Herrco Cosmetics started in year 2009 as Private Limited Company with registration number 06822192. The Herrco Cosmetics company has been functioning successfully for fifteen years now and its status is active. The firm's office is based in Halesworth at 5 Broadway Drive. Postal code: IP19 8QR.
At present there are 4 directors in the the firm, namely John W., Susan H. and Derek H. and others. In addition one secretary - Susan H. - is with the company. As of 15 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 5 Broadway Drive |
Town | Halesworth |
Post code | IP19 8QR |
Country of origin | United Kingdom |
Registration Number | 06822192 |
Date of Incorporation | Tue, 17th Feb 2009 |
Industry | Manufacture of basic pharmaceutical products |
End of financial Year | 31st March |
Company age | 15 years old |
Account next due date | Tue, 31st Dec 2024 (230 days left) |
Account last made up date | Fri, 31st Mar 2023 |
Next confirmation statement due date | Sun, 14th Jan 2024 (2024-01-14) |
Last confirmation statement dated | Sat, 31st Dec 2022 |
The list of persons with significant control who own or control the company includes 2 names. As we established, there is Nigel H. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the PSC register is Susan H. This PSC owns 25-50% shares and has 25-50% voting rights.
Nigel H.
Notified on | 15 December 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Susan H.
Notified on | 1 December 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 |
Balance Sheet | ||||
Cash Bank On Hand | 1 524 482 | 2 395 887 | 4 638 565 | 3 287 855 |
Current Assets | 6 885 179 | 8 489 792 | 15 153 718 | 15 304 337 |
Debtors | 3 350 029 | 3 433 403 | 6 924 391 | 6 932 932 |
Net Assets Liabilities | 6 991 791 | 8 520 942 | 13 115 758 | 17 875 057 |
Other Debtors | 8 525 | 5 271 | 608 | |
Property Plant Equipment | 3 996 384 | 4 431 573 | 5 507 032 | 8 989 763 |
Total Inventories | 2 010 668 | 2 660 502 | 3 590 762 | 5 083 550 |
Other | ||||
Audit Fees Expenses | 7 300 | 7 300 | 8 500 | 9 250 |
Accrued Liabilities Deferred Income | 37 179 | 37 227 | 589 398 | 237 980 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 124 148 | 3 800 867 | 4 568 674 | 4 964 301 |
Additions Other Than Through Business Combinations Property Plant Equipment | 1 111 908 | 1 843 266 | 3 957 988 | |
Administrative Expenses | 898 048 | 1 108 039 | 1 006 038 | 1 094 101 |
Average Number Employees During Period | 161 | 182 | 187 | 244 |
Bank Borrowings | 230 899 | 565 184 | 946 460 | 834 983 |
Bank Borrowings Overdrafts | 164 167 | 469 591 | 837 315 | 723 506 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 362 768 | 557 476 | 450 831 | 269 999 |
Cash Cash Equivalents Cash Flow Value | 1 524 482 | 2 395 887 | 4 638 565 | 3 287 855 |
Comprehensive Income Expense | 1 671 472 | 2 041 151 | 4 968 816 | 5 618 049 |
Corporation Tax Payable | 371 329 | 345 392 | 1 121 282 | 554 237 |
Cost Sales | 13 606 515 | 16 176 961 | 22 252 196 | 24 293 898 |
Creditors | 393 310 | 809 474 | 1 130 642 | 899 314 |
Current Tax For Period | 349 757 | 345 392 | 1 121 282 | 753 005 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 42 543 | 76 595 | 94 643 | 110 529 |
Depreciation Amortisation Expense | 64 072 | 109 389 | ||
Depreciation Expense Property Plant Equipment | 443 899 | 567 330 | 658 758 | 328 909 |
Depreciation Impairment Expense Property Plant Equipment | 507 971 | 676 719 | 767 807 | 417 343 |
Distribution Costs | 483 582 | 526 539 | 610 156 | 963 783 |
Dividends Paid | 307 000 | 512 000 | 754 000 | 738 750 |
Dividends Paid Classified As Financing Activities | -307 000 | -512 000 | -754 000 | -738 750 |
Dividends Paid On Shares Final | 307 000 | 512 000 | 754 000 | 738 750 |
Finance Lease Liabilities Present Value Total | 211 348 | 322 088 | 275 532 | 158 013 |
Finance Lease Payments Owing Minimum Gross | 310 646 | 475 497 | 406 837 | 271 113 |
Fixed Assets | 4 000 583 | 4 435 772 | 5 511 231 | 8 993 962 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 63 949 | -420 000 | 98 724 | 111 477 |
Further Item Creditors Component Total Creditors | 17 795 | 17 795 | 17 795 | 17 795 |
Further Item Current Tax Expense Credit Component Total Current Tax Expense | -227 | -259 902 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -227 | 191 126 | -219 235 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 86 000 | 86 000 | 50 000 | 50 000 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -212 971 | 39 143 | -1 961 420 | 422 232 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 176 687 | 83 374 | 3 490 988 | 8 541 |
Gain Loss In Cash Flows From Change In Inventories | 223 888 | 649 834 | 930 260 | 1 492 788 |
Government Grant Income | 22 982 | |||
Gross Profit Loss | 3 357 905 | 3 929 800 | 8 071 519 | 8 128 782 |
Income Taxes Paid Refund Classified As Operating Activities | 28 801 | -146 102 | -580 296 | -869 022 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -104 011 | -871 405 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -128 801 | -225 000 | 191 126 | -191 126 |
Increase From Depreciation Charge For Year Property Plant Equipment | 676 719 | 767 807 | 417 343 | |
Intangible Assets | 4 199 | 4 199 | 4 199 | 4 199 |
Intangible Assets Gross Cost | 4 199 | 4 199 | 4 199 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 23 600 | 38 726 | 36 914 | 59 577 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 19 708 | 18 585 | 22 326 | 189 |
Interest Income On Bank Deposits | 2 004 | 578 | 586 | |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 2 004 | 578 | 586 | |
Interest Payable Similar Charges Finance Costs | 43 308 | 57 311 | 59 240 | 59 766 |
Interest Received Classified As Investing Activities | -2 004 | -578 | -586 | |
Issue Equity Instruments | 380 000 | |||
Net Cash Flows From Used In Financing Activities | 653 557 | 289 437 | ||
Net Cash Flows From Used In Investing Activities | 524 567 | 835 335 | ||
Net Cash Flows From Used In Operating Activities | -1 282 135 | -1 996 177 | -4 146 750 | -3 654 729 |
Net Cash Generated From Operations | -1 296 642 | -2 199 590 | -4 786 286 | -4 583 517 |
Net Current Assets Liabilities | 3 627 461 | 5 214 182 | 9 131 555 | 10 305 119 |
Net Finance Income Costs | 2 004 | 578 | 586 | |
Net Interest Paid Received Classified As Operating Activities | -43 308 | -57 311 | -59 240 | -59 766 |
Operating Profit Loss | 1 976 275 | 2 295 222 | 6 478 307 | 6 089 735 |
Other Creditors | 74 499 | 8 475 | 164 461 | 184 106 |
Other Current Tax Expense | -227 | 43 778 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 21 716 | |||
Other Disposals Property Plant Equipment | 79 630 | |||
Other Interest Receivable Similar Income Finance Income | 2 004 | 578 | 586 | |
Other Operating Income Format1 | 22 982 | 18 837 | ||
Other Taxation Social Security Payable | 253 422 | 331 705 | 759 733 | 535 969 |
Payments Finance Lease Liabilities Classified As Financing Activities | -282 608 | -111 722 | -156 250 | -135 724 |
Payments To Redeem Own Shares | -120 000 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 83 763 | 137 608 | 150 414 | 183 379 |
Prepayments Accrued Income | 98 033 | 82 333 | 553 403 | 149 556 |
Proceeds From Issuing Shares | -380 000 | |||
Proceeds From Sales Property Plant Equipment | -57 914 | |||
Profit Loss | 1 671 472 | 2 041 151 | 4 968 816 | 5 618 049 |
Profit Loss On Ordinary Activities Before Tax | 1 934 971 | 2 237 911 | 6 419 645 | 6 030 555 |
Property Plant Equipment Gross Cost | 7 120 532 | 8 232 440 | 10 075 706 | 13 954 064 |
Provisions For Liabilities Balance Sheet Subtotal | 242 943 | 319 538 | ||
Purchase Property Plant Equipment | -526 571 | -835 335 | -1 755 676 | -3 957 988 |
Raw Materials Consumables | 2 010 668 | 2 660 502 | 3 590 762 | 5 083 550 |
Redemption Shares Decrease In Equity | 120 000 | |||
Social Security Costs | 319 873 | 389 690 | 445 146 | 554 520 |
Staff Costs Employee Benefits Expense | 4 084 313 | 4 890 012 | 5 546 496 | 6 759 801 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 242 943 | 319 538 | 414 181 | 524 710 |
Tax Expense Credit Applicable Tax Rate | 367 644 | 425 203 | 1 219 733 | 1 145 805 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -128 801 | -225 000 | -259 902 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 23 084 | -3 216 | -3 808 | -281 274 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 572 | -227 | 43 778 | 28 109 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 263 499 | 196 760 | 1 450 829 | 412 506 |
Total Assets Less Current Liabilities | 7 628 044 | 9 649 954 | 14 642 786 | 19 299 081 |
Total Borrowings | 164 167 | 469 591 | 837 315 | 723 506 |
Total Current Tax Expense Credit | 220 956 | 120 165 | 1 356 186 | 301 977 |
Total Operating Lease Payments | 133 419 | 154 949 | 146 882 | 301 669 |
Trade Creditors Trade Payables | 2 355 259 | 2 303 809 | 3 129 044 | 3 262 349 |
Trade Debtors Trade Receivables | 3 243 471 | 3 345 799 | 6 370 380 | 6 783 376 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | 344 092 | |||
Turnover Revenue | 16 964 420 | 20 106 761 | 30 323 715 | 32 422 680 |
Wages Salaries | 3 680 677 | 4 362 714 | 4 950 936 | 6 021 902 |
Company Contributions To Defined Benefit Plans Directors | 5 400 | 10 193 | 10 800 | 10 800 |
Director Remuneration | 152 250 | 161 664 | 161 776 | |
Director Remuneration Benefits Including Payments To Third Parties | 104 400 | 162 443 | 169 800 | 172 576 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with updates Sun, 31st Dec 2023 filed on: 10th, January 2024 |
confirmation statement | Free Download (6 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy