Formula International started in year 1996 as Private Limited Company with registration number 03282525. The Formula International company has been functioning successfully for 28 years now and its status is active. The firm's office is based in Ellesmere Port at Formula House. Postal code: CH65 4LB. Since 2001-02-13 Formula International Limited is no longer carrying the name Formula International Carriers.
The company has 4 directors, namely Claire W., Mark J. and Maureen J. and others. Of them, Maureen J., Stephen J. have been with the company the longest, being appointed on 22 November 1996 and Claire W. and Mark J. have been with the company for the least time - from 2 January 2020. At the moment there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Formula House |
Office Address2 | Bridges Road |
Town | Ellesmere Port |
Post code | CH65 4LB |
Country of origin | United Kingdom |
Registration Number | 03282525 |
Date of Incorporation | Fri, 22nd Nov 1996 |
Industry | Renting and leasing of trucks and other heavy vehicles |
End of financial Year | 31st March |
Company age | 28 years old |
Account next due date | Tue, 31st Dec 2024 (247 days left) |
Account last made up date | Fri, 31st Mar 2023 |
Next confirmation statement due date | Thu, 7th Dec 2023 (2023-12-07) |
Last confirmation statement dated | Wed, 23rd Nov 2022 |
The list of persons with significant control who own or have control over the company includes 4 names. As we established, there is Formula International (Holdings) Limited from Ellesmere Port, United Kingdom. This PSC is classified as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is Formula Group Limited that entered Ellesmere Port, United Kingdom as the address. This PSC has a legal form of "a limited by shares", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights. The third one is Steven J., who also fulfils the Companies House requirements to be indexed as a person with significant control. This PSC owns 75,01-100% shares.
Formula International (Holdings) Limited
Formula House Bridges Road, Ellesmere Port, Cheshire, CH65 4LB, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Country registered | United Kingdom |
Place registered | Companies House |
Registration number | 14892577 |
Notified on | 4 September 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Formula Group Limited
Formula House Bridges Street, Ellesmere Port, Cheshire, CH65 4LB, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Limited By Shares |
Country registered | United Kingdom |
Place registered | Companies House |
Registration number | 14887778 |
Notified on | 29 August 2023 |
Ceased on | 4 September 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Steven J.
Notified on | 21 November 2016 |
Ceased on | 29 August 2023 |
Nature of control: |
75,01-100% shares right to appoint and remove directors |
Maureen J.
Notified on | 21 November 2016 |
Ceased on | 29 August 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Formula International Carriers | February 13, 2001 |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 844 129 | 909 580 | 2 325 643 | 2 305 521 | 2 427 100 | |||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 3 027 | 1 824 | 4 270 | 32 710 | 5 156 | 53 178 | 199 676 | 398 219 | ||||
Current Assets | 677 576 | 1 066 593 | 875 384 | 753 465 | 744 814 | 776 565 | 1 140 117 | 934 924 | 651 659 | 527 521 | 786 327 | 1 082 734 |
Debtors | 613 080 | 981 935 | 676 208 | 681 769 | 718 287 | 752 741 | 1 115 847 | 857 214 | 583 470 | 451 343 | 561 587 | 674 836 |
Net Assets Liabilities | 2 427 100 | 2 298 627 | 2 913 988 | 3 319 841 | 3 539 553 | 3 619 246 | 3 968 796 | 4 569 742 | ||||
Other Debtors | 252 373 | 205 730 | 236 107 | 306 513 | 125 802 | 26 354 | 24 087 | 40 827 | ||||
Property Plant Equipment | 4 046 330 | 4 450 883 | 4 640 575 | 5 240 778 | 5 043 703 | 4 994 634 | 5 131 572 | 5 060 720 | ||||
Total Inventories | 23 500 | 22 000 | 20 000 | 45 000 | 63 033 | 23 000 | 25 064 | |||||
Cash Bank In Hand | 4 612 | 24 774 | 132 527 | 5 047 | 3 027 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 844 129 | 909 580 | 2 325 643 | 2 305 521 | 2 427 100 | |||||||
Stocks Inventory | 59 884 | 59 884 | 66 649 | 66 649 | 23 500 | |||||||
Tangible Fixed Assets | 2 947 544 | 3 110 307 | 3 678 308 | 3 827 144 | 4 046 330 | |||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 366 | 366 | 366 | 366 | 366 | |||||||
Profit Loss Account Reserve | 743 681 | 809 132 | 2 225 195 | 2 205 073 | 2 326 652 | |||||||
Shareholder Funds | 844 129 | 909 580 | 2 325 643 | 2 305 521 | 2 427 100 | |||||||
Other | ||||||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 3 058 635 | 3 283 260 | 3 400 919 | 3 574 857 | 3 657 582 | 3 854 050 | 3 989 801 | 2 698 003 | ||||
Average Number Employees During Period | 19 | 19 | 18 | 17 | 19 | 25 | 25 | |||||
Bank Borrowings Overdrafts | 916 453 | 1 311 143 | 1 148 692 | 895 618 | 365 146 | 1 408 119 | 1 349 975 | 1 107 377 | ||||
Capital Reduction Decrease In Equity | 20 | 23 | ||||||||||
Corporation Tax Payable | 99 246 | 255 047 | 144 945 | 155 049 | 71 458 | 127 561 | 214 160 | |||||
Creditors | 1 083 987 | 1 415 846 | 1 230 988 | 1 021 027 | 390 031 | 1 433 617 | 1 524 102 | 1 226 966 | ||||
Dividends Paid | 190 365 | 168 179 | 88 938 | 4 000 | 4 000 | |||||||
Fixed Assets | 5 043 703 | 6 281 132 | 6 418 070 | 6 361 303 | ||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 242 124 | 88 930 | 234 790 | 175 741 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 225 458 | 225 937 | 203 334 | 232 502 | 196 468 | 189 750 | 204 746 | |||||
Investment Property | 1 286 498 | 1 286 498 | 1 300 583 | |||||||||
Investment Property Fair Value Model | 1 286 498 | 1 286 498 | 1 300 583 | |||||||||
Net Current Assets Liabilities | -560 412 | -482 335 | 13 204 | -94 663 | -164 059 | -384 773 | -182 868 | -573 832 | -821 503 | -935 653 | -633 778 | -179 030 |
Other Creditors | 147 960 | 247 812 | 82 296 | 125 409 | 24 885 | 25 498 | 174 127 | 119 589 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 108 278 | 29 396 | 149 777 | 53 999 | 1 496 544 | |||||||
Other Disposals Property Plant Equipment | 138 481 | 41 500 | 320 907 | 54 000 | 1 536 647 | |||||||
Other Taxation Social Security Payable | 129 137 | 208 748 | 166 808 | 101 916 | 148 909 | 101 896 | 140 984 | 172 293 | ||||
Payments To Acquire Own Shares | -235 990 | -180 900 | ||||||||||
Profit Loss | 297 882 | 783 540 | 168 631 | 534 450 | ||||||||
Property Plant Equipment Gross Cost | 7 104 965 | 7 734 143 | 8 041 494 | 8 815 635 | 8 701 285 | 8 848 684 | 9 121 373 | 7 758 723 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 371 184 | 351 637 | 312 731 | 326 078 | 292 616 | 292 616 | 291 394 | 385 565 | ||||
Redemption Shares Decrease In Equity | -23 | |||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 649 178 | 445 832 | 815 641 | 206 557 | 147 399 | 326 689 | 173 997 | |||||
Total Assets Less Current Liabilities | 2 387 132 | 2 627 972 | 3 691 512 | 3 732 481 | 3 882 271 | 4 066 110 | 4 457 707 | 4 666 946 | 4 222 200 | 5 345 479 | 5 784 292 | 6 182 273 |
Trade Creditors Trade Payables | 132 872 | 197 982 | 202 444 | 113 837 | 145 898 | 213 504 | 206 667 | 163 410 | ||||
Trade Debtors Trade Receivables | 465 914 | 547 011 | 879 740 | 550 701 | 457 668 | 424 989 | 467 500 | 553 929 | ||||
Advances Credits Directors | 114 370 | 163 722 | 143 165 | 24 288 | 164 124 | 262 420 | ||||||
Advances Credits Made In Period Directors | 114 370 | 163 722 | 143 165 | 263 026 | ||||||||
Advances Credits Repaid In Period Directors | 114 370 | 163 722 | 164 730 | |||||||||
Amount Specific Advance Or Credit Directors | 143 165 | 2 500 | 101 763 | |||||||||
Amount Specific Advance Or Credit Made In Period Directors | 2 500 | 101 763 | ||||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 143 165 | 2 500 | ||||||||||
Bank Borrowings | 1 119 787 | 1 625 752 | ||||||||||
Bank Overdrafts | 134 021 | 97 585 | ||||||||||
Capital Redemption Reserve | 50 088 | 50 088 | 50 088 | 50 088 | 50 088 | |||||||
Creditors Due After One Year | 1 413 968 | 1 610 687 | 1 014 671 | 1 058 258 | 1 083 987 | |||||||
Creditors Due Within One Year | 1 237 988 | 1 548 928 | 862 180 | 848 128 | 908 873 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 833 | |||||||||||
Disposals Property Plant Equipment | 20 000 | |||||||||||
Finance Lease Liabilities Present Value Total | 167 534 | 104 703 | ||||||||||
Number Shares Allotted | 450 | 450 | 450 | 450 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | ||||||||
Provisions For Liabilities Charges | 129 035 | 107 705 | 351 198 | 368 702 | 371 184 | |||||||
Secured Debts | 2 118 113 | 2 658 376 | 1 347 064 | 1 524 985 | 1 582 891 | |||||||
Share Capital Allotted Called Up Paid | 366 | 366 | 366 | 366 | 366 | |||||||
Share Premium Account | 49 994 | 49 994 | 49 994 | 49 994 | 49 994 | |||||||
Tangible Fixed Assets Additions | 601 950 | 1 471 262 | 388 053 | 424 178 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 8 101 168 | 8 659 898 | 6 346 075 | 6 686 787 | 7 104 965 | |||||||
Tangible Fixed Assets Depreciation | 5 153 624 | 5 549 591 | 2 667 767 | 2 859 643 | 3 058 635 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 435 248 | 243 635 | 219 015 | 204 991 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 39 281 | 3 125 459 | 27 139 | 5 999 | ||||||||
Tangible Fixed Assets Disposals | 43 220 | 3 785 085 | 47 341 | 6 000 | ||||||||
Total Borrowings | 1 582 891 | 1 922 642 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 2023-03-31 filed on: 17th, August 2023 |
accounts | Free Download (12 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy