Gamebore Cartridge started in year 1974 as Private Limited Company with registration number 01181347. The Gamebore Cartridge company has been functioning successfully for 50 years now and its status is active. The firm's office is based in Humberside at Great Union Street. Postal code: HU9 1AR.
At present there are 4 directors in the the firm, namely Donald R., Phillip P. and Paul J. and others. In addition one secretary - Jonathan W. - is with the company. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Herold D. who worked with the the firm until 21 March 2023.
Office Address | Great Union Street |
Office Address2 | Kingston Upon Hull |
Town | Humberside |
Post code | HU9 1AR |
Country of origin | United Kingdom |
Registration Number | 01181347 |
Date of Incorporation | Tue, 20th Aug 1974 |
Industry | Hunting, trapping and related service activities |
End of financial Year | 31st December |
Company age | 50 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 18th Mar 2024 (2024-03-18) |
Last confirmation statement dated | Sat, 4th Mar 2023 |
The register of PSCs who own or have control over the company consists of 1 name. As we researched, there is Donald R. The abovementioned PSC and has 75,01-100% shares.
Donald R.
Notified on | 1 July 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 326 911 | 2 343 001 | 3 915 370 | 5 418 543 | 6 411 932 | 8 022 024 | 9 011 464 |
Current Assets | 9 329 712 | 10 882 593 | 12 290 838 | 13 507 876 | 13 595 615 | 15 901 463 | 18 509 329 |
Debtors | 2 816 468 | 3 889 919 | 3 297 110 | 3 513 956 | 2 380 621 | 2 922 194 | 2 637 801 |
Net Assets Liabilities | 9 370 907 | 11 018 321 | 12 624 076 | 14 228 661 | 14 699 851 | 17 048 637 | 19 788 365 |
Other Debtors | 2 866 | 6 012 | 107 549 | 202 | 292 311 | 63 721 | 43 081 |
Property Plant Equipment | 3 013 487 | 2 885 160 | 2 923 074 | 3 586 386 | 3 715 262 | 4 019 501 | 4 213 749 |
Total Inventories | 5 186 333 | 4 649 673 | 5 078 358 | 4 575 377 | 4 803 062 | 4 957 245 | 6 860 064 |
Other | |||||||
Audit Fees Expenses | 10 250 | 10 400 | 10 500 | 10 700 | 10 900 | 10 900 | 12 000 |
Other Taxation Advisory Services Entity Subsidiaries Fees | 3 250 | 4 480 | 4 250 | 3 050 | 3 100 | 11 750 | 10 700 |
Accrued Liabilities Deferred Income | 91 421 | 208 948 | 65 686 | 52 976 | 150 852 | 119 517 | 151 665 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 744 908 | 3 976 490 | 3 961 753 | 4 178 925 | 4 509 315 | 4 694 455 | 5 114 633 |
Additional Provisions Increase From New Provisions Recognised | 136 000 | 42 000 | 184 000 | 71 000 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 125 879 | 340 662 | 946 811 | 479 166 | 845 990 | 678 194 | |
Administration Support Average Number Employees | 9 | 9 | 9 | 10 | 11 | 11 | 12 |
Administrative Expenses | 1 407 808 | 1 538 446 | 1 421 043 | 1 559 254 | 1 394 671 | 1 379 578 | 1 815 449 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 39 | 39 | 39 | 40 | 43 | 42 | 41 |
Balances Amounts Owed By Related Parties | 335 507 | 413 073 | 15 493 | 11 913 | 335 705 | ||
Bank Borrowings Overdrafts | 120 437 | 78 000 | 81 500 | ||||
Bank Overdrafts | 46 437 | ||||||
Cash Cash Equivalents | 1 280 474 | 2 343 001 | |||||
Cash Cash Equivalents Cash Flow Value | 1 280 474 | 2 343 001 | 3 915 370 | 5 418 543 | 6 411 932 | 8 022 024 | 9 011 464 |
Commitments For Acquisition Property Plant Equipment | 20 000 | 35 740 | 343 626 | 91 481 | 489 867 | 168 457 | 620 469 |
Comprehensive Income Expense | 1 911 700 | 1 866 414 | 1 865 755 | 1 879 585 | 1 648 474 | 2 718 786 | 3 189 728 |
Corporation Tax Payable | 267 011 | 183 110 | 261 501 | 122 956 | 183 961 | 294 873 | 23 822 |
Cost Inventories Recognised As Expense Gross | 14 052 646 | 14 592 762 | 14 939 777 | ||||
Cost Sales | 12 251 085 | 14 052 646 | 14 592 762 | 14 939 777 | 12 011 348 | 13 776 143 | 15 963 049 |
Creditors | 2 564 361 | 2 480 425 | 2 336 079 | 2 553 461 | 2 281 845 | 2 381 327 | 2 372 713 |
Current Tax For Period | 495 843 | 463 109 | 454 558 | 308 514 | 355 127 | 556 175 | 690 860 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 96 000 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 17 650 | -13 150 | -1 000 | 136 000 | 42 000 | 184 000 | 71 000 |
Deferred Tax Liabilities | 143 150 | 130 000 | 129 000 | 265 000 | 307 000 | 491 000 | 562 000 |
Depreciation Expense Property Plant Equipment | 216 266 | 250 129 | 244 541 | 277 661 | 350 291 | 399 915 | 459 226 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 18 547 | 259 278 | 60 489 | 19 901 | 214 775 | 39 048 | |
Disposals Property Plant Equipment | 22 624 | 317 485 | 66 327 | 19 900 | 356 611 | 63 768 | |
Distribution Average Number Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Distribution Costs | 426 444 | 474 697 | 465 144 | 492 718 | 431 580 | 650 737 | 804 696 |
Dividends Paid | 195 000 | 219 000 | 260 000 | 275 000 | 1 177 284 | 370 000 | 450 000 |
Dividends Paid Classified As Financing Activities | 195 000 | 219 000 | 260 000 | 275 000 | 1 177 284 | 370 000 | 450 000 |
Dividends Paid On Shares | 195 000 | 219 000 | 260 000 | 275 000 | 1 177 284 | 370 000 | 450 000 |
Finance Lease Liabilities Present Value Total | 100 000 | 43 056 | 24 999 | 25 000 | 25 000 | ||
Finance Lease Payments Owing Minimum Gross | 143 056 | 43 056 | 95 834 | 72 140 | 47 181 | ||
Finished Goods | 2 175 192 | 1 833 536 | 1 812 248 | 1 452 028 | 1 543 860 | 1 523 155 | 2 025 729 |
Further Operating Expense Item Component Total Operating Expenses | 14 395 | 16 478 | 13 966 | 13 900 | 13 180 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 133 632 | 118 220 | 106 220 | 112 291 | 94 551 | 97 641 | 115 833 |
Gain Loss In Cash Flows From Change In Accrued Items | 2 998 | 117 527 | -143 262 | -12 710 | 97 876 | -31 335 | 32 148 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 431 704 | -18 181 | -64 918 | 450 136 | -430 497 | 44 905 | 230 289 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -387 404 | -1 073 451 | 592 809 | -216 846 | 1 133 335 | -541 573 | 284 393 |
Gain Loss In Cash Flows From Change In Inventories | -707 410 | 536 660 | -428 685 | 502 981 | -227 685 | -154 183 | -1 902 819 |
Gain Loss On Disposals Property Plant Equipment | -16 674 | 1 591 | 9 167 | 76 907 | 48 559 | ||
Government Grant Income | 180 931 | 67 188 | |||||
Gross Profit Loss | 4 213 328 | 4 279 649 | 4 145 807 | 4 300 139 | 3 625 128 | 5 292 516 | 6 435 581 |
Income Expense Recognised Directly In Equity | -151 530 | -219 000 | |||||
Income From Related Parties | 771 444 | 1 003 020 | 1 036 042 | 1 102 554 | 867 038 | 1 181 823 | 1 589 695 |
Income Taxes Paid Refund Classified As Operating Activities | 453 500 | 547 010 | 376 167 | 447 059 | 293 838 | 381 430 | 896 574 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 912 603 | 1 062 527 | 1 572 369 | 1 503 173 | 993 389 | 1 610 092 | 989 440 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -284 | -63 833 | -65 337 | ||||
Increase Decrease In Existing Provisions | -13 150 | -1 000 | |||||
Increase Decrease In Net Debt From Cash Flows | -1 018 348 | -1 657 273 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 250 129 | 244 541 | 277 661 | 350 291 | 399 915 | 459 226 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 11 091 | 7 783 | 5 918 | 828 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 7 777 | 7 777 | 3 630 | 2 986 | 1 720 | 478 | |
Interest Income On Cash Cash Equivalents | 542 | 390 | 3 509 | 14 229 | 10 197 | 1 401 | 18 317 |
Interest Paid Classified As Operating Activities | 19 157 | 16 277 | 9 548 | 4 029 | 1 720 | 495 | 1 491 |
Interest Payable Similar Charges Finance Costs | 19 157 | 16 277 | 9 548 | 4 029 | 1 720 | 495 | 1 491 |
Interest Received Classified As Operating Activities | 542 | 390 | 3 509 | 14 229 | 10 197 | 1 401 | 18 317 |
Issue Equity Instruments | 43 470 | ||||||
Key Management Personnel Compensation Total | 583 034 | 540 283 | 586 483 | 608 661 | 576 883 | 727 038 | 793 329 |
Net Cash Flows From Used In Financing Activities | -370 952 | -397 718 | -388 807 | -434 116 | -1 021 312 | -349 993 | -450 000 |
Net Cash Flows From Used In Investing Activities | -304 436 | -121 802 | -182 455 | -939 382 | -470 000 | -627 247 | -604 915 |
Net Cash Flows From Used In Operating Activities | 1 587 991 | 1 582 047 | 2 143 631 | 2 876 671 | 2 484 701 | 2 587 332 | 2 044 355 |
Net Cash Generated From Operations | 2 060 106 | 2 144 944 | 2 525 837 | 3 313 530 | 2 770 062 | 2 967 856 | 2 924 103 |
Net Current Assets Liabilities | 6 765 351 | 8 402 168 | 9 954 759 | 10 954 415 | 11 313 770 | 13 520 136 | 16 136 616 |
Net Debt Funds | -5 346 403 | -6 364 751 | -8 022 024 | ||||
Net Deferred Tax Liability Asset | 143 150 | 130 000 | 129 000 | 265 000 | 307 000 | 491 000 | 562 000 |
Number Shares Issued Fully Paid | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Operating Profit Loss | 2 443 808 | 2 332 260 | 2 325 352 | 2 313 899 | 2 036 840 | 3 394 222 | 3 869 425 |
Other Creditors | 2 119 | 1 906 | 2 363 | ||||
Other Finance Costs | 289 | 717 | 215 | 17 | 1 491 | ||
Other Interest Receivable Similar Income Finance Income | 542 | 390 | 3 509 | 14 229 | 10 197 | 1 401 | 18 317 |
Other Operating Income Format1 | 64 732 | 65 754 | 65 732 | 65 732 | 237 963 | 132 021 | 53 989 |
Other Taxation Social Security Payable | 281 669 | 385 670 | 374 622 | 329 182 | 215 034 | 364 286 | 232 717 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 100 000 | 100 000 | 47 222 | 23 694 | 24 959 | 47 181 | |
Payments To Related Parties | 360 044 | 145 910 | 73 306 | 163 564 | 78 430 | 74 264 | 75 692 |
Pension Costs Defined Contribution Plan | 7 177 | 30 923 | 14 533 | 24 743 | 26 715 | 27 700 | 30 387 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 7 177 | 30 923 | 14 533 | 24 743 | 26 715 | 27 700 | 30 387 |
Prepayments Accrued Income | 257 928 | 151 799 | 164 785 | 205 819 | 171 022 | 174 943 | 208 442 |
Proceeds From Borrowings Classified As Financing Activities | -75 952 | -78 718 | -81 585 | -135 422 | |||
Proceeds From Government Grants Classified As Financing Activities | 180 931 | 67 188 | |||||
Proceeds From Sales Property Plant Equipment | 1 811 | 4 077 | 58 207 | 7 429 | 9 166 | 218 743 | 73 279 |
Production Average Number Employees | 29 | 29 | 29 | 29 | 31 | 30 | 28 |
Profit Loss | 1 911 700 | 1 866 414 | 1 865 755 | 1 879 585 | 1 648 474 | 2 718 786 | 3 189 728 |
Profit Loss On Ordinary Activities Before Tax | 2 425 193 | 2 316 373 | 2 319 313 | 2 324 099 | 2 045 317 | 3 395 128 | 3 886 251 |
Property Plant Equipment Gross Cost | 6 758 395 | 6 861 650 | 6 884 827 | 7 765 311 | 8 224 577 | 8 713 956 | 9 328 382 |
Provisions | 143 150 | 130 000 | 129 000 | 265 000 | 307 000 | 491 000 | 562 000 |
Purchase Property Plant Equipment | 306 247 | 125 879 | 240 662 | 946 811 | 479 166 | 845 990 | 678 194 |
Raw Materials | 3 011 141 | 2 816 137 | 3 266 110 | 3 123 349 | 3 259 202 | 3 434 090 | 4 834 335 |
Rental Leasing Income | 64 732 | 65 754 | 65 732 | 65 732 | 57 032 | 64 833 | 53 989 |
Revenue From Sale Goods | 16 464 413 | 18 332 295 | 18 738 569 | 19 239 916 | 15 636 476 | 19 068 659 | 22 398 630 |
Social Security Costs | 153 395 | 166 254 | 148 760 | 164 972 | 163 394 | 172 588 | 192 283 |
Staff Costs Employee Benefits Expense | 1 572 841 | 1 705 196 | 1 566 782 | 1 647 788 | 1 677 343 | 1 775 332 | 1 995 301 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 143 150 | 130 000 | 129 000 | 265 000 | 307 000 | 491 000 | 562 000 |
Tax Expense Credit Applicable Tax Rate | 485 039 | 445 902 | 440 669 | 441 579 | 388 610 | 645 074 | 738 388 |
Tax Increase Decrease From Changes In Tax Provisions Due To Legislation | 96 000 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 24 392 | -6 431 | -1 793 | -2 184 | 6 762 | -4 732 | 14 045 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 062 | 10 488 | 14 682 | 5 119 | 1 755 | 3 833 | 9 427 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 513 493 | 449 959 | 453 558 | 444 514 | 396 843 | 676 342 | 696 523 |
Total Assets Less Current Liabilities | 9 778 838 | 11 287 328 | 12 877 833 | 14 540 801 | 15 029 032 | 17 539 637 | 20 350 365 |
Total Current Tax Expense Credit | 308 514 | 354 843 | 492 342 | 625 523 | |||
Trade Creditors Trade Payables | 1 703 823 | 1 579 522 | 1 525 865 | 2 020 984 | 1 706 998 | 1 602 651 | 1 964 509 |
Trade Debtors Trade Receivables | 2 555 674 | 3 732 108 | 3 024 776 | 3 307 935 | 1 917 288 | 2 683 530 | 2 386 278 |
Transportation Costs | 12 719 | 14 395 | |||||
Turnover Revenue | 16 464 413 | 18 332 295 | 18 738 569 | 19 239 916 | 15 636 476 | 19 068 659 | 22 398 630 |
Wages Salaries | 1 412 269 | 1 508 019 | 1 403 489 | 1 458 073 | 1 487 234 | 1 575 044 | 1 772 631 |
Company Contributions To Money Purchase Plans Directors | 743 | 23 782 | 1 405 | 2 377 | 2 628 | 3 500 | 2 642 |
Director Remuneration | 538 821 | 516 501 | 325 078 | 331 284 | 344 255 | 353 538 | 340 687 |
Director Remuneration Benefits Excluding Payments To Third Parties | 583 034 | 540 283 | 326 483 | 333 661 | 346 883 | 357 038 | 343 329 |
Net Assets Received Or Receivable Under Long-term Incentive Schemes Directors | 43 470 | ||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Number Directors Who Received Or Were Entitled To Receive Shares Under Long Term Incentive Schemes | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 27th, September 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy