Founded in 1959, G H Davies Holdings, classified under reg no. 00624983 is an active company. Currently registered at Green Farm SY5 7DA, Shrewsbury the company has been in the business for sixty five years. Its financial year was closed on 30th December and its latest financial statement was filed on December 30, 2022. Since November 24, 2016 G H Davies Holdings Limited is no longer carrying the name G.h.davies(farms).
At present there are 2 directors in the the company, namely James D. and Edward D.. In addition one secretary - Edward D. - is with the firm. As of 28 May 2024, there were 5 ex directors - Patricia D., George D. and others listed below. There were no ex secretaries.
This company operates within the SY5 7DA postal code. The company is dealing with transport and has been registered as such. Its registration number is OD0170323 . It is located at Boreton Farm, Boreton, Shrewsbury with a total of 7 carsand 10 trailers. It has three locations in the UK.
Office Address | Green Farm |
Office Address2 | Condover |
Town | Shrewsbury |
Post code | SY5 7DA |
Country of origin | United Kingdom |
Registration Number | 00624983 |
Date of Incorporation | Fri, 3rd Apr 1959 |
Industry | Raising of other cattle and buffaloes |
Industry | Other mining and quarrying |
End of financial Year | 30th December |
Company age | 65 years old |
Account next due date | Mon, 30th Sep 2024 (125 days left) |
Account last made up date | Fri, 30th Dec 2022 |
Next confirmation statement due date | Fri, 26th Jan 2024 (2024-01-26) |
Last confirmation statement dated | Thu, 12th Jan 2023 |
The list of PSCs that own or have control over the company is made up of 2 names. As we established, there is James D. This PSC has 25-50% voting rights and has 25-50% shares. Another entity in the persons with significant control register is Edward D. This PSC owns 25-50% shares and has 25-50% voting rights.
James D.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Edward D.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
G.h.davies(farms) | November 24, 2016 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-30 | 2020-12-30 | 2021-12-30 | 2022-12-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 1 434 | 54 394 | 100 206 | 18 175 | 49 222 | 8 734 |
Current Assets | 1 676 211 | 3 308 740 | ||||
Debtors | 1 382 930 | 1 147 817 | 2 373 617 | 1 966 155 | 2 196 931 | 2 931 303 |
Net Assets Liabilities | 3 047 328 | 2 952 966 | 15 772 670 | 16 261 891 | 19 892 356 | |
Other Debtors | 124 904 | 129 136 | 300 328 | 40 000 | 40 000 | 156 323 |
Property Plant Equipment | 24 907 590 | |||||
Total Inventories | 589 296 | 474 000 | 834 917 | 1 903 343 | 1 710 861 | |
Other | ||||||
Audit Fees Expenses | 5 150 | |||||
Accrued Liabilities Deferred Income | 12 722 | 20 075 | 63 267 | 101 699 | 120 571 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 752 317 | 1 807 266 | 2 038 809 | 2 164 531 | 2 313 367 | 2 260 646 |
Additions Other Than Through Business Combinations Property Plant Equipment | 2 538 857 | 3 562 580 | 3 443 097 | 5 936 131 | ||
Administrative Expenses | 2 282 417 | 2 757 946 | 3 715 639 | 4 391 088 | 3 808 983 | |
Amounts Owed To Group Undertakings | 100 | 100 | 100 | 100 | ||
Average Number Employees During Period | 9 | 9 | 17 | 18 | 22 | |
Balances Amounts Owed By Related Parties | 65 000 | |||||
Balances Amounts Owed To Related Parties | 42 270 | 42 885 | ||||
Bank Borrowings | 2 429 078 | 2 594 125 | 1 437 561 | 4 360 097 | 7 159 385 | |
Bank Borrowings Overdrafts | 1 915 277 | 2 233 287 | 2 311 275 | 3 722 874 | 2 383 376 | 6 710 157 |
Bank Overdrafts | 392 290 | 1 082 333 | 3 247 674 | 1 876 257 | 2 396 903 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 2 312 196 | 2 658 125 | 3 232 848 | 2 886 303 | 4 443 541 | |
Cash Cash Equivalents | -3 229 499 | -1 705 378 | -2 253 041 | |||
Cash Cash Equivalents Cash Flow Value | -3 229 499 | -1 827 035 | -2 388 169 | |||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | -200 | |||||
Comprehensive Income Expense | 570 211 | -14 362 | 698 840 | 569 221 | 3 710 465 | |
Corporation Tax Payable | 1 120 | 57 263 | ||||
Corporation Tax Recoverable | 45 264 | 143 034 | ||||
Cost Sales | 5 957 837 | 15 227 503 | 9 965 008 | 10 915 594 | 18 864 911 | |
Creditors | 2 393 451 | 3 020 955 | 3 654 779 | 8 404 848 | 6 741 786 | 14 330 961 |
Current Tax For Period | 57 263 | |||||
Deferred Income | 13 333 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -28 236 | -14 668 | 10 813 | 151 841 | -104 320 | |
Depreciation Expense Property Plant Equipment | -1 503 | 160 479 | ||||
Dividend Income | 3 060 | 2 569 | 659 | 726 | 729 | |
Dividends Paid | 80 000 | 80 000 | 80 000 | |||
Dividends Paid Classified As Financing Activities | -80 000 | -80 000 | -80 000 | -80 000 | -80 000 | |
Dividends Received Classified As Investing Activities | -3 060 | -2 569 | -659 | -726 | -729 | |
Equity Securities Held | 224 790 | 136 512 | 102 211 | |||
Finance Lease Liabilities Present Value Total | 787 668 | 1 343 504 | 1 471 608 | 1 330 675 | 2 162 776 | |
Finance Lease Payments Owing Minimum Gross | 1 588 139 | 2 934 374 | 1 528 657 | 1 751 592 | 3 273 063 | |
Fixed Assets | 7 566 924 | 8 982 416 | ||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -500 000 | -355 000 | ||||
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | -613 056 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -2 421 | -14 668 | -8 615 | -31 817 | 102 384 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 380 | 5 401 | 1 039 | -668 | -8 401 | |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 393 324 | |||||
Gain Loss On Disposals Property Plant Equipment | 165 962 | 276 968 | 103 083 | 52 867 | ||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 6 750 564 | |||||
Government Grant Income | 70 613 | 7 393 | ||||
Gross Profit Loss | 1 980 618 | 2 236 463 | 3 281 183 | 4 604 236 | ||
Impairment Loss Reversal On Investments | 50 | -12 649 | -69 031 | -75 865 | ||
Income Taxes Paid Refund Classified As Operating Activities | -1 120 | -57 263 | -56 | 143 034 | ||
Income Tax Expense Credit On Components Other Comprehensive Income | -9 356 | -525 460 | 99 838 | 2 457 754 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -790 471 | 649 632 | ||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | 380 | 5 401 | 1 039 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -45 264 | -142 978 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 571 910 | 704 687 | 627 423 | 639 988 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 37 362 | 46 626 | 30 675 | 93 604 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 61 397 | 88 589 | 118 354 | 116 932 | ||
Interest Payable Similar Charges Finance Costs | 98 759 | 135 387 | 149 029 | 209 842 | 395 988 | |
Interest Received Classified As Investing Activities | -57 | -478 | -1 791 | |||
Investment Property | 2 206 936 | 5 010 000 | ||||
Investments | 224 990 | 136 712 | 102 411 | |||
Investments Fixed Assets | 382 774 | 397 709 | 427 503 | 224 990 | 136 712 | 102 411 |
Investments In Subsidiaries | 200 | 200 | 200 | |||
Loans Owed To Related Parties | 187 256 | 151 211 | ||||
Loss Gain From Write-downs Reversals Inventories | -229 387 | 61 805 | -268 173 | -103 269 | 116 656 | |
Net Assets Liabilities Subsidiaries | 77 235 | 100 | ||||
Net Cash Flows From Used In Financing Activities | 852 497 | 837 005 | ||||
Net Cash Flows From Used In Investing Activities | -1 003 500 | -348 057 | 532 371 | 2 159 066 | 5 816 906 | |
Net Cash Flows From Used In Operating Activities | -639 468 | 160 684 | -521 686 | -653 733 | -188 984 | |
Net Cash Generated From Operations | 670 771 | 720 541 | ||||
Net Current Assets Liabilities | -1 038 938 | -1 938 992 | ||||
Net Debt Funds | 7 764 858 | 9 366 932 | ||||
Net Finance Income Costs | 3 060 | 2 569 | 716 | 1 204 | 2 520 | |
Net Interest Paid Received Classified As Operating Activities | -98 759 | -135 387 | -149 029 | -209 842 | -395 988 | |
Number Shares Issued Fully Paid | 16 000 | 16 000 | 16 000 | |||
Operating Profit Loss | 694 987 | 36 519 | 115 809 | 924 652 | ||
Other Comprehensive Income Expense Before Tax | -99 838 | 4 292 810 | ||||
Other Creditors | 478 174 | 885 201 | 239 735 | 216 714 | 204 151 | 195 553 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 516 961 | 473 144 | 478 587 | 692 709 | ||
Other Disposals Property Plant Equipment | 2 388 735 | 1 883 531 | 1 544 404 | 2 778 987 | ||
Other Interest Receivable Similar Income Finance Income | 3 060 | 2 569 | 716 | 1 204 | 2 520 | |
Other Operating Income Format1 | 383 730 | 558 002 | ||||
Other Remaining Borrowings | 97 533 | 97 533 | 97 533 | 97 533 | 97 533 | |
Other Taxation Social Security Payable | 312 893 | 3 966 | 6 793 | |||
Par Value Share | 1 | 1 | ||||
Payments To Related Parties | 40 000 | 40 000 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 7 200 | 7 977 | 16 757 | 16 762 | 21 006 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | |||
Prepayments Accrued Income | 25 724 | 39 670 | 85 763 | 19 225 | 51 072 | |
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 14 985 | 16 945 | ||||
Proceeds From Sales Property Plant Equipment | -1 687 355 | -1 957 043 | -1 118 684 | -2 535 913 | ||
Profit Loss | 548 081 | 570 211 | -23 718 | 173 380 | 669 059 | 570 273 |
Profit Loss On Ordinary Activities Before Tax | 599 238 | -83 650 | 36 527 | 791 185 | ||
Profit Loss Subsidiaries | 29 715 | -12 072 | ||||
Property Plant Equipment Gross Cost | 7 835 110 | 7 985 232 | 9 664 280 | 26 386 410 | 28 285 103 | 35 985 875 |
Provisions For Liabilities Balance Sheet Subtotal | 459 703 | 435 679 | ||||
Purchase Investment Properties | -1 386 936 | -2 409 740 | ||||
Purchase Other Long-term Assets Classified As Investing Activities | -3 316 | -9 468 | ||||
Purchase Property Plant Equipment | -2 583 208 | -3 443 097 | ||||
Raw Materials Consumables | 1 903 343 | 1 677 396 | ||||
Social Security Costs | 11 831 | 21 959 | 50 494 | 56 152 | ||
Staff Costs Employee Benefits Expense | 200 239 | 255 797 | 502 690 | 571 055 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 459 703 | 435 679 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 22 307 | 488 | 125 | 72 452 | ||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 16 063 | |||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -142 978 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -38 653 | -50 553 | -157 747 | -267 709 | 176 987 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 786 | 1 378 | 2 673 | 702 | -26 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 51 897 | 161 375 | 150 033 | -124 518 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 29 027 | -59 932 | -132 165 | 151 841 | -104 320 | |
Total Assets Less Current Liabilities | 6 527 986 | 7 043 424 | ||||
Total Borrowings | 2 233 287 | 2 311 275 | 3 820 407 | 2 480 909 | 6 807 690 | |
Total Current Tax Expense Credit | 57 263 | -45 264 | ||||
Total Increase Decrease From Revaluations Property Plant Equipment | 6 750 564 | |||||
Trade Creditors Trade Payables | 904 783 | 884 739 | 1 927 443 | 2 555 227 | 2 180 772 | 3 932 754 |
Trade Debtors Trade Receivables | 1 258 026 | 1 018 681 | 1 977 317 | 1 496 307 | 1 760 577 | 2 415 357 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | 255 256 | |||||
Turnover Revenue | 7 938 455 | 17 463 966 | 13 246 191 | 15 296 045 | ||
Wages Salaries | 181 208 | 225 861 | 435 439 | 498 141 |
Boreton Farm | |
---|---|
Address | Boreton , Cross Houses |
City | Shrewsbury |
Post code | SY5 6HJ |
Vehicles | 3 |
Trailers | 5 |
Green Farm | |
Address | Green Farm Lane , Condover |
City | Shrewsbury |
Post code | SY5 7DA |
Vehicles | 1 |
Trailers | 1 |
Norton Farm | |
Address | Condover |
City | Shrewsbury |
Post code | SY5 7AR |
Vehicles | 3 |
Trailers | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to December 30, 2022 filed on: 30th, September 2023 |
accounts | Free Download (43 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy