 183 000 | 205 000 | 296 000 | ||||
Intangible Assets | 14 125 | 23 524 | 17 848 | 12 173 | 31 778 | ||
Intangible Assets Gross Cost | 14 125 | 28 375 | 28 375 | 28 375 | 55 120 | ||
Interest Expense On Bank Loans Similar Borrowings | 763 | ||||||
Interest Expense On Bank Overdrafts | 12 586 | 13 899 | 9 982 | 16 898 | 5 667 | 4 620 | 5 410 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 154 | 944 | 903 | 691 | 691 | 403 | |
Interest Paid Classified As Operating Activities | -5 667 | -4 620 | -5 410 | ||||
Interest Payable Similar Charges Finance Costs | 15 503 | 14 843 | 10 885 | 17 589 | 6 358 | 5 023 | 5 410 |
Investment Property | 2 037 250 | 2 938 530 | 2 893 530 | 2 722 250 | 2 737 000 | 2 737 000 | |
Investment Property Fair Value Model | 2 037 250 | 2 938 530 | 2 893 530 | 2 722 250 | 2 737 000 | ||
Investments Fixed Assets | 407 563 | ||||||
Investments In Group Undertakings | 407 563 | -407 563 | 407 563 | 407 563 | -407 563 | ||
Liabilities Defined Benefit Plan Present Value | 11 601 000 | 10 677 000 | 8 113 631 | 6 642 000 | |||
Net Assets Liabilities Subsidiaries | 186 256 | 154 845 | 118 059 | 90 556 | |||
Net Cash Flows From Used In Financing Activities | 10 653 | 238 419 | 177 302 | ||||
Net Cash Flows From Used In Investing Activities | -600 741 | -111 796 | -85 284 | ||||
Net Cash Flows From Used In Operating Activities | -60 891 | 428 950 | 281 380 | ||||
Net Cash Generated From Operations | -59 398 | 361 085 | 237 879 | ||||
Net Current Assets Liabilities | 153 165 | 106 860 | 412 858 | 513 145 | 1 119 816 | 1 114 210 | 1 085 637 |
Net Interest Received Paid Classified As Investing Activities | -42 | -79 | -775 | ||||
Number Shares Issued Fully Paid | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | ||
Operating Profit Loss | 780 916 | 483 126 | 110 539 | ||||
Other Comprehensive Income Expense Net Tax | 1 623 750 | -39 000 | -566 173 | ||||
Other Creditors | 1 630 | 3 414 | 336 300 | 168 436 | |||
Other Deferred Tax Expense Credit | -45 622 | 151 160 | -32 024 | -33 514 | 211 810 | -11 952 | 118 040 |
Other Finance Costs | 24 000 | 19 000 | 26 000 | ||||
Other Interest Receivable Similar Income Finance Income | 42 | 79 | 775 | ||||
Other Operating Income Format1 | 213 430 | 200 400 | 161 519 | ||||
Other Taxation Social Security Payable | 31 725 | 33 377 | 37 137 | 25 825 | 35 761 | 34 331 | 30 866 |
Par Value Share | 10 | 10 | |||||
Payments Finance Lease Liabilities Classified As Financing Activities | 14 476 | -12 277 | -8 333 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 73 364 | 58 985 | 72 383 | 50 339 | 71 721 | 88 622 | 55 149 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||||
Prepayments Accrued Income | 207 982 | 191 079 | 174 319 | 152 267 | 236 205 | 278 872 | 101 341 |
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 19 855 | ||||||
Proceeds From Sales Property Plant Equipment | -143 969 | -19 183 | -5 071 | ||||
Profit Loss | -181 268 | 671 134 | -16 995 | 115 840 | 114 308 | 193 633 | -41 119 |
Profit Loss On Ordinary Activities Before Tax | -226 890 | 830 575 | -45 492 | 90 766 | 389 300 | 219 772 | 57 553 |
Profit Loss Subsidiaries | 27 567 | 31 411 | 36 786 | 27 503 | |||
Property Held In Defined Benefit Plan Fair Value | 1 089 000 | 885 000 | 768 000 | ||||
Property Plant Equipment Gross Cost | 4 914 458 | 4 451 919 | 4 368 737 | 4 392 675 | 5 190 922 | 5 238 622 | 6 532 820 |
Provisions | 857 646 | 969 862 | 937 838 | 904 324 | 1 116 134 | 1 104 182 | |
Provisions For Liabilities Balance Sheet Subtotal | 857 646 | 969 862 | 937 838 | 904 324 | 1 116 134 | 1 104 182 | 52 479 |
Purchase Intangible Assets | -26 745 | ||||||
Purchase Other Long-term Assets Classified As Investing Activities | -196 799 | -200 400 | -141 664 | ||||
Purchase Property Plant Equipment | -178 069 | -107 866 | -55 336 | ||||
Raw Materials | 267 593 | 248 463 | 249 730 | 75 905 | 161 302 | 156 646 | 182 723 |
Repayments Borrowings Classified As Financing Activities | -59 155 | -60 433 | -61 405 | ||||
Retirement Benefit Obligations Surplus | 1 438 000 | 1 299 000 | 906 000 | 1 529 000 | 1 221 000 | 1 193 631 | 1 955 000 |
Return On Assets Benefit Plan | 434 000 | 186 000 | 270 000 | ||||
Social Security Costs | 111 988 | 117 945 | 115 191 | 120 611 | 125 810 | 134 648 | 129 672 |
Staff Costs Employee Benefits Expense | 1 623 015 | 1 752 725 | 1 661 007 | 1 596 570 | 1 709 733 | 1 735 811 | 1 639 259 |
Tax Decrease From Utilisation Tax Losses | 5 444 | 5 968 | 6 990 | 10 832 | 12 564 | 10 592 | |
Tax Expense Credit Applicable Tax Rate | -44 811 | 157 809 | -8 643 | 17 246 | 73 967 | 41 757 | 10 935 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -5 637 | 12 249 | -4 499 | -29 077 | 7 036 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 10 270 | 7 600 | 6 842 | 5 696 | 5 074 | 3 610 | -47 983 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -45 622 | 159 441 | -28 497 | -25 074 | 274 992 | 26 139 | 98 672 |
Total Additions Including From Business Combinations Intangible Assets | 14 125 | 14 250 | 26 745 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 110 007 | 25 580 | 74 938 | 107 866 | 55 336 | ||
Total Assets Less Current Liabilities | 6 324 895 | 6 461 636 | 6 613 199 | 6 544 033 | 8 120 696 | 8 083 515 | 8 010 768 |
Total Borrowings | 406 273 | 447 708 | 327 925 | 258 868 | 214 189 | 141 479 | 71 741 |
Total Increase Decrease From Revaluations Property Plant Equipment | -204 970 | ||||||
Total Operating Lease Payments | 48 257 | 42 511 | 63 991 | 53 289 | 32 134 | 23 926 | 20 361 |
Trade Creditors Trade Payables | 974 884 | 690 767 | 890 986 | 912 723 | 1 065 440 | 948 799 | 707 034 |
Trade Debtors Trade Receivables | 506 612 | 422 068 | 322 434 | 284 354 | 520 718 | 605 276 | 528 298 |
Turnover Revenue | 7 801 025 | 7 363 520 | 6 010 225 | ||||
Wages Salaries | 1 437 663 | 1 575 795 | 1 473 433 | 1 425 620 | 1 512 202 | 1 512 541 | 1 454 438 |
Work In Progress | 1 000 | -1 700 | 2 307 | 742 | 11 160 | 6 566 | |
Decrease In Assets Defined Benefit Plan From Benefits Paid | -269 000 | -290 000 | |||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 25 782 | ||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 16 631 | ||||||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | 211 810 | ||||||
Increase Decrease In Liabilities Defined Benefit Plan From Past Service Cost Gains Losses Arising From Settlements | 1 000 | ||||||
Past Service Cost Defined Benefit Plan | 1 000 | ||||||
Proceeds From Sales Investment Properties | -438 000 | ||||||
Tax Decrease Increase From Effect Tax Incentives | 2 683 | ||||||
Tax Increase Decrease From Effect Non-tax Deductible Amortisation Goodwill Impairment | 1 079 | ||||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -7 032 |
16 Stocksmoor Road | |
---|---|
Address | Midgley |
City | Wakefield |
Post code | WF4 4JQ |
Vehicles | 6 |
Trailers | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to June 30, 2023 filed on: 6th, February 2024 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy