Heathfield Care Homes started in year 2005 as Private Limited Company with registration number 05399093. The Heathfield Care Homes company has been functioning successfully for nineteen years now and its status is active. The firm's office is based in Hampshire at 229 Newgate Lane. Postal code: PO14 1AU.
At present there are 2 directors in the the company, namely Mark P. and Jane P.. In addition one secretary - Mark P. - is with the firm. As of 21 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 229 Newgate Lane |
Office Address2 | Fareham |
Town | Hampshire |
Post code | PO14 1AU |
Country of origin | United Kingdom |
Registration Number | 05399093 |
Date of Incorporation | Sat, 19th Mar 2005 |
Industry | Residential nursing care facilities |
Industry | Residential care activities for the elderly and disabled |
End of financial Year | 30th March |
Company age | 19 years old |
Account next due date | Sat, 30th Dec 2023 (143 days after) |
Account last made up date | Wed, 30th Mar 2022 |
Next confirmation statement due date | Tue, 2nd Apr 2024 (2024-04-02) |
Last confirmation statement dated | Sun, 19th Mar 2023 |
The register of PSCs who own or have control over the company is made up of 2 names. As we identified, there is Mark P. This PSC has 25-50% voting rights and has 25-50% shares. The second entity in the persons with significant control register is Jane P. This PSC owns 25-50% shares and has 25-50% voting rights.
Mark P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Jane P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-03-31 | 2013-03-31 | 2014-03-30 | 2015-03-30 | 2016-03-30 | 2017-03-30 | 2021-03-30 | 2022-03-30 | 2023-03-30 |
Net Worth | 86 875 | 132 661 | 321 454 | 698 564 | 893 401 | ||||
Balance Sheet | |||||||||
Cash Bank On Hand | 344 021 | 140 774 | 501 164 | 433 253 | 1 060 071 | ||||
Current Assets | 310 790 | 374 462 | 345 222 | 868 367 | 1 199 481 | 1 363 980 | 874 306 | 1 515 087 | 2 576 935 |
Debtors | 167 510 | 267 387 | 156 440 | 749 783 | 852 460 | 1 220 206 | 370 142 | 1 078 834 | 1 513 864 |
Net Assets Liabilities | 893 401 | 1 039 916 | 4 060 673 | 4 706 565 | 5 491 680 | ||||
Other Debtors | 693 858 | 1 003 417 | 14 814 | 235 721 | 17 230 | ||||
Property Plant Equipment | 1 123 922 | 1 427 788 | 10 530 533 | 10 865 985 | 10 601 205 | ||||
Total Inventories | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | ||||
Cash Bank In Hand | 140 280 | 104 075 | 185 782 | 164 403 | 344 021 | ||||
Intangible Fixed Assets | 3 400 | 332 800 | 249 600 | 166 400 | |||||
Net Assets Liabilities Including Pension Asset Liability | 86 875 | 132 661 | 321 454 | 664 192 | 893 401 | ||||
Stocks Inventory | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | ||||
Tangible Fixed Assets | 43 491 | 27 335 | 1 255 580 | 1 178 245 | 1 123 922 | ||||
Reserves/Capital | |||||||||
Called Up Share Capital | 2 | 2 | 2 | 2 | 2 | ||||
Profit Loss Account Reserve | 86 873 | 132 659 | 321 452 | 664 190 | 893 399 | ||||
Shareholder Funds | 86 875 | 132 661 | 321 454 | 698 564 | 893 401 | ||||
Other | |||||||||
Accumulated Amortisation Impairment Intangible Assets | 990 213 | 1 073 413 | 664 621 | 664 621 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 490 952 | 561 302 | 1 067 166 | 1 414 226 | 1 804 481 | ||||
Bank Borrowings Overdrafts | 1 063 030 | 1 283 732 | 6 086 017 | 5 908 543 | 5 554 345 | ||||
Corporation Tax Payable | 125 279 | 141 664 | 248 438 | 306 223 | 476 744 | ||||
Corporation Tax Recoverable | 68 753 | 166 250 | 286 048 | 257 679 | 355 908 | ||||
Creditors | 1 068 190 | 517 319 | 6 086 017 | 5 908 543 | 5 554 345 | ||||
Fixed Assets | 46 891 | 27 335 | 1 588 380 | 1 427 845 | 1 290 322 | 1 510 996 | 10 530 533 | 10 865 985 | 10 601 205 |
Increase From Amortisation Charge For Year Intangible Assets | 83 200 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 70 350 | 347 060 | 390 255 | ||||||
Intangible Assets | 166 400 | 83 208 | |||||||
Intangible Assets Gross Cost | 1 156 621 | 664 621 | 664 621 | ||||||
Net Current Assets Liabilities | 39 984 | 105 326 | -31 738 | 397 962 | 706 207 | 846 661 | -329 120 | -138 339 | 637 092 |
Other Creditors | 5 160 | 3 612 | 239 684 | 373 585 | 459 319 | ||||
Other Taxation Social Security Payable | 33 814 | 43 151 | 39 530 | 81 170 | 100 458 | ||||
Property Plant Equipment Gross Cost | 1 614 873 | 1 989 090 | 11 597 699 | 12 280 211 | 12 405 686 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 34 938 | 30 397 | 54 723 | 112 538 | 192 272 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 374 217 | 682 512 | 125 475 | ||||||
Total Assets Less Current Liabilities | 86 875 | 132 661 | 1 556 642 | 1 831 235 | 1 996 529 | 2 357 657 | 10 201 413 | 10 727 646 | 11 238 297 |
Trade Creditors Trade Payables | 77 413 | 54 012 | 214 239 | 368 454 | 425 559 | ||||
Trade Debtors Trade Receivables | 89 849 | 50 539 | 54 292 | 82 949 | 45 650 | ||||
Audit Fees Expenses | 5 000 | 6 900 | 6 900 | ||||||
Amount Specific Advance Or Credit Directors | 87 444 | 159 649 | 28 821 | 623 831 | 665 000 | 500 002 | 1 073 062 | ||
Amount Specific Advance Or Credit Made In Period Directors | 500 002 | 573 060 | |||||||
Company Contributions To Money Purchase Plans Directors | 19 992 | 19 992 | 19 992 | ||||||
Director Remuneration | 8 644 | 18 288 | 23 544 | ||||||
Accrued Liabilities | 61 111 | 97 994 | 87 763 | ||||||
Administrative Expenses | 862 384 | 1 116 138 | 1 524 188 | ||||||
Applicable Tax Rate | 19 | 19 | |||||||
Average Number Employees During Period | 153 | 186 | 210 | ||||||
Bank Borrowings | 399 000 | 426 000 | 390 000 | ||||||
Cash Cash Equivalents Cash Flow Value | 501 164 | 433 253 | |||||||
Cash Receipts From Government Grants | -375 202 | -276 696 | -6 450 | ||||||
Cost Sales | 3 151 037 | 4 035 157 | 4 955 942 | ||||||
Current Tax For Period | 248 438 | 49 841 | 283 336 | ||||||
Depreciation Amortisation Expense | 212 810 | 347 060 | 390 256 | ||||||
Depreciation Expense Property Plant Equipment | 212 811 | 347 060 | 390 255 | ||||||
Dividends Paid | 247 287 | 197 272 | 156 000 | ||||||
Dividends Paid Classified As Financing Activities | -247 287 | -197 272 | -156 000 | ||||||
Dividends Paid On Shares Interim | 247 287 | 197 272 | 156 000 | ||||||
Finance Lease Liabilities Present Value Total | 1 424 | ||||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 286 048 | 95 324 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 5 073 | 2 781 | 3 253 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -858 736 | 366 639 | 151 896 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 7 370 | -237 059 | 236 259 | ||||||
Gross Profit Loss | 1 765 976 | 1 939 382 | 3 072 287 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -222 802 | -249 735 | -306 222 | ||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 358 276 | ||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -633 102 | -67 911 | 626 818 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -93 881 | ||||||||
Interest Expense On Bank Loans Similar Borrowings | 132 984 | 158 564 | 265 556 | ||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 813 | 51 | |||||||
Interest Paid Classified As Operating Activities | -132 984 | -158 564 | -265 556 | ||||||
Interest Payable Similar Charges Finance Costs | 134 797 | 158 615 | 265 556 | ||||||
Merchandise | 3 000 | 3 000 | 3 000 | ||||||
Net Cash Flows From Used In Financing Activities | -609 283 | 849 172 | 1 119 258 | ||||||
Net Cash Flows From Used In Investing Activities | 1 149 822 | 396 321 | 103 980 | ||||||
Net Cash Flows From Used In Operating Activities | 92 563 | -1 177 582 | -1 850 056 | ||||||
Net Cash Generated From Operations | -265 036 | -1 299 884 | -2 326 510 | ||||||
Net Interest Received Paid Classified As Investing Activities | -176 | -9 495 | -15 045 | ||||||
Number Shares Issued Fully Paid | 2 | 2 | |||||||
Operating Profit Loss | 1 278 794 | 1 099 940 | 1 554 549 | ||||||
Other Deferred Tax Expense Credit | 1 190 | 57 815 | 79 734 | ||||||
Other Interest Receivable Similar Income Finance Income | 176 | 9 495 | 15 192 | ||||||
Other Operating Income Format1 | 375 202 | 276 696 | 6 450 | ||||||
Par Value Share | 1 | 1 | 1 | 2 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -1 945 | -1 424 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 70 222 | 90 321 | 111 606 | ||||||
Prepayments | 14 988 | 2 483 | 22 014 | ||||||
Proceeds From Borrowings Classified As Financing Activities | -858 515 | ||||||||
Profit Loss | 894 545 | 843 164 | 941 115 | ||||||
Profit Loss On Ordinary Activities Before Tax | 1 144 173 | 950 820 | 1 304 185 | ||||||
Provisions | 54 723 | 112 538 | 192 272 | ||||||
Purchase Other Long-term Assets Classified As Investing Activities | -375 202 | -276 696 | -6 450 | ||||||
Purchase Property Plant Equipment | -1 525 200 | -682 512 | -125 475 | ||||||
Repayments Borrowings Classified As Financing Activities | -150 474 | -390 198 | |||||||
Social Security Costs | 209 359 | 267 266 | 355 261 | ||||||
Staff Costs Employee Benefits Expense | 3 033 988 | 3 743 942 | 4 664 715 | ||||||
Tax Expense Credit Applicable Tax Rate | 180 656 | 247 795 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -25 937 | 46 664 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 249 628 | 107 656 | 363 070 | ||||||
Total Operating Lease Payments | 4 983 | 8 621 | 15 178 | ||||||
Turnover Revenue | 4 917 013 | 5 974 539 | 8 028 229 | ||||||
Wages Salaries | 2 754 407 | 3 386 355 | 4 197 848 | ||||||
Creditors Due After One Year | 1 191 238 | 1 127 134 | 1 068 190 | ||||||
Creditors Due Within One Year | 270 806 | 269 136 | 376 960 | 470 405 | 493 274 | ||||
Instalment Debts Due After5 Years | 1 041 934 | 965 915 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 737 221 | 740 621 | 823 821 | 907 021 | 990 221 | ||||
Intangible Fixed Assets Amortisation Charged In Period | 3 400 | 83 200 | 83 200 | ||||||
Intangible Fixed Assets Cost Or Valuation | 740 621 | 740 621 | 1 156 621 | 1 156 621 | 1 156 621 | ||||
Number Shares Allotted | 2 | 2 | 2 | ||||||
Provisions For Liabilities Charges | 43 950 | 38 824 | 34 938 | ||||||
Secured Debts | 1 250 000 | 1 191 238 | |||||||
Share Capital Allotted Called Up Paid | 2 | 2 | 2 | 2 | 2 | ||||
Tangible Fixed Assets Additions | 11 187 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 288 527 | 288 527 | 1 596 901 | 1 603 686 | 1 614 873 | ||||
Tangible Fixed Assets Depreciation | 245 036 | 261 192 | 341 321 | 420 013 | 490 951 | ||||
Tangible Fixed Assets Depreciation Charged In Period | 16 156 | 77 335 | 70 938 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to March 30, 2023 filed on: 13th, December 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy