Foodstore started in year 1994 as Private Limited Company with registration number SC149256. The Foodstore company has been functioning successfully for 30 years now and its status is active. The firm's office is based in Aberdeen at 15 Crombie Road. Postal code: AB11 9QQ.
At present there are 2 directors in the the company, namely Richard K. and John K.. In addition one secretary - Richard K. - is with the firm. As of 1 May 2024, there were 2 ex secretaries - William L., Patricia K. and others listed below. There were no ex directors.
Office Address | 15 Crombie Road |
Office Address2 | Torry |
Town | Aberdeen |
Post code | AB11 9QQ |
Country of origin | United Kingdom |
Registration Number | SC149256 |
Date of Incorporation | Thu, 24th Feb 1994 |
Industry | Other food services |
End of financial Year | 28th February |
Company age | 30 years old |
Account next due date | Thu, 30th Nov 2023 (153 days after) |
Account last made up date | Mon, 28th Feb 2022 |
Next confirmation statement due date | Fri, 27th Sep 2024 (2024-09-27) |
Last confirmation statement dated | Wed, 13th Sep 2023 |
The list of PSCs that own or have control over the company consists of 1 name. As we identified, there is John K. This PSC has 25-50% voting rights and has 25-50% shares.
John K.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-02-29 | 2017-02-28 | 2018-02-28 | 2019-02-28 | 2020-02-29 | 2021-02-28 | 2022-02-28 |
Balance Sheet | |||||||
Cash Bank On Hand | 46 287 | 59 098 | 77 280 | 61 294 | 54 009 | 202 356 | 96 357 |
Current Assets | 1 651 711 | 1 900 114 | 1 966 720 | 1 728 496 | 1 811 991 | 1 308 773 | 2 179 039 |
Debtors | 1 074 631 | 1 238 179 | 1 260 459 | 1 139 405 | 1 222 847 | 720 406 | 1 578 418 |
Net Assets Liabilities | 1 082 443 | 1 093 412 | 1 078 404 | 991 682 | 1 020 539 | 611 753 | 509 008 |
Other Debtors | 23 412 | 34 169 | 40 387 | 20 479 | 17 363 | 27 649 | 39 284 |
Property Plant Equipment | 1 465 189 | 1 478 928 | 1 385 337 | 1 224 612 | 1 150 957 | 1 252 449 | 1 178 907 |
Total Inventories | 530 793 | 602 837 | 628 981 | 527 797 | 535 135 | 386 011 | 504 264 |
Other | |||||||
Audit Fees Expenses | 9 335 | 9 200 | 11 000 | 11 500 | 12 500 | 13 750 | 26 000 |
Company Contributions To Money Purchase Plans Directors | 2 715 | ||||||
Director Remuneration | 74 544 | 90 411 | 68 455 | 31 125 | 37 228 | 49 685 | 53 624 |
Dividend Recommended By Directors | 20 000 | 90 000 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 847 649 | 1 001 786 | 1 139 299 | 1 377 858 | 1 377 597 | 1 390 075 | 1 462 909 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 7 048 | -5 002 | -28 363 | -954 | 4 098 | -1 759 | |
Administrative Expenses | 780 628 | 936 207 | 935 020 | 928 493 | 904 708 | 906 787 | 946 280 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 58 | 60 | 66 | 68 | 70 | 66 | 73 |
Bank Borrowings | 296 810 | 279 378 | 260 245 | 240 867 | 221 101 | 100 684 | 162 667 |
Bank Borrowings Overdrafts | 279 378 | 261 326 | 240 797 | 220 917 | 201 289 | 814 539 | 623 007 |
Bank Overdrafts | 591 925 | 779 578 | 862 530 | 598 551 | 648 900 | 322 949 | 1 041 116 |
Capital Commitments | 78 000 | ||||||
Cash Cash Equivalents Cash Flow Value | -545 638 | -720 480 | -785 250 | -537 257 | -594 891 | -120 593 | -944 759 |
Comprehensive Income Expense | 49 012 | 10 969 | 4 992 | 3 278 | 28 857 | -408 786 | -102 745 |
Corporation Tax Payable | 20 361 | 2 600 | 12 515 | 41 498 | 22 750 | 6 585 | 6 585 |
Corporation Tax Recoverable | 3 714 | 76 763 | 76 763 | ||||
Cost Sales | 8 890 044 | 9 374 934 | 10 074 827 | 10 491 025 | 10 677 644 | 7 089 900 | 10 033 300 |
Creditors | 537 227 | 488 299 | 434 819 | 355 670 | 325 285 | 889 820 | 702 691 |
Current Tax For Period | 16 478 | 12 515 | 41 498 | 22 750 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -5 482 | ||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -3 435 | -528 | |||||
Depreciation Amortisation Expense | 236 946 | 249 481 | 265 176 | 238 558 | 175 147 | 196 882 | 170 044 |
Depreciation Expense Property Plant Equipment | 43 528 | 56 965 | 113 491 | 104 594 | 84 300 | 117 272 | 112 264 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 95 345 | 127 662 | 175 409 | 184 404 | 97 210 | ||
Disposals Property Plant Equipment | 149 325 | 209 906 | 222 475 | 184 404 | 115 567 | ||
Distribution Costs | 663 752 | 707 732 | 984 784 | 914 385 | 941 141 | 1 003 605 | 1 164 685 |
Dividends Paid | 20 000 | 90 000 | |||||
Dividends Paid Classified As Financing Activities | -20 000 | -90 000 | |||||
Dividends Paid On Shares Interim | 20 000 | 90 000 | |||||
Finance Lease Liabilities Present Value Total | 257 849 | 226 973 | 194 022 | 134 753 | 123 996 | 5 046 | 5 068 |
Fixed Assets | 1 630 189 | 1 643 928 | 1 550 337 | 1 389 612 | 1 413 851 | 1 528 254 | 1 603 308 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 56 098 | ||||||
Further Item Interest Expense Component Total Interest Expense | 36 571 | 33 564 | 29 210 | 33 937 | 29 074 | 20 028 | 33 230 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 14 900 | 28 900 | 28 900 | 25 400 | 16 067 | 51 307 | 62 557 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 20 497 | 189 106 | -14 426 | 54 713 | 111 957 | -271 303 | 462 104 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 26 059 | -159 834 | -25 994 | 121 054 | -83 442 | 579 204 | -858 012 |
Gain Loss On Disposal Assets Income Statement Subtotal | 10 995 | 11 620 | -750 | 22 712 | 18 600 | 45 593 | |
Gain Loss On Disposals Property Plant Equipment | 10 995 | 11 620 | -750 | 22 712 | 18 600 | 45 593 | |
Gross Profit Loss | 1 552 586 | 1 665 612 | 1 972 860 | 1 898 634 | 1 947 037 | 1 013 227 | 1 672 769 |
Income Taxes Paid Refund Classified As Operating Activities | 3 881 | -17 761 | 1 114 | -12 515 | -41 498 | -16 165 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 156 509 | -174 842 | -64 770 | 247 993 | -57 634 | 474 298 | -824 166 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 3 714 | -55 | -1 251 | ||||
Increase Decrease In Property Plant Equipment | 241 359 | 11 000 | 62 766 | 127 345 | 15 650 | 12 727 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -63 888 | 72 044 | 26 144 | -101 184 | 7 338 | -149 124 | 118 253 |
Increase From Depreciation Charge For Year Property Plant Equipment | 249 482 | 265 175 | 238 559 | 175 148 | 196 882 | 170 044 | |
Interest Expense On Bank Loans Similar Borrowings | 10 712 | 10 113 | 8 413 | 8 168 | 7 835 | 8 170 | 29 368 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 29 125 | 31 029 | 30 650 | 21 070 | 20 087 | 10 249 | 8 781 |
Interest Paid Classified As Operating Activities | -10 712 | -10 113 | -8 413 | -8 168 | -8 106 | -8 170 | -30 778 |
Interest Payable Similar Charges Finance Costs | 76 408 | 74 706 | 68 273 | 63 175 | 57 267 | 38 447 | 72 789 |
Investment Property | 165 000 | 165 000 | 165 000 | 165 000 | 165 000 | 165 000 | 150 000 |
Investment Property Fair Value Model | 165 000 | 165 000 | 165 000 | 165 000 | 165 000 | 165 000 | 150 000 |
Merchandise | 530 793 | 602 837 | 628 981 | 527 797 | 535 135 | 386 011 | 504 264 |
Net Assets Liabilities Subsidiaries | -100 | -100 | |||||
Net Cash Flows From Used In Financing Activities | 250 923 | 269 082 | 301 169 | 248 808 | 169 148 | -635 692 | 218 356 |
Net Cash Flows From Used In Investing Activities | 3 935 | 41 293 | -23 418 | 22 606 | 71 253 | 274 085 | -57 100 |
Net Cash Flows From Used In Operating Activities | -411 367 | -135 533 | -212 981 | -519 407 | -182 767 | -112 691 | 662 910 |
Net Cash Generated From Operations | -483 894 | -228 000 | -280 140 | -595 097 | -281 532 | -167 303 | 590 121 |
Net Current Assets Liabilities | 117 960 | 17 212 | 37 313 | 3 804 | -22 917 | 22 527 | -344 160 |
Number Shares Issued Fully Paid | 30 000 | 30 000 | 30 000 | 30 000 | 30 000 | 30 000 | |
Operating Profit Loss | 147 499 | 32 911 | 80 778 | 79 588 | 107 920 | -443 004 | -200 411 |
Other Comprehensive Income Expense Net Tax | 56 098 | ||||||
Other Creditors | 57 357 | 49 778 | 55 244 | 77 310 | 70 290 | 179 575 | 97 677 |
Other Deferred Tax Expense Credit | 5 601 | 7 048 | -5 002 | -28 363 | -954 | 4 098 | -1 759 |
Other Operating Income Format1 | 39 293 | 11 238 | 27 722 | 23 832 | 6 732 | 454 161 | 237 785 |
Other Taxation Social Security Payable | 48 814 | 57 791 | 55 421 | 39 633 | 60 022 | 169 504 | 53 331 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -227 993 | -254 398 | -262 036 | -157 431 | -130 529 | -83 430 | -99 007 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 21 016 | 23 148 | 29 555 | 27 614 | 53 337 | 37 927 | 21 652 |
Percentage Class Share Held In Subsidiary | 100 | ||||||
Proceeds From Sales Property Plant Equipment | -81 195 | -65 600 | -81 494 | -64 778 | -18 600 | -30 050 | |
Profit Loss | 49 012 | -45 129 | 4 992 | 3 278 | 28 857 | -408 786 | -102 745 |
Profit Loss On Ordinary Activities Before Tax | 71 091 | -41 795 | 12 505 | 16 413 | 50 653 | -481 451 | -104 504 |
Property Plant Equipment Gross Cost | 2 312 838 | 2 480 714 | 2 524 636 | 2 602 470 | 2 528 554 | 2 642 524 | 2 641 816 |
Provisions | 128 479 | 79 429 | 74 427 | 46 064 | 45 110 | 49 208 | 47 449 |
Provisions For Liabilities Balance Sheet Subtotal | 128 479 | 79 429 | 74 427 | 46 064 | 45 110 | 49 208 | 47 449 |
Purchase Property Plant Equipment | -85 130 | -106 893 | -58 076 | -22 606 | -43 137 | -279 774 | -26 950 |
Recoverable Value-added Tax | 17 818 | 38 541 | 30 368 | 27 697 | 31 743 | 40 972 | 9 929 |
Repayments Borrowings Classified As Financing Activities | -16 833 | -17 431 | -19 133 | -19 377 | -19 765 | -5 878 | -129 549 |
Social Security Costs | 184 942 | 198 101 | 201 772 | 211 892 | 193 828 | 199 184 | 256 817 |
Staff Costs Employee Benefits Expense | 1 984 514 | 2 089 931 | 2 280 494 | 2 253 820 | 2 372 562 | 2 293 754 | 2 501 588 |
Tax Decrease From Utilisation Tax Losses | 2 140 | 3 714 | |||||
Tax Expense Credit Applicable Tax Rate | 14 218 | -8 359 | 2 387 | 3 118 | 9 624 | -91 476 | -19 856 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 2 809 | 1 180 | 1 126 | 1 122 | 1 121 | 5 998 | 5 998 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 7 192 | 10 513 | 12 917 | 8 895 | 11 579 | 11 617 | 5 656 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 22 079 | 3 334 | 7 513 | 13 135 | 21 796 | -72 665 | -1 759 |
Total Additions Including From Business Combinations Property Plant Equipment | 317 201 | 253 828 | 77 834 | 148 559 | 298 374 | 114 859 | |
Total Assets Less Current Liabilities | 1 748 149 | 1 661 140 | 1 587 650 | 1 393 416 | 1 390 934 | 1 550 781 | 1 259 148 |
Total Borrowings | 1 346 753 | 1 472 884 | 1 470 419 | 1 084 859 | 1 090 335 | 423 633 | 1 203 783 |
Total Current Tax Expense Credit | 16 478 | -3 714 | 12 515 | 22 750 | -76 763 | ||
Trade Creditors Trade Payables | 587 586 | 775 294 | 757 773 | 806 208 | 904 796 | 414 726 | 1 074 901 |
Trade Debtors Trade Receivables | 1 033 401 | 1 161 755 | 1 189 704 | 1 091 229 | 1 173 741 | 575 022 | 1 452 442 |
Turnover Revenue | 10 442 630 | 11 040 546 | 12 047 687 | 12 389 659 | 12 624 681 | 8 103 127 | 11 706 069 |
Wages Salaries | 1 778 556 | 1 868 682 | 2 049 167 | 2 014 314 | 2 125 397 | 2 056 643 | 2 223 119 |
Cash Receipts From Government Grants | -25 000 | ||||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 1 251 | ||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -25 000 | ||||||
Further Item Operating Income Component Total Other Operating Income | 407 827 | 210 935 | |||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -5 000 | -62 304 | |||||
Government Grant Income | 25 000 | ||||||
Interest Expense On Bank Overdrafts | 271 | 1 410 | |||||
Investments Fixed Assets | 97 894 | 110 805 | 274 401 | ||||
Proceeds From Borrowings Classified As Financing Activities | -700 000 | ||||||
Rental Leasing Income | 6 083 | 15 313 | 9 444 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to February 28, 2023 filed on: 31st, January 2024 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy