Hayes Gardenworld started in year 1981 as Private Limited Company with registration number 01597594. The Hayes Gardenworld company has been functioning successfully for fourty three years now and its status is active. The firm's office is based in Cumbria at Lake District Nurseries. Postal code: LA22 0DW.
The firm has 2 directors, namely Keith L., Dallas K.. Of them, Dallas K. has been with the company the longest, being appointed on 15 June 2012 and Keith L. has been with the company for the least time - from 7 September 2017. As of 9 June 2024, there were 5 ex directors - Elizabeth H., Phillip M. and others listed below. There were no ex secretaries.
This company operates within the LA22 0DW postal code. The company is dealing with transport and has been registered as such. Its registration number is OC1145320 . It is located at Lake District Nurseries, Lake Road, Ambleside with a total of 3 carsand 4 trailers.
Office Address | Lake District Nurseries |
Office Address2 | Ambleside |
Town | Cumbria |
Post code | LA22 0DW |
Country of origin | United Kingdom |
Registration Number | 01597594 |
Date of Incorporation | Fri, 13th Nov 1981 |
Industry | Retail sale of flowers, plants, seeds, fertilizers, pet animals and pet food in specialised stores |
End of financial Year | 31st December |
Company age | 43 years old |
Account next due date | Mon, 30th Sep 2024 (113 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 13th Nov 2024 (2024-11-13) |
Last confirmation statement dated | Mon, 30th Oct 2023 |
The register of PSCs who own or control the company is made up of 3 names. As BizStats discovered, there is Martin C. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the persons with significant control register is Thomas H. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is Elizabeth H., who also fulfils the Companies House conditions to be indexed as a PSC. This PSC owns 25-50% shares.
Martin C.
Notified on | 5 January 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Thomas H.
Notified on | 5 January 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Elizabeth H.
Notified on | 6 April 2016 |
Ceased on | 5 January 2020 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 12 360 | 14 658 | 10 766 | 5 419 | 163 779 | 477 877 | 218 020 |
Current Assets | 3 425 551 | 3 352 521 | 2 728 184 | 2 619 632 | 1 618 794 | 3 365 292 | 5 213 780 |
Debtors | 1 545 353 | 1 753 082 | 417 817 | 566 438 | 204 970 | 232 415 | 303 260 |
Net Assets Liabilities | 6 463 785 | 6 299 785 | 5 903 050 | 7 871 925 | 8 662 888 | 10 085 632 | 8 914 567 |
Other Debtors | 1 258 000 | 1 380 042 | 174 932 | 50 011 | 40 688 | 9 990 | 15 703 |
Property Plant Equipment | 6 915 711 | 6 966 248 | 7 313 160 | 9 854 343 | 10 127 376 | 9 381 153 | 9 448 792 |
Total Inventories | 1 867 838 | 1 584 781 | 2 326 286 | 2 047 775 | 1 250 045 | 2 655 000 | 4 692 500 |
Other | |||||||
Audit Fees Expenses | 6 500 | 6 500 | 7 750 | 9 295 | 5 045 | 5 795 | 7 705 |
Amount Specific Advance Or Credit Directors | 14 792 | 14 792 | |||||
Director Remuneration | 121 839 | 86 387 | 232 620 | 178 665 | 96 587 | 113 917 | 119 750 |
Company Contributions To Money Purchase Plans Directors | 7 888 | 8 143 | 8 492 | ||||
Dividend Recommended By Directors | 4 000 | 4 000 | |||||
Accrued Liabilities Deferred Income | 448 222 | 191 706 | 540 116 | 334 342 | 39 375 | 26 151 | 61 196 |
Accumulated Depreciation Impairment Property Plant Equipment | 4 682 550 | 5 205 354 | 5 360 779 | 2 897 598 | 2 848 786 | 2 785 448 | 2 993 356 |
Additional Provisions Increase From New Provisions Recognised | 9 950 | -144 003 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -272 541 | -56 807 | 136 800 | -339 770 | |||
Administrative Expenses | 3 670 828 | 3 750 245 | 4 716 354 | 4 396 437 | 3 767 082 | 3 846 337 | 4 834 321 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 130 | 141 | 146 | 149 | 115 | 108 | 114 |
Bank Borrowings | 1 270 943 | 1 198 206 | 289 150 | 264 926 | 206 270 | 250 000 | 50 000 |
Bank Borrowings Overdrafts | 1 170 943 | 217 483 | 71 667 | 118 222 | 1 585 420 | 250 000 | 183 333 |
Bank Overdrafts | 172 983 | 538 517 | 655 369 | 1 194 464 | 1 379 150 | 727 628 | |
Cash Cash Equivalents Cash Flow Value | -160 623 | -523 859 | -644 603 | -1 189 045 | -1 215 371 | 477 877 | -509 608 |
Comprehensive Income Expense | 1 722 275 | -164 000 | -631 041 | 2 593 400 | 1 188 848 | 1 426 744 | -1 167 065 |
Corporation Tax Payable | 58 996 | 134 991 | 78 599 | 78 599 | 78 599 | 293 406 | 168 600 |
Cost Sales | 5 515 553 | 6 577 994 | 7 780 606 | 8 255 970 | 9 025 023 | 11 462 942 | 14 219 219 |
Creditors | 1 232 722 | 258 354 | 165 723 | 118 222 | 2 952 555 | 10 287 | 183 333 |
Current Tax For Period | 58 996 | 75 995 | 92 525 | 124 807 | -124 806 | ||
Deferred Tax Asset Debtors | 66 461 | 70 054 | |||||
Deferred Tax Assets | 176 341 | 175 916 | |||||
Deferred Tax Liabilities | 153 385 | 163 335 | -9 654 | -146 192 | 163 854 | ||
Depreciation Amortisation Expense | 538 176 | 522 804 | 555 002 | 301 567 | 218 734 | 199 481 | 237 864 |
Depreciation Expense Property Plant Equipment | 538 176 | 522 804 | 555 002 | 301 567 | 214 510 | 196 312 | 235 093 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 399 577 | 96 192 | 262 819 | 29 957 | |||
Disposals Property Plant Equipment | 402 355 | 122 913 | 1 792 511 | 33 645 | |||
Finance Lease Liabilities Present Value Total | 11 779 | 40 871 | 94 056 | 36 169 | 11 969 | 3 443 | |
Finished Goods | 1 867 838 | 1 584 781 | 2 326 286 | 2 047 775 | 1 250 045 | 2 655 000 | 4 692 500 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 2 730 701 | 880 000 | 720 000 | ||||
Further Item Interest Expense Component Total Interest Expense | 2 550 | 1 504 | 19 109 | 5 800 | 584 | ||
Further Operating Expense Item Component Total Operating Expenses | 43 500 | 61 900 | 40 078 | 83 235 | 1 000 | 215 075 | 395 350 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 61 055 | -198 487 | 1 162 880 | -436 544 | -1 347 281 | 573 068 | 2 789 566 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 182 865 | -222 521 | 1 335 265 | -108 845 | 99 508 | -27 446 | -791 |
Gain Loss On Disposal Assets Income Statement Subtotal | 1 855 277 | -608 | -5 504 | -33 648 | 6 251 | 463 | |
Gain Loss On Disposals Property Plant Equipment | 1 855 277 | -608 | -5 504 | -33 648 | 6 251 | 463 | |
Gross Profit Loss | 3 830 829 | 3 420 892 | 3 508 857 | 4 024 376 | 3 332 797 | 4 321 114 | 2 957 100 |
Income Taxes Paid Refund Classified As Operating Activities | -41 437 | -58 917 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 167 030 | -363 236 | -120 744 | -544 442 | 27 328 | 1 693 248 | -987 485 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -15 995 | 951 | -31 347 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 337 155 | -283 057 | 741 505 | -278 511 | -672 587 | 1 404 955 | 2 037 500 |
Increase From Depreciation Charge For Year Property Plant Equipment | 522 804 | 555 002 | 301 567 | 199 481 | 237 865 | ||
Interest Expense On Bank Loans Similar Borrowings | 100 138 | 50 680 | 24 746 | 32 504 | 52 856 | 28 260 | 5 195 |
Interest Expense On Bank Overdrafts | 25 663 | 29 928 | 18 244 | 53 295 | 58 345 | 9 076 | 10 447 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 667 | 5 086 | 15 126 | 11 359 | 1 211 | 1 863 | 1 688 |
Interest Paid Classified As Operating Activities | -128 351 | -82 112 | -72 631 | -91 599 | -111 785 | -37 336 | -15 642 |
Interest Payable Similar Charges Finance Costs | 134 018 | 87 198 | 87 757 | 102 958 | 112 996 | 39 199 | 17 330 |
Net Cash Flows From Used In Financing Activities | 861 037 | 96 693 | 894 804 | 163 094 | 440 420 | -25 817 | 39 479 |
Net Cash Flows From Used In Investing Activities | -406 814 | 573 341 | 901 634 | 117 553 | -198 695 | -1 274 864 | 305 041 |
Net Cash Flows From Used In Operating Activities | -621 253 | -306 798 | -1 675 694 | 263 795 | -269 053 | -392 567 | 642 965 |
Net Cash Generated From Operations | -796 708 | -393 996 | -1 818 368 | 160 837 | -382 049 | -341 766 | 625 635 |
Net Current Assets Liabilities | 1 205 429 | 26 474 | -1 082 345 | -1 864 196 | -1 333 761 | 984 482 | -350 892 |
Net Interest Received Paid Classified As Investing Activities | -888 | -1 871 | |||||
Number Shares Issued Fully Paid | 1 013 356 | 1 013 356 | 1 013 356 | 1 013 356 | 1 013 356 | ||
Operating Profit Loss | 351 767 | 9 143 | -493 882 | -201 030 | 704 853 | 1 007 869 | -1 614 311 |
Other Comprehensive Income Expense Net Tax | 2 730 701 | 712 800 | 583 200 | ||||
Other Creditors | 246 198 | 172 926 | 150 302 | 543 575 | 60 216 | 10 394 | 8 630 |
Other Deferred Tax Expense Credit | 291 755 | 9 950 | -326 564 | -166 687 | 115 809 | 2 190 | -339 770 |
Other Interest Receivable Similar Income Finance Income | 888 | 1 871 | |||||
Other Operating Income Format1 | 191 766 | 338 496 | 429 678 | 171 031 | 1 139 138 | 533 092 | 262 910 |
Other Remaining Borrowings | 50 000 | 50 000 | |||||
Other Taxation Social Security Payable | 62 651 | 65 853 | 318 984 | 8 901 | 34 344 | 51 607 | 107 537 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -65 947 | -67 358 | -72 650 | -138 870 | -10 583 | -13 913 | -18 813 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 35 274 | 43 934 | 46 831 | 52 989 | 56 136 | 56 319 | 64 412 |
Prepayments Accrued Income | 105 135 | 288 999 | 172 409 | 330 360 | 142 670 | 211 183 | 204 051 |
Proceeds From Borrowings Classified As Financing Activities | -150 000 | -237 813 | -100 000 | -175 000 | -250 000 | ||
Proceeds From Sales Property Plant Equipment | -1 000 000 | -2 170 | -21 217 | -499 299 | -1 535 943 | -4 151 | |
Profit Loss | 1 722 275 | -164 000 | -396 735 | -137 301 | 476 048 | 843 544 | -1 167 065 |
Profit Loss On Ordinary Activities Before Tax | 2 073 026 | -78 055 | -865 080 | -303 988 | 591 857 | 970 541 | -1 631 641 |
Property Plant Equipment Gross Cost | 11 598 261 | 12 171 602 | 12 673 939 | 12 751 941 | 12 976 162 | 12 166 601 | 12 442 148 |
Provisions | 424 633 | 434 583 | 100 226 | -66 461 | 130 727 | 269 716 | -70 054 |
Provisions For Liabilities Balance Sheet Subtotal | 424 633 | 434 583 | 162 042 | 130 727 | 269 716 | ||
Purchase Property Plant Equipment | -484 547 | -573 341 | -904 692 | -138 770 | -300 604 | -262 950 | -309 192 |
Repayments Borrowings Classified As Financing Activities | -973 529 | -122 737 | -1 196 869 | -124 224 | -635 992 | -206 270 | -16 666 |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -2 668 556 | ||||||
Social Security Costs | 118 024 | 137 704 | 160 205 | 160 450 | 155 546 | 154 845 | 198 064 |
Staff Costs Employee Benefits Expense | 1 886 856 | 2 059 818 | 2 593 927 | 2 685 061 | 2 317 141 | 2 309 864 | 2 753 818 |
Tax Decrease From Utilisation Tax Losses | 73 246 | 115 814 | 146 192 | 124 806 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 30 000 | 51 585 | |||||
Tax Expense Credit Applicable Tax Rate | 414 605 | -15 611 | -109 583 | -57 758 | 112 453 | 184 403 | -310 012 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 18 233 | 38 106 | 38 728 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 666 | 23 500 | 15 800 | 3 361 | 2 502 | 1 589 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 350 751 | 85 945 | -234 039 | -166 687 | 115 809 | 126 997 | -464 576 |
Total Additions Including From Business Combinations Property Plant Equipment | 573 341 | 904 692 | 138 770 | 262 950 | 309 192 | ||
Total Assets Less Current Liabilities | 8 121 140 | 6 992 722 | 5 544 474 | 7 990 147 | 8 793 615 | 10 365 635 | 9 097 900 |
Total Borrowings | 1 443 926 | 1 736 723 | 944 519 | 1 459 390 | 1 585 420 | 250 000 | 777 628 |
Total Increase Decrease From Revaluations Property Plant Equipment | 62 145 | 720 000 | |||||
Trade Creditors Trade Payables | 808 587 | 1 058 930 | 1 503 833 | 1 150 827 | 847 760 | 1 613 974 | 3 618 514 |
Trade Debtors Trade Receivables | 69 164 | 84 041 | 43 791 | 119 606 | 21 612 | 11 242 | 13 452 |
Turnover Revenue | 9 346 382 | 9 998 886 | 11 289 463 | 12 280 346 | 12 357 820 | 15 784 056 | 17 176 319 |
Wages Salaries | 1 733 558 | 1 878 180 | 2 386 891 | 2 471 622 | 2 105 459 | 2 098 700 | 2 491 342 |
Dividends Paid | 4 000 | 4 000 | |||||
Dividends Paid Classified As Financing Activities | -4 000 | -4 000 | |||||
Dividends Paid On Shares Interim | 4 000 | 4 000 | |||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 90 000 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 11 955 | 308 736 | |||||
Income Tax Expense Credit On Components Other Comprehensive Income | 167 200 | 136 800 | |||||
Provisions Used | -146 192 |
Lake District Nurseries | |
---|---|
Address | Lake Road |
City | Ambleside |
Post code | LA22 0DW |
Vehicles | 3 |
Trailers | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 26th, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy