Franchise Int started in year 2006 as Private Limited Company with registration number 05786039. The Franchise Int company has been functioning successfully for eighteen years now and its status is active. The firm's office is based in Caterham at 21-23 Croydon Road. Postal code: CR3 6PA.
There is a single director in the company at the moment - Watuhewa S., appointed on 5 May 2016. In addition, a secretary was appointed - Nimesh P., appointed on 20 April 2017. Currenlty, the company lists one former director, whose name is Leon E. and who left the the company on 5 May 2016. In addition, there is one former secretary - Judith E. who worked with the the company until 9 March 2012.
Office Address | 21-23 Croydon Road |
Office Address2 | Croydon Road |
Town | Caterham |
Post code | CR3 6PA |
Country of origin | United Kingdom |
Registration Number | 05786039 |
Date of Incorporation | Wed, 19th Apr 2006 |
Industry | Management consultancy activities other than financial management |
End of financial Year | 30th September |
Company age | 18 years old |
Account next due date | Sun, 30th Jun 2024 (58 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Fri, 3rd May 2024 (2024-05-03) |
Last confirmation statement dated | Wed, 19th Apr 2023 |
The list of PSCs who own or control the company is made up of 1 name. As we identified, there is Inter Franchise Limited from Caterham, England. This PSC is categorised as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Inter Franchise Limited
21-23 Croydon Road, Caterham, CR3 6PA, England
Legal authority | Companies Act |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | Companies House |
Registration number | 06203174 |
Notified on | 19 April 2017 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-09-30 | 2012-09-30 | 2013-09-30 | 2014-09-30 | 2015-09-30 | 2016-09-30 | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Net Worth | 363 262 | 297 758 | 164 843 | 100 808 | 142 714 | |||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 401 031 | 400 057 | 606 760 | 524 372 | 530 404 | |||||||
Cash Bank On Hand | 530 404 | 1 028 617 | 564 923 | 465 770 | 218 606 | 1 132 453 | 1 240 548 | 515 758 | ||||
Current Assets | 877 987 | 1 005 872 | 1 639 366 | 2 004 652 | 2 009 881 | 2 689 120 | 2 057 734 | 2 290 385 | 2 679 554 | 2 945 100 | 3 335 356 | 2 745 159 |
Debtors | 447 452 | 571 830 | 998 606 | 1 403 765 | 1 076 456 | 1 233 331 | 1 171 300 | 1 495 504 | 2 184 344 | 1 692 262 | 1 832 096 | 2 043 174 |
Intangible Fixed Assets | 1 833 | |||||||||||
Net Assets Liabilities | 142 714 | 1 015 613 | 1 146 143 | 1 212 119 | 1 199 703 | 1 700 043 | ||||||
Net Assets Liabilities Including Pension Asset Liability | 363 262 | 297 758 | 164 843 | 100 808 | 142 714 | |||||||
Other Debtors | 136 067 | 28 355 | 163 578 | 177 201 | 184 970 | 159 681 | 186 697 | 123 034 | ||||
Property Plant Equipment | 226 937 | 136 772 | 119 235 | 52 709 | 115 749 | 358 166 | 325 690 | |||||
Stocks Inventory | 29 504 | 33 985 | 34 000 | 76 515 | 403 021 | |||||||
Tangible Fixed Assets | 72 421 | 117 550 | 233 424 | 227 702 | 226 937 | |||||||
Total Inventories | 403 021 | 427 172 | 321 511 | 329 111 | 276 604 | 120 385 | 262 712 | 186 227 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |||||||
Profit Loss Account Reserve | 362 262 | 296 758 | 163 843 | 99 808 | 141 714 | |||||||
Shareholder Funds | 363 262 | 297 758 | 164 843 | 100 808 | 142 714 | |||||||
Other | ||||||||||||
Accumulated Amortisation Impairment Intangible Assets | 40 000 | 2 000 | 6 333 | 14 333 | 22 333 | 30 333 | 38 333 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 209 491 | 147 613 | 164 150 | 230 676 | 274 474 | 328 348 | 374 484 | 131 490 | ||||
Administrative Expenses | 1 480 318 | 1 628 015 | 1 964 676 | 2 025 934 | ||||||||
Amortisation Expense Intangible Assets | 2 000 | 4 333 | 8 000 | |||||||||
Amounts Owed By Group Undertakings | 940 388 | 549 941 | 900 806 | 972 668 | 1 023 966 | 1 063 483 | 1 104 584 | 1 392 141 | ||||
Average Number Employees During Period | 33 | 48 | 52 | 55 | 52 | 45 | 59 | |||||
Bank Borrowings Overdrafts | 149 012 | |||||||||||
Cash Cash Equivalents Cash Flow Value | 1 028 617 | |||||||||||
Comprehensive Income Expense | 939 953 | 267 888 | 379 976 | 247 584 | ||||||||
Cost Sales | 4 222 806 | 5 049 153 | 4 984 115 | 5 540 420 | ||||||||
Creditors | 2 062 767 | 1 778 942 | 1 017 489 | 1 133 305 | 1 589 930 | 1 620 890 | 1 933 323 | 1 365 611 | ||||
Creditors Due After One Year | 83 334 | 63 334 | 45 626 | 535 910 | 111 489 | |||||||
Creditors Due Within One Year | 488 404 | 742 838 | 1 629 748 | 1 562 782 | 1 951 278 | |||||||
Depreciation Amortisation Expense | 32 280 | 19 536 | 70 859 | |||||||||
Depreciation Expense Property Plant Equipment | 32 280 | 17 414 | 66 526 | 43 798 | ||||||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 40 000 | |||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 94 158 | 877 | ||||||||||
Disposals Intangible Assets | 40 000 | |||||||||||
Disposals Property Plant Equipment | 153 586 | 1 000 | ||||||||||
Dividends Paid | 204 412 | 314 000 | 260 000 | |||||||||
Dividends Paid Classified As Financing Activities | -314 000 | |||||||||||
Fixed Assets | 74 254 | 117 550 | 233 424 | 227 702 | 226 937 | 136 772 | 137 235 | 86 376 | 141 416 | 375 833 | 335 357 | 284 821 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -220 692 | -593 590 | 95 850 | |||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 326 012 | -254 450 | -252 842 | |||||||||
Gross Profit Loss | 2 852 101 | 2 186 415 | 2 404 645 | 2 299 462 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -193 197 | -279 252 | -111 389 | |||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 565 267 | -463 695 | -99 153 | |||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 24 151 | -105 661 | 7 600 | |||||||||
Increase From Amortisation Charge For Year Intangible Assets | 2 000 | 4 333 | 8 000 | 8 000 | 8 000 | 8 000 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 32 280 | 17 414 | 66 526 | 43 798 | 53 874 | 46 136 | 42 536 | |||||
Intangible Assets | 18 000 | 33 667 | 25 667 | 17 667 | 9 667 | 1 667 | ||||||
Intangible Assets Gross Cost | 40 000 | 20 000 | 40 000 | 40 000 | 40 000 | 40 000 | ||||||
Intangible Fixed Assets Additions | 15 000 | |||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 23 167 | 25 000 | 40 000 | 40 000 | ||||||||
Intangible Fixed Assets Amortisation Charged In Period | 1 833 | 15 000 | ||||||||||
Intangible Fixed Assets Cost Or Valuation | 25 000 | 25 000 | 40 000 | 40 000 | ||||||||
Interest Expense On Bank Loans Similar Borrowings | 3 231 | |||||||||||
Interest Expense On Bank Overdrafts | 3 | |||||||||||
Interest Expense On Loan Capital | 137 358 | 179 123 | -35 362 | -33 798 | ||||||||
Interest Paid Classified As Operating Activities | 63 820 | |||||||||||
Interest Payable Similar Charges Finance Costs | 140 592 | 179 123 | -35 362 | -33 798 | ||||||||
Issue Equity Instruments | 1 000 | |||||||||||
Net Cash Flows From Used In Financing Activities | 777 059 | 314 000 | ||||||||||
Net Cash Flows From Used In Investing Activities | 1 543 | 20 000 | 20 000 | |||||||||
Net Cash Flows From Used In Operating Activities | -1 343 869 | 443 695 | -234 847 | |||||||||
Net Cash Generated From Operations | -1 473 246 | 164 443 | -346 236 | |||||||||
Net Current Assets Liabilities | 389 583 | 263 034 | 9 618 | 441 870 | -52 886 | 977 232 | 1 040 245 | 1 157 080 | 1 089 624 | 1 324 210 | 1 402 033 | 1 379 548 |
Number Shares Allotted | 1 000 | 1 000 | 1 000 | 1 000 | ||||||||
Operating Profit Loss | 1 371 783 | 558 400 | 439 969 | 273 528 | ||||||||
Other Creditors | 499 916 | 234 433 | 646 884 | 113 221 | 180 989 | 166 611 | 174 681 | 146 553 | ||||
Other Taxation Social Security Payable | 396 875 | 424 901 | 305 040 | 322 224 | 288 058 | 473 689 | 433 868 | 374 093 | ||||
Par Value Share | 1 | 1 | 1 | 1 | ||||||||
Profit Loss | 939 953 | 267 888 | 379 976 | 247 584 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 1 219 205 | 379 277 | 475 331 | 307 326 | ||||||||
Property Plant Equipment Gross Cost | 436 428 | 284 385 | 283 385 | 283 385 | 390 223 | 686 514 | 700 174 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 31 337 | 31 337 | 31 337 | 31 337 | 31 337 | |||||||
Provisions For Liabilities Charges | 17 241 | 19 492 | 32 573 | 32 854 | 31 337 | |||||||
Purchase Intangible Assets | -20 000 | -20 000 | ||||||||||
Purchase Property Plant Equipment | -1 543 | |||||||||||
Repayments Borrowings Classified As Financing Activities | -149 188 | |||||||||||
Restructuring Costs | 11 986 | |||||||||||
Secured Debts | 103 334 | 83 334 | 65 126 | 187 462 | 149 188 | |||||||
Share Capital Allotted Called Up Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |||||||
Tangible Fixed Assets Additions | 59 496 | 144 236 | 26 937 | 28 753 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 176 896 | 236 392 | 380 628 | 407 565 | 436 318 | |||||||
Tangible Fixed Assets Depreciation | 104 475 | 118 842 | 147 204 | 179 863 | 209 381 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 14 367 | 28 362 | 32 659 | 29 518 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 279 252 | 111 389 | 95 355 | 59 742 | ||||||||
Total Additions Including From Business Combinations Intangible Assets | 20 000 | 20 000 | ||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 543 | 106 838 | 296 291 | 13 660 | ||||||||
Total Assets Less Current Liabilities | 463 837 | 380 584 | 243 042 | 669 572 | 174 051 | 1 046 950 | 1 177 480 | 1 243 456 | 1 231 040 | 1 700 043 | 1 737 390 | 1 664 369 |
Trade Creditors Trade Payables | 1 016 964 | 1 119 608 | 65 565 | 697 860 | 1 120 883 | 980 590 | 1 324 774 | 844 965 | ||||
Trade Debtors Trade Receivables | 1 | 722 089 | 106 916 | 345 635 | 975 408 | 469 098 | 540 815 | 527 999 | ||||
Turnover Revenue | 7 074 907 | 7 235 568 | 7 388 760 | 7 839 882 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts record for the accounting period up to Friday 30th September 2022 filed on: 27th, September 2023 |
accounts | Free Download (11 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy