Frame Fast (UK) started in year 1997 as Private Limited Company with registration number 03307216. The Frame Fast (UK) company has been functioning successfully for 27 years now and its status is active. The firm's office is based in Derbyshire at Framefast House, Ascot Drive. Postal code: DE24 8ST.
The firm has 3 directors, namely Julie B., Nigel L. and Paul B.. Of them, Paul B. has been with the company the longest, being appointed on 24 January 1997 and Julie B. has been with the company for the least time - from 6 April 2019. At present there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Framefast House, Ascot Drive |
Office Address2 | Derby |
Town | Derbyshire |
Post code | DE24 8ST |
Country of origin | United Kingdom |
Registration Number | 03307216 |
Date of Incorporation | Fri, 24th Jan 1997 |
Industry | Manufacture of other plastic products |
End of financial Year | 31st December |
Company age | 27 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 11th Jul 2024 (2024-07-11) |
Last confirmation statement dated | Tue, 27th Jun 2023 |
The list of PSCs that own or control the company is made up of 2 names. As BizStats established, there is Paul B. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Julie B. This PSC owns 25-50% shares and has 25-50% voting rights.
Paul B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Julie B.
Notified on | 6 April 2019 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 845 270 | 822 515 | 934 928 | 889 681 | 1 013 739 | |||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 3 936 | 98 791 | 582 | 575 | 182 623 | 615 045 | 909 707 | 822 132 | ||||
Current Assets | 757 925 | 834 357 | 766 653 | 746 722 | 903 027 | 1 077 124 | 980 329 | 1 339 081 | 1 780 830 | 2 296 407 | 3 094 191 | 3 268 512 |
Debtors | 616 104 | 635 207 | 558 122 | 457 220 | 662 331 | 659 166 | 661 509 | 996 822 | 1 233 857 | 1 254 268 | 1 578 753 | 1 651 001 |
Net Assets Liabilities | 1 013 739 | 1 144 647 | 1 162 076 | 1 266 304 | 1 284 454 | 1 602 469 | 2 161 983 | 2 410 621 | ||||
Other Debtors | 180 198 | 246 014 | 169 471 | 199 023 | 128 582 | 111 766 | 151 813 | 1 440 | ||||
Property Plant Equipment | 627 336 | 780 503 | 765 447 | 843 988 | 2 117 851 | 2 181 388 | 2 764 460 | 2 924 164 | ||||
Total Inventories | 236 760 | 319 165 | 318 238 | 341 684 | 364 350 | 427 094 | 605 731 | |||||
Cash Bank In Hand | 353 | 57 832 | 50 883 | 26 274 | 3 936 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 845 270 | 822 515 | 934 928 | 889 681 | 1 013 739 | |||||||
Stocks Inventory | 141 468 | 141 318 | 157 648 | 263 228 | 236 760 | |||||||
Tangible Fixed Assets | 588 856 | 509 776 | 530 669 | 651 122 | 627 336 | |||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 142 | 142 | 142 | 142 | 142 | |||||||
Profit Loss Account Reserve | -204 732 | -227 487 | -115 074 | -160 321 | -36 263 | |||||||
Shareholder Funds | 845 270 | 822 515 | 934 928 | 889 681 | 1 013 739 | |||||||
Other | ||||||||||||
Accrued Liabilities Deferred Income | 277 381 | 283 766 | ||||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 505 890 | 1 344 630 | 1 448 107 | 1 566 228 | 1 613 015 | 1 632 135 | 1 606 782 | 1 535 465 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 259 696 | 123 421 | 196 663 | 1 500 575 | 198 349 | 817 148 | 423 397 | |||||
Administrative Expenses | 3 547 641 | 3 617 476 | ||||||||||
Amounts Owed By Related Parties | 72 806 | 95 930 | 89 670 | 261 439 | 210 433 | 273 671 | 460 377 | |||||
Amount Specific Bank Loan | 918 750 | 902 852 | 1 600 000 | |||||||||
Average Number Employees During Period | 61 | 69 | 70 | 77 | 81 | 100 | 95 | 98 | ||||
Bank Borrowings | 870 479 | 1 574 057 | 1 599 999 | 1 451 071 | ||||||||
Bank Overdrafts | 53 935 | 14 285 | ||||||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 684 277 | 615 849 | ||||||||||
Cash Cash Equivalents | 706 495 | 962 558 | 837 881 | |||||||||
Corporation Tax Payable | 25 597 | 83 993 | ||||||||||
Cost Sales | 8 058 814 | 9 103 187 | ||||||||||
Creditors | 159 709 | 140 876 | 37 609 | 102 593 | 972 925 | 1 714 717 | 1 781 917 | 2 443 120 | ||||
Current Tax For Period | 103 824 | |||||||||||
Debentures In Issue | 207 932 | 159 736 | 146 207 | |||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 82 277 | |||||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 125 349 | 35 771 | ||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -264 628 | -11 256 | -80 736 | -113 691 | -210 430 | |||||||
Disposals Property Plant Equipment | -267 789 | -35 000 | -179 925 | -115 692 | -259 429 | |||||||
Dividends Paid Classified As Financing Activities | -108 000 | -300 505 | ||||||||||
Dividends Paid To Owners Parent Classified As Financing Activities | -108 000 | -300 505 | ||||||||||
Finance Lease Liabilities Present Value Total | 159 709 | 140 876 | 37 609 | 102 593 | 102 446 | 140 660 | 456 738 | 486 893 | ||||
Finance Lease Payments Owing Minimum Gross | 155 064 | 189 114 | ||||||||||
Financial Commitments Other Than Capital Commitments | 130 552 | 187 862 | 883 662 | 760 595 | 339 552 | 257 989 | ||||||
Fixed Assets | 1 588 856 | 1 509 776 | 1 530 669 | 1 651 122 | 1 627 336 | 1 780 503 | 1 765 447 | 1 843 988 | 3 117 851 | 3 181 388 | 3 764 460 | 3 924 164 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | -1 649 | |||||||||||
Further Item Tax Increase Decrease Component Adjusting Items | -134 313 | 35 771 | ||||||||||
Future Finance Charges On Finance Leases | 70 016 | 80 897 | ||||||||||
Income Taxes Paid Refund Classified As Operating Activities | -15 471 | |||||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -68 | -19 920 | ||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 103 368 | 114 733 | 118 121 | 127 523 | 132 811 | 185 077 | 222 574 | |||||
Interest Paid Classified As Financing Activities | -84 247 | -107 311 | ||||||||||
Interest Payable Similar Charges Finance Costs | 84 247 | 107 311 | ||||||||||
Interest Received Classified As Investing Activities | -50 | |||||||||||
Investments Fixed Assets | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 |
Investments In Subsidiaries | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | ||||
Net Cash Generated From Operations | -815 082 | -898 771 | ||||||||||
Net Current Assets Liabilities | -276 209 | -153 253 | -423 459 | -526 990 | -375 286 | -390 552 | -460 797 | -364 758 | -738 335 | 274 300 | 655 258 | |
Net Finance Income Costs | 50 | 11 | ||||||||||
Number Shares Issued Fully Paid | 142 | 142 | 142 | 142 | 142 | 142 | 142 | |||||
Other Creditors | 81 537 | 113 004 | 65 692 | 99 585 | 301 753 | 166 771 | 318 885 | 60 116 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 293 891 | |||||||||||
Other Disposals Property Plant Equipment | 335 010 | |||||||||||
Other Interest Receivable Similar Income Finance Income | 50 | 11 | ||||||||||
Other Inventories | 318 238 | 341 684 | 364 350 | 427 094 | 605 731 | |||||||
Other Provisions Balance Sheet Subtotal | 215 273 | 244 999 | ||||||||||
Other Remaining Borrowings | 146 207 | 266 778 | 326 060 | 36 045 | 90 000 | 107 365 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Received On Account | 229 766 | 178 042 | ||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 322 065 | 288 097 | ||||||||||
Percentage Class Share Held In Subsidiary | 100 | |||||||||||
Prepayments Accrued Income | 58 140 | 116 465 | ||||||||||
Profit Loss | 549 143 | |||||||||||
Property Plant Equipment Gross Cost | 2 133 226 | 2 125 133 | 2 213 553 | 2 410 216 | 3 730 866 | 3 813 523 | 4 371 242 | 4 459 629 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 78 602 | 104 428 | 104 965 | 110 333 | 122 137 | 138 502 | 475 817 | |||||
Staff Costs Employee Benefits Expense | 3 105 214 | 3 243 137 | ||||||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 260 544 | 370 981 | ||||||||||
Taxation Social Security Payable | 177 070 | 208 574 | 222 975 | 278 353 | 248 154 | 257 609 | 179 855 | |||||
Tax Decrease From Utilisation Tax Losses | 27 908 | |||||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 17 468 | |||||||||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 40 619 | |||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 123 632 | 201 952 | ||||||||||
Total Assets Less Current Liabilities | 1 312 647 | 1 356 523 | 1 107 210 | 1 124 132 | 1 252 050 | 1 389 951 | 1 304 650 | 1 479 230 | 2 379 516 | 3 455 688 | 4 419 718 | |
Total Borrowings | 159 709 | 140 876 | 37 609 | 102 593 | 972 925 | 1 714 717 | 1 781 917 | |||||
Total Current Tax Expense Credit | -68 | 83 904 | ||||||||||
Total Deferred Tax Expense Credit | 123 700 | 118 048 | ||||||||||
Trade Creditors Trade Payables | 724 415 | 850 104 | 823 806 | 976 378 | 1 536 559 | 1 350 237 | 1 345 606 | 1 531 315 | ||||
Trade Debtors Trade Receivables | 409 328 | 317 224 | 402 368 | 536 360 | 894 842 | 868 831 | 966 563 | 1 274 808 | ||||
Wages Salaries | 2 541 300 | 2 693 120 | ||||||||||
Amount Specific Advance Or Credit Directors | 79 994 | 92 765 | 291 | 13 418 | 108 | -90 313 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 93 911 | 33 771 | 16 801 | 15 227 | -90 313 | |||||||
Amount Specific Advance Or Credit Repaid In Period Directors | -36 981 | -21 000 | -109 275 | -2 100 | -13 310 | |||||||
Accounting Period Subsidiary | 2 013 | 2 014 | 2 015 | |||||||||
Creditors Due After One Year | 409 417 | 487 358 | 120 921 | 198 728 | 159 709 | |||||||
Creditors Due Within One Year | 1 034 134 | 987 610 | 1 190 112 | 1 273 712 | 1 278 313 | |||||||
Debtors Due After One Year | -36 959 | -36 248 | -72 806 | |||||||||
Number Shares Allotted | 142 | 142 | 142 | 142 | ||||||||
Provisions For Liabilities Charges | 57 960 | 46 650 | 51 361 | 35 723 | 78 602 | |||||||
Share Capital Allotted Called Up Paid | 142 | 142 | 142 | 142 | 142 | |||||||
Share Premium Account | 1 049 860 | 1 049 860 | 1 049 860 | 1 049 860 | 1 049 860 | |||||||
Tangible Fixed Assets Additions | 49 019 | 149 626 | 268 033 | 59 925 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 1 744 164 | 1 793 183 | 1 853 868 | 2 073 301 | 2 133 226 | |||||||
Tangible Fixed Assets Depreciation | 1 155 308 | 1 283 407 | 1 323 199 | 1 422 179 | 1 505 890 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 128 099 | 113 882 | 143 798 | 83 711 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 74 090 | 44 818 | ||||||||||
Tangible Fixed Assets Disposals | 88 941 | 48 600 | ||||||||||
Other Debtors Due After One Year | 36 959 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to Sat, 31st Dec 2022 filed on: 29th, September 2023 |
accounts | Free Download (36 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy