Halstock Cabinet Makers started in year 1994 as Private Limited Company with registration number 02915582. The Halstock Cabinet Makers company has been functioning successfully for thirty years now and its status is active. The firm's office is based in Yeovil at Hendford Manor. Postal code: BA20 1UN. Since 9th January 2002 Halstock Cabinet Makers Ltd is no longer carrying the name The Wessex Furniture And Joinery.
At the moment there are 3 directors in the the firm, namely James W., David G. and Simon E.. In addition one secretary - Andrew H. - is with the company. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Hendford Manor |
Office Address2 | Hendford |
Town | Yeovil |
Post code | BA20 1UN |
Country of origin | United Kingdom |
Registration Number | 02915582 |
Date of Incorporation | Tue, 5th Apr 1994 |
Industry | Manufacture of other furniture |
End of financial Year | 31st December |
Company age | 30 years old |
Account next due date | Mon, 30th Sep 2024 (121 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 17th Apr 2024 (2024-04-17) |
Last confirmation statement dated | Mon, 3rd Apr 2023 |
The list of PSCs who own or control the company consists of 1 name. As we identified, there is Halstock Holdings Limited from Yeovil, United Kingdom. This PSC is categorised as "a limited", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Halstock Holdings Limited
Hendford Manor Hendford, Yeovil, Somerset, BA20 1UN, United Kingdom
Legal authority | English |
Legal form | Limited |
Country registered | United Kingdom |
Place registered | Uk |
Registration number | 09377442 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
The Wessex Furniture And Joinery | January 9, 2002 |
The Wessex Joinery | March 6, 1998 |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-04-30 | 2012-04-30 | 2013-04-30 | 2014-04-30 | 2015-04-30 | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 293 354 | 373 752 | 417 329 | 641 932 | 1 120 039 | 937 690 | ||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 176 062 | 1 212 165 | 1 996 086 | 1 930 794 | 1 137 536 | 874 355 | 1 650 375 | |||||
Current Assets | 1 239 499 | 1 027 052 | 1 178 630 | 1 490 935 | 1 686 048 | 1 261 325 | 2 504 151 | 3 656 458 | 3 847 645 | 4 335 000 | 4 324 414 | 3 574 854 |
Debtors | 710 775 | 972 899 | 617 489 | 1 198 968 | 1 305 100 | 1 066 353 | 1 276 986 | 1 645 372 | 1 901 851 | 3 182 464 | 3 435 059 | 1 825 017 |
Net Assets Liabilities | 937 690 | 1 209 027 | 1 532 591 | 2 257 652 | 3 600 998 | 3 730 344 | 2 909 516 | |||||
Other Debtors | 862 406 | 625 160 | 1 258 224 | 1 160 886 | 112 332 | 455 261 | 299 341 | |||||
Property Plant Equipment | 366 662 | 396 281 | 662 782 | 720 638 | 1 219 041 | 1 291 017 | 1 231 655 | |||||
Total Inventories | 18 910 | 15 000 | 15 000 | 15 000 | 15 000 | 15 000 | 99 462 | |||||
Bank Loans Overdrafts Within One Year | 130 722 | |||||||||||
Cash Bank In Hand | 513 269 | 36 747 | 539 536 | 274 776 | 362 038 | 176 062 | ||||||
Net Assets Liabilities Including Pension Asset Liability | 293 354 | 373 752 | 417 329 | 641 932 | 1 120 039 | 937 690 | ||||||
Stocks Inventory | 15 455 | 17 406 | 21 605 | 17 191 | 18 910 | 18 910 | ||||||
Tangible Fixed Assets | 262 075 | 349 321 | 362 029 | 357 137 | 313 906 | 366 662 | ||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 2 682 | 2 682 | 2 682 | 2 682 | 2 682 | 2 682 | ||||||
Profit Loss Account Reserve | 176 296 | 256 694 | 300 271 | 524 874 | 1 002 981 | 820 632 | ||||||
Shareholder Funds | 293 354 | 373 752 | 417 329 | 641 932 | 1 120 039 | 937 690 | ||||||
Other | ||||||||||||
Secured Debts | 68 367 | 82 143 | ||||||||||
Audit Fees Expenses | 16 000 | 18 000 | 20 000 | |||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 658 552 | 741 832 | 858 899 | 948 216 | 1 180 919 | 1 433 192 | 1 709 327 | |||||
Additional Provisions Increase From New Provisions Recognised | 8 966 | |||||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 124 958 | 383 568 | 232 688 | 324 249 | 216 773 | |||||||
Administration Support Average Number Employees | 16 | 18 | 27 | |||||||||
Administrative Expenses | 1 549 875 | 2 931 651 | 3 271 267 | |||||||||
Amounts Owed By Group Undertakings | 390 414 | 178 781 | 148 545 | |||||||||
Amounts Owed By Related Parties | 85 085 | |||||||||||
Amounts Owed To Related Parties | 45 320 | 45 320 | 45 320 | |||||||||
Applicable Tax Rate | 19 | 19 | 19 | |||||||||
Average Number Employees During Period | 53 | 57 | 64 | 68 | 78 | 82 | 88 | |||||
Balances With Banks | 1 135 571 | 873 127 | 1 650 149 | |||||||||
Cash Cash Equivalents | 1 137 536 | 874 355 | 1 650 375 | |||||||||
Cash Cash Equivalents Cash Flow Value | 1 137 536 | 874 355 | ||||||||||
Cash On Hand | 1 965 | 1 228 | 226 | |||||||||
Comprehensive Income Expense | 415 285 | 343 370 | -694 023 | |||||||||
Corporation Tax Payable | 333 374 | 16 269 | ||||||||||
Cost Sales | 5 402 815 | 6 136 138 | 6 756 450 | |||||||||
Creditors | 61 958 | 48 815 | 34 401 | 73 327 | 59 085 | 150 361 | 37 413 | |||||
Current Tax For Period | 27 411 | 15 743 | -36 713 | |||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 32 418 | |||||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 74 277 | 8 966 | -102 657 | |||||||||
Deferred Tax Liabilities | 194 299 | 203 265 | 100 608 | |||||||||
Depreciation Amortisation Expense | 143 318 | 252 272 | 276 136 | |||||||||
Depreciation Expense Property Plant Equipment | 143 318 | 252 272 | 276 136 | |||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -12 059 | -48 351 | ||||||||||
Disposals Property Plant Equipment | -12 059 | -85 515 | ||||||||||
Dividend Per Share Interim | 105 | 127 | ||||||||||
Dividends Paid | -273 695 | -214 024 | -126 805 | |||||||||
Dividends Paid Classified As Financing Activities | -273 695 | -214 024 | -126 805 | |||||||||
Finance Lease Liabilities Present Value Total | 61 958 | 48 815 | 34 401 | 73 327 | 59 085 | 121 329 | 37 413 | |||||
Financial Commitments Other Than Capital Commitments | 985 475 | 753 602 | 856 681 | 904 069 | 1 720 096 | 2 111 951 | 1 893 879 | |||||
Finished Goods | 10 250 | 10 250 | 10 250 | |||||||||
Finished Goods Goods For Resale | 12 828 | 10 250 | ||||||||||
Further Item Debtors Component Total Debtors | 154 440 | |||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 152 094 | -126 399 | -252 158 | |||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 216 484 | 252 594 | -1 764 482 | |||||||||
Gain Loss In Cash Flows From Change In Inventories | 84 462 | |||||||||||
Gain Loss On Disposals Property Plant Equipment | 6 800 | |||||||||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -6 826 | 9 052 | ||||||||||
Government Grant Income | 14 117 | 3 838 | ||||||||||
Gross Amount Due From Customers For Construction Contract Work As Asset | 2 249 095 | 1 879 567 | 1 147 955 | |||||||||
Gross Amount Due To Customers For Construction Contract Work As Liability | 341 719 | 919 782 | 670 809 | |||||||||
Gross Profit Loss | 2 048 811 | 3 075 438 | 3 940 431 | |||||||||
Income Taxes Paid Refund Classified As Operating Activities | -9 798 | 144 514 | 92 888 | |||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -460 334 | -263 181 | 776 020 | |||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -188 334 | -41 108 | ||||||||||
Increase Decrease In Existing Provisions | -102 657 | |||||||||||
Increase Decrease In Net Debt From Cash Flows | -114 540 | 897 346 | ||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 95 339 | 117 067 | 137 668 | 252 273 | 276 135 | |||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 3 791 | 7 534 | 6 564 | |||||||||
Interest Income On Bank Deposits | 211 | 52 | 803 | |||||||||
Interest Paid Classified As Financing Activities | -3 791 | -7 534 | -6 564 | |||||||||
Interest Paid Classified As Operating Activities | 3 791 | 7 534 | 6 564 | |||||||||
Interest Payable Similar Charges Finance Costs | 3 791 | 7 534 | 6 564 | |||||||||
Interest Received Classified As Investing Activities | 7 711 | 4 891 | 803 | |||||||||
Interest Received Classified As Operating Activities | 7 711 | 4 891 | 803 | |||||||||
Net Cash Flows From Used In Financing Activities | -245 308 | -107 774 | -254 696 | |||||||||
Net Cash Flows From Used In Investing Activities | -505 817 | -319 358 | -215 970 | |||||||||
Net Cash Flows From Used In Operating Activities | 290 791 | 163 951 | 1 246 686 | |||||||||
Net Cash Generated From Operations | 280 993 | 308 465 | 1 339 574 | |||||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 649 571 | 434 660 | -592 604 | |||||||||
Net Current Assets Liabilities | 128 802 | 144 321 | 136 256 | 354 136 | 859 855 | 693 138 | 929 161 | 990 183 | 1 696 034 | 2 635 341 | 2 792 953 | 1 815 882 |
Net Debt Funds | 979 630 | 602 665 | 1 500 011 | |||||||||
New Finance Leases | -262 425 | |||||||||||
Operating Profit Loss | 513 053 | 182 388 | -868 740 | |||||||||
Other Creditors | 235 107 | 822 983 | 1 836 635 | 1 247 191 | 18 001 | 9 208 | 12 070 | |||||
Other Employee Expense | 18 457 | 24 390 | 46 886 | |||||||||
Other Finance Income | 7 500 | 4 839 | ||||||||||
Other Interest Receivable Similar Income Finance Income | 7 711 | 4 891 | 803 | |||||||||
Other Operating Income Format1 | 14 117 | 38 601 | 53 381 | |||||||||
Other Payables Accrued Expenses | 25 797 | 25 358 | 79 991 | |||||||||
Other Remaining Operating Income | 34 763 | 53 381 | ||||||||||
Pension Costs Defined Contribution Plan | 146 847 | 222 325 | 233 019 | |||||||||
Prepayments | 70 383 | 42 922 | 60 220 | |||||||||
Proceeds From Sales Property Plant Equipment | 6 800 | |||||||||||
Production Average Number Employees | 42 | 46 | 45 | |||||||||
Profit Loss | 415 285 | 343 370 | -694 023 | |||||||||
Profit Loss On Ordinary Activities Before Tax | 516 973 | 179 745 | -874 501 | |||||||||
Property Plant Equipment Gross Cost | 1 025 214 | 1 138 113 | 1 521 681 | 1 668 854 | 2 399 960 | 2 724 209 | 2 940 982 | |||||
Provisions | 194 299 | 203 265 | 100 608 | |||||||||
Provisions For Liabilities Balance Sheet Subtotal | 194 299 | 203 265 | 100 608 | |||||||||
Purchase Property Plant Equipment | -520 328 | -324 249 | -216 773 | |||||||||
Raw Materials | 4 750 | 4 750 | 4 750 | 15 000 | 15 000 | 99 462 | ||||||
Raw Materials Consumables | 6 082 | 4 750 | ||||||||||
Revenue From Sale Goods | 7 451 626 | 9 211 576 | 10 696 881 | |||||||||
Selling Average Number Employees | 20 | 18 | 16 | |||||||||
Social Security Costs | 206 669 | 261 254 | 318 505 | |||||||||
Staff Costs Employee Benefits Expense | 2 110 378 | 3 263 317 | 3 627 195 | |||||||||
Taxation Social Security Payable | 96 871 | 269 442 | 338 782 | 296 812 | 288 114 | 73 410 | 112 238 | |||||
Tax Expense Credit Applicable Tax Rate | 98 225 | 34 152 | -166 155 | |||||||||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -36 713 | |||||||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -188 334 | -41 108 | ||||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 3 204 | 2 923 | 13 996 | |||||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 259 | -12 366 | 17 084 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 101 688 | -163 625 | -180 478 | |||||||||
Total Assets Less Current Liabilities | 390 877 | 493 642 | 498 285 | 711 273 | 1 173 761 | 1 059 800 | 1 325 442 | 1 652 965 | 2 416 672 | 3 854 382 | 4 083 970 | 3 047 537 |
Total Borrowings | 61 958 | 48 815 | 34 401 | 73 327 | 59 085 | 150 361 | 37 413 | |||||
Total Operating Lease Payments | 791 | 1 119 | 1 346 | |||||||||
Trade Creditors Trade Payables | 202 251 | 313 440 | 299 717 | 263 883 | 593 833 | 366 105 | 770 913 | |||||
Trade Debtors Trade Receivables | 118 862 | 651 826 | 387 148 | 740 965 | 360 240 | 878 528 | 14 516 | |||||
Turnover Revenue | 7 451 626 | 9 211 576 | 10 696 881 | |||||||||
Wages Salaries | 1 738 405 | 2 755 348 | 3 028 785 | |||||||||
Amount Specific Advance Or Credit Directors | 1 238 | 1 238 | 1 238 | 1 238 | ||||||||
Amount Specific Advance Or Credit Made In Period Directors | 1 109 | |||||||||||
Company Contributions To Money Purchase Plans Directors | 9 293 | 14 130 | 14 860 | |||||||||
Director Remuneration | 102 613 | 196 532 | 101 469 | |||||||||
Creditors Due After One Year Total Noncurrent Liabilities | 68 367 | 82 143 | ||||||||||
Creditors Due Within One Year Total Current Liabilities | 1 110 697 | 882 731 | ||||||||||
Fixed Assets | 262 075 | 349 321 | 362 029 | 357 137 | 313 906 | 366 662 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 68 367 | 82 143 | ||||||||||
Other Creditors Due Within One Year | 567 788 | 522 155 | ||||||||||
Provisions For Liabilities Charges | 29 156 | 37 747 | 45 003 | 48 126 | 44 349 | 60 152 | ||||||
Share Premium Account | 114 376 | 114 376 | 114 376 | 114 376 | 114 376 | 114 376 | ||||||
Tangible Fixed Assets Additions | 158 204 | |||||||||||
Tangible Fixed Assets Cost Or Valuation | 590 673 | 728 159 | ||||||||||
Tangible Fixed Assets Depreciation | 328 598 | 378 838 | ||||||||||
Tangible Fixed Assets Depreciation Charge For Period | 69 896 | |||||||||||
Tangible Fixed Assets Depreciation Disposals | -19 656 | |||||||||||
Tangible Fixed Assets Disposals | -20 718 | |||||||||||
Taxation Social Security Due Within One Year | 185 642 | 73 786 | ||||||||||
Trade Creditors Within One Year | 226 545 | 286 790 | ||||||||||
Creditors Due After One Year | 35 953 | 21 215 | 9 373 | 61 958 | ||||||||
Creditors Due Within One Year | 1 042 374 | 1 136 799 | 826 193 | 568 187 | ||||||||
Number Shares Allotted | 2 682 | 2 682 | 2 682 | 2 682 | ||||||||
Par Value Share | 1 | 1 | 1 | |||||||||
Value Shares Allotted | 2 682 | 2 682 | 2 682 | 2 682 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 22nd, September 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy