Founded in 2013, J5c Management, classified under reg no. 08527453 is an active company. Currently registered at Heatherwell House RH7 6EF, Lingfield the company has been in the business for eleven years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on 2022-12-31.
The company has one director. John O., appointed on 13 May 2013. There are currently no secretaries appointed. As of 30 April 2024, there was 1 ex secretary - Cindy O.. There were no ex directors.
Office Address | Heatherwell House |
Office Address2 | Station Road |
Town | Lingfield |
Post code | RH7 6EF |
Country of origin | United Kingdom |
Registration Number | 08527453 |
Date of Incorporation | Mon, 13th May 2013 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 11 years old |
Account next due date | Mon, 30th Sep 2024 (153 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 27th May 2024 (2024-05-27) |
Last confirmation statement dated | Sat, 13th May 2023 |
The list of PSCs who own or control the company includes 1 name. As BizStats researched, there is John O. This PSC and has 75,01-100% shares.
John O.
Notified on | 12 May 2017 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 2 297 724 | 2 793 530 | 1 049 825 | 1 124 092 | 2 170 812 | 1 521 684 |
Current Assets | 2 355 030 | 3 262 370 | 1 267 518 | 1 676 774 | 2 348 453 | 3 813 684 |
Debtors | 19 900 | 427 235 | 169 719 | 506 537 | 102 084 | 2 188 769 |
Net Assets Liabilities | 1 768 384 | 1 711 169 | 2 446 245 | 2 974 830 | 4 753 844 | 5 711 184 |
Property Plant Equipment | 656 512 | 2 688 784 | 2 610 550 | 2 478 071 | 4 508 023 | 4 024 662 |
Total Inventories | 37 406 | 41 605 | 47 974 | 46 145 | 75 557 | 103 231 |
Other Debtors | 13 063 | |||||
Other | ||||||
Dividend Recommended By Directors | 20 000 | |||||
Accrued Liabilities Deferred Income | 384 477 | 1 424 210 | 173 691 | 269 991 | 441 165 | 555 085 |
Accumulated Amortisation Impairment Intangible Assets | 42 875 | 79 277 | 54 272 | 28 772 | 358 418 | 753 093 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 168 506 | 134 545 | 432 794 | 742 288 | 1 267 513 | 1 846 487 |
Administrative Expenses | 4 944 857 | 6 930 123 | 7 476 297 | 6 286 250 | 13 492 607 | 16 468 894 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Bank Borrowings | 116 583 | 488 737 | 368 998 | 499 312 | 516 170 | |
Bank Borrowings Overdrafts | 116 583 | 1 658 469 | 368 998 | 278 | 1 778 515 | 1 276 777 |
Bank Overdrafts | 311 130 | 278 | ||||
Cash Cash Equivalents Cash Flow Value | 2 482 400 | 1 049 825 | 1 123 814 | 2 170 812 | ||
Comprehensive Income Expense | 475 838 | -14 215 | 735 076 | 648 585 | 1 779 014 | 977 340 |
Corporation Tax Payable | 236 937 | 20 946 | 87 629 | 131 388 | 527 772 | 916 500 |
Corporation Tax Recoverable | 1 568 | 1 568 | 1 568 | 1 568 | 533 955 | |
Cost Sales | 2 350 138 | 3 299 119 | 3 755 018 | 2 704 783 | 6 706 751 | 9 114 669 |
Creditors | 116 583 | 1 658 469 | 1 386 174 | 1 123 854 | 1 778 515 | 1 276 777 |
Current Tax For Period | 126 057 | 19 379 | 120 516 | 143 978 | 521 233 | 377 575 |
Depreciation Amortisation Expense | 258 588 | 89 013 | 302 794 | 313 994 | 855 075 | 973 649 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 116 674 | 204 | ||||
Disposals Property Plant Equipment | 1 514 008 | 8 167 | ||||
Dividends Paid | 85 000 | 43 000 | 120 000 | 20 000 | ||
Dividends Paid Classified As Financing Activities | -85 000 | -43 000 | -120 000 | -20 000 | ||
Dividends Paid On Shares Interim | 85 000 | 43 000 | 20 000 | |||
Fixed Assets | 673 535 | 2 699 507 | 2 646 278 | 2 539 299 | 8 162 105 | 7 284 069 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 300 192 | 300 192 | 291 863 | 300 192 | 509 892 | 453 924 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -25 893 | 937 374 | -766 136 | 62 641 | 549 879 | 462 704 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 143 180 | -2 511 | -27 256 | 30 939 | -83 356 | 32 397 |
Gain Loss On Disposals Property Plant Equipment | -397 334 | |||||
Gross Profit Loss | 5 531 103 | 7 373 508 | 8 354 839 | 6 414 018 | 16 033 039 | 17 777 408 |
Income Taxes Paid Refund Classified As Operating Activities | -241 714 | -53 833 | -100 219 | -124 849 | -521 234 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 705 294 | 184 676 | -1 432 575 | 73 989 | 1 046 998 | -649 128 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 4 776 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 2 967 | 4 199 | 6 369 | -1 829 | 29 412 | 27 674 |
Increase From Amortisation Charge For Year Intangible Assets | 6 300 | 4 995 | 4 500 | 329 646 | 394 675 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 85 115 | 298 249 | 309 494 | 525 429 | 578 974 | |
Intangible Assets | 17 023 | 10 723 | 35 728 | 61 228 | 3 654 082 | 3 259 407 |
Intangible Assets Gross Cost | 59 898 | 90 000 | 90 000 | 90 000 | 4 012 500 | |
Interest Expense On Bank Loans Similar Borrowings | 2 201 | 3 450 | 25 499 | 31 257 | 56 347 | |
Interest Paid Classified As Operating Activities | -2 201 | -3 450 | -25 499 | -115 | -31 257 | -56 347 |
Interest Payable Similar Charges Finance Costs | 2 201 | 3 450 | 25 499 | 115 | 31 257 | 56 347 |
Merchandise | 37 406 | 41 605 | 47 974 | 46 145 | 75 557 | 103 231 |
Net Cash Flows From Used In Financing Activities | 180 884 | -1 473 565 | 1 492 986 | 856 755 | -3 442 127 | 2 768 066 |
Net Cash Flows From Used In Investing Activities | 70 775 | 2 506 787 | 241 832 | 200 409 | 6 473 762 | 75 541 |
Net Cash Flows From Used In Operating Activities | -956 953 | -1 217 898 | -302 243 | -1 131 153 | -4 078 633 | -2 194 479 |
Net Cash Generated From Operations | -959 154 | -1 463 062 | -381 575 | -1 231 487 | -4 234 739 | -2 772 060 |
Net Current Assets Liabilities | 1 248 982 | 745 874 | -118 656 | 552 920 | -897 189 | 376 243 |
Net Interest Received Paid Classified As Investing Activities | -5 532 | -8 183 | -6 606 | -2 432 | -20 072 | |
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |
Operating Profit Loss | 586 246 | 443 385 | 878 542 | 822 084 | 2 944 240 | 1 330 984 |
Other Creditors | 138 151 | 1 805 | 4 298 | 3 677 | ||
Other Deferred Tax Expense Credit | -17 850 | 38 193 | 5 634 | 36 012 | 615 168 | -60 206 |
Other Interest Receivable Similar Income Finance Income | 5 532 | 8 183 | 6 606 | 2 432 | 20 072 | |
Other Taxation Social Security Payable | 35 367 | 44 672 | 39 020 | 68 900 | 66 102 | |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Prepayments Accrued Income | 19 900 | 20 843 | 20 941 | 14 090 | 67 916 | 55 056 |
Proceeds From Borrowings Classified As Financing Activities | 95 884 | -1 921 637 | 1 777 758 | 368 998 | -2 277 827 | |
Profit Loss | 475 838 | -14 215 | 735 076 | 648 585 | 1 779 014 | 977 340 |
Profit Loss On Ordinary Activities Before Tax | 584 045 | 48 133 | 861 226 | 828 575 | 2 915 415 | 1 294 709 |
Property Plant Equipment Gross Cost | 1 825 018 | 2 823 329 | 3 043 344 | 3 220 359 | 5 775 536 | 5 871 149 |
Provisions | 37 550 | 75 743 | 81 377 | 117 389 | 732 557 | 672 351 |
Provisions For Liabilities Balance Sheet Subtotal | 37 550 | 75 743 | 81 377 | 117 389 | 732 557 | 672 351 |
Purchase Property Plant Equipment | -70 775 | -2 512 319 | -220 015 | -177 015 | -2 563 344 | -95 613 |
Tax Expense Credit Applicable Tax Rate | 110 969 | 9 145 | 163 633 | 157 429 | 553 929 | 245 995 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 19 759 | -65 260 | -43 117 | -13 474 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 39 | 23 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 108 207 | 62 348 | 126 150 | 179 990 | 1 136 401 | 317 369 |
Total Additions Including From Business Combinations Property Plant Equipment | 2 800 588 | 220 015 | 177 015 | 2 563 344 | 95 613 | |
Total Assets Less Current Liabilities | 1 922 517 | 3 445 381 | 2 527 622 | 3 092 219 | 7 264 916 | 7 660 312 |
Total Borrowings | 108 985 | 799 867 | 368 998 | 278 | 499 312 | |
Total Current Tax Expense Credit | 126 057 | 24 155 | 120 516 | |||
Turnover Revenue | 7 881 241 | 10 672 627 | 12 109 857 | 9 118 801 | 22 739 790 | 26 892 077 |
Average Number Employees During Period | 282 | 292 | 274 | 490 | 615 | |
Disposals Decrease In Amortisation Impairment Intangible Assets | 30 000 | 30 000 | ||||
Disposals Intangible Assets | 30 000 | 30 000 | ||||
Dividend Per Share Interim | 20 | |||||
Dividends Paid On Shares Final | 120 000 | |||||
Further Item Interest Income Component Total Interest Income | 6 072 | 2 309 | 17 451 | |||
Further Item Operating Income Component Total Other Operating Income | 25 000 | 22 470 | ||||
Gain Loss On Disposal Assets Income Statement Subtotal | 1 687 | |||||
Interest Expense | 115 | |||||
Interest Income On Bank Deposits | 314 | 123 | 1 893 | |||
Other Operating Income Format1 | 694 316 | 403 808 | 22 470 | |||
Proceeds From Sales Property Plant Equipment | -9 650 | |||||
Purchase Intangible Assets | -30 000 | -30 000 | -3 922 500 | |||
Repayments Borrowings Classified As Financing Activities | -484 880 | |||||
Total Additions Including From Business Combinations Intangible Assets | 30 000 | 30 000 | 3 922 500 | |||
Trade Creditors Trade Payables | 353 656 | 509 078 | 626 488 | 771 561 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with updates 2023-05-13 filed on: 21st, June 2023 |
confirmation statement | Free Download (4 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy