Founded in 1962, Fonacab (belfast), classified under reg no. NI005417 is an active company. Currently registered at 209 Knock Road BT5 6QE, Belfast the company has been in the business for 62 years. Its financial year was closed on 31st December and its latest financial statement was filed on 2022-12-31.
There is a single director in the company at the moment - William M., appointed on 13 June 2000. In addition, a secretary was appointed - Simon S., appointed on 26 February 2010. At the moment there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | 209 Knock Road |
Town | Belfast |
Post code | BT5 6QE |
Country of origin | United Kingdom |
Registration Number | NI005417 |
Date of Incorporation | Fri, 30th Nov 1962 |
Industry | Taxi operation |
End of financial Year | 31st December |
Company age | 62 years old |
Account next due date | Mon, 30th Sep 2024 (153 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 12th Sep 2024 (2024-09-12) |
Last confirmation statement dated | Tue, 29th Aug 2023 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 297 675 | 905 447 | 1 669 336 | 1 441 125 | 2 701 164 |
Current Assets | 9 264 652 | 9 275 838 | 7 559 758 | 6 701 455 | 8 651 145 |
Debtors | 6 739 673 | 6 656 032 | 3 818 755 | 3 266 547 | 4 052 164 |
Net Assets Liabilities | 6 420 573 | 7 526 677 | 7 199 572 | 8 200 912 | 9 176 776 |
Other Debtors | 5 481 800 | 5 537 841 | 3 256 079 | 2 606 548 | 3 225 016 |
Property Plant Equipment | 2 433 332 | 2 806 174 | 2 382 388 | 1 814 484 | 850 921 |
Total Inventories | 2 227 304 | 1 714 359 | 2 071 667 | 1 993 783 | 1 897 817 |
Other | |||||
Audit Fees Expenses | 5 200 | 6 000 | 6 000 | 6 000 | 7 500 |
Accrued Liabilities Deferred Income | 156 065 | 73 375 | 71 683 | 99 534 | 152 007 |
Accumulated Amortisation Impairment Intangible Assets | 834 254 | 1 017 370 | 1 236 499 | 1 455 628 | 1 674 757 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 387 132 | 2 824 905 | 3 207 264 | 3 468 127 | 3 694 503 |
Additional Provisions Increase From New Provisions Recognised | 38 223 | -49 956 | |||
Additions Other Than Through Business Combinations Intangible Assets | 731 500 | 10 000 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 608 714 | 61 708 | 153 638 | 225 160 | |
Administrative Expenses | 4 384 807 | 5 349 623 | 5 002 107 | 4 111 524 | 4 769 661 |
Amortisation Expense Intangible Assets | 126 454 | 183 116 | 219 129 | 219 129 | 219 129 |
Amortisation Government Grants | -665 763 | -501 345 | |||
Amortisation Rate Used For Intangible Assets | 10 | 10 | 10 | 10 | |
Amounts Owed To Directors | 41 998 | 1 686 | 832 | 984 | 21 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 97 | 129 | 89 | 79 | |
Bank Borrowings Overdrafts | 2 156 080 | 1 053 977 | 949 576 | 233 043 | 6 117 |
Cash Cash Equivalents Cash Flow Value | 297 675 | 905 447 | 1 669 337 | 1 436 783 | 2 695 047 |
Cash Flows Used In Purchase Non-controlling Interests | 28 180 | ||||
Cash Payments To Acquire Equity Or Debt Instruments Other Entities Classified As Investing Activities | 36 708 | ||||
Cash Receipts From Sales Equity Or Debt Instruments Other Entities Classified As Investing Activities | 108 666 | ||||
Corporation Tax Payable | 313 387 | 346 301 | 64 893 | 441 712 | 193 974 |
Cost Sales | 15 120 311 | 11 895 404 | 5 871 070 | 6 974 407 | 7 944 825 |
Creditors | 3 055 620 | 4 001 151 | 2 771 641 | 1 634 945 | 1 376 312 |
Current Tax For Period | 471 000 | 461 656 | 64 893 | 441 712 | 413 974 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 3 800 | 38 223 | -49 956 | -9 268 | 3 317 |
Deferred Tax Liabilities | 102 295 | 140 518 | 90 562 | 81 294 | 84 611 |
Depreciation Expense Property Plant Equipment | 299 475 | 394 279 | 423 999 | 279 522 | 272 486 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 20 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 51 647 | 41 640 | 18 659 | 46 110 | |
Disposals Property Plant Equipment | 164 549 | 103 135 | 460 679 | 962 347 | |
Dividends Paid | 750 000 | 811 953 | 168 000 | 373 802 | 406 993 |
Dividends Paid Classified As Financing Activities | 750 000 | 811 953 | 168 000 | 373 802 | 406 993 |
Dividends Paid On Shares | 750 000 | 811 953 | 168 000 | 373 802 | 406 993 |
Finance Lease Liabilities Present Value Total | 2 897 122 | 2 489 123 | 928 338 | ||
Finance Lease Payments Owing Minimum Gross | 2 897 122 | 2 489 123 | 928 338 | ||
Finished Goods | 2 227 304 | 1 714 359 | 2 071 667 | 1 993 783 | 1 897 817 |
Fixed Assets | 3 732 439 | 4 653 665 | 4 020 751 | 3 233 718 | 1 986 554 |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 7 486 | ||||
Gain Loss In Cash Flows From Change In Accrued Items | 23 496 | -82 690 | -1 692 | 27 851 | 52 473 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -205 795 | 162 551 | -113 484 | -98 965 | 164 521 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -788 738 | 83 641 | 2 837 277 | 552 208 | -785 617 |
Gain Loss In Cash Flows From Change In Inventories | -373 060 | 512 945 | -357 308 | 77 884 | 95 966 |
Gain Loss In Cash Flows From Change In Provisions | -271 309 | -271 309 | |||
Gain Loss On Disposals Property Plant Equipment | -6 601 | 11 221 | -1 921 | -232 363 | -182 623 |
Government Grant Income | 665 763 | 501 345 | |||
Gross Profit Loss | 6 287 024 | 7 530 104 | 4 001 096 | 5 146 562 | 6 240 224 |
Income From Related Parties | 169 000 | ||||
Income Taxes Paid Refund Classified As Operating Activities | 483 578 | 428 742 | 345 485 | 64 893 | 661 712 |
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | 366 450 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 177 091 | 607 772 | 489 776 | -229 749 | 1 258 264 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -816 | ||||
Increase Decrease In Existing Provisions | -9 268 | 3 317 | |||
Increase From Amortisation Charge For Year Intangible Assets | 183 116 | 219 129 | 219 129 | 219 129 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 394 279 | 423 999 | 279 522 | 272 486 | |
Intangible Assets | 1 197 927 | 1 746 311 | 1 537 183 | 1 318 054 | 1 098 925 |
Intangible Assets Gross Cost | 2 032 181 | 2 763 681 | 2 773 682 | 2 773 682 | 2 773 682 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 86 353 | 111 565 | 92 817 | 53 359 | |
Interest Paid Classified As Operating Activities | 181 927 | 198 418 | 165 349 | 94 248 | 9 469 |
Interest Payable Similar Charges Finance Costs | 181 927 | 198 418 | 165 349 | 94 248 | 9 469 |
Interest Received Classified As Operating Activities | 323 165 | 394 945 | 328 211 | 330 067 | 295 699 |
Investments | 101 180 | 101 180 | 101 180 | 101 180 | 36 708 |
Investments Fixed Assets | 101 180 | 101 180 | 101 180 | 101 180 | 36 708 |
Net Cash Flows From Used In Financing Activities | 267 873 | -1 136 642 | -1 080 391 | -2 817 108 | -654 679 |
Net Cash Flows From Used In Investing Activities | -1 028 503 | -1 216 091 | -12 134 | 56 019 | 580 412 |
Net Cash Flows From Used In Operating Activities | 937 721 | 2 960 505 | 1 582 301 | 2 531 340 | 1 332 531 |
Net Cash Generated From Operations | 1 280 061 | 3 192 720 | 1 764 924 | 2 360 414 | 1 708 013 |
Net Current Assets Liabilities | 6 209 032 | 5 274 687 | 4 788 117 | 5 066 510 | 7 274 833 |
Net Deferred Tax Liability Asset | 102 295 | 140 518 | 90 562 | 81 294 | 84 611 |
Operating Profit Loss | 2 191 628 | 2 221 408 | -307 846 | 1 571 767 | 1 513 918 |
Other Creditors | 46 671 | 40 786 | 24 850 | 13 028 | |
Other Finance Costs | 95 574 | 86 853 | 72 532 | 40 889 | 9 469 |
Other Interest Receivable Similar Income Finance Income | 323 165 | 394 945 | 328 211 | 330 067 | 295 699 |
Other Loans Classified Under Investments | 101 180 | 101 180 | 101 180 | 101 180 | 36 708 |
Other Operating Income Format1 | 289 411 | 40 927 | 693 165 | 536 729 | 43 355 |
Other Remaining Operating Income | 249 297 | ||||
Other Taxation Social Security Payable | 310 537 | 441 256 | 418 630 | 235 167 | 449 762 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -646 715 | 407 999 | 1 560 785 | 928 338 | |
Pension Costs Defined Contribution Plan | 73 171 | 45 787 | 39 806 | 32 920 | 43 159 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 73 171 | 45 787 | 39 806 | 32 920 | 43 159 |
Prepayments Accrued Income | 313 256 | 305 146 | 164 686 | 194 264 | 208 079 |
Proceeds From Borrowings Classified As Financing Activities | 371 158 | 83 310 | -14 564 | -2 016 313 | -247 686 |
Proceeds From Government Grants Classified As Financing Activities | 665 763 | 501 345 | |||
Proceeds From Sales Property Plant Equipment | 4 000 | 124 123 | 59 574 | 209 657 | 733 614 |
Profit Loss | 1 858 066 | 1 918 056 | -159 105 | 1 375 142 | 1 382 857 |
Profit Loss On Ordinary Activities Before Tax | 2 332 866 | 2 417 935 | -144 984 | 1 807 586 | 1 800 148 |
Property Plant Equipment Gross Cost | 4 820 464 | 5 631 079 | 5 589 652 | 5 282 611 | 4 545 424 |
Provisions | 102 295 | 140 518 | 90 562 | 81 294 | 84 611 |
Provisions For Liabilities Balance Sheet Subtotal | 102 295 | 140 518 | 90 562 | 81 294 | 84 611 |
Purchase Intangible Assets | 543 407 | 731 500 | 10 000 | ||
Purchase Property Plant Equipment | 460 916 | 608 714 | 61 708 | 153 638 | 225 160 |
Rental Leasing Income | 40 114 | 40 927 | 27 402 | 35 384 | 43 355 |
Revenue Arising From Exchanges Goods Or Services | 21 407 335 | 19 425 508 | 9 883 332 | ||
Selling Average Number Employees | 89 | 97 | 129 | 89 | 79 |
Social Security Costs | 204 797 | 179 520 | 136 014 | 187 337 | |
Staff Costs Employee Benefits Expense | 2 058 054 | 2 622 649 | 2 500 722 | 1 887 633 | 2 255 685 |
Tax Expense Credit Applicable Tax Rate | 443 245 | 459 408 | -27 547 | 343 441 | 342 028 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -3 800 | -34 705 | 49 956 | 56 477 | 30 081 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 31 565 | 36 953 | 42 484 | 41 794 | 41 865 |
Tax Increase Decrease From Other Short-term Timing Differences | 3 790 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 474 800 | 499 879 | 14 121 | 432 444 | 417 291 |
Total Assets Less Current Liabilities | 9 941 471 | 9 928 352 | 8 808 868 | 8 300 228 | 9 261 387 |
Total Current Tax Expense Credit | 461 656 | 64 077 | 441 712 | 413 974 | |
Trade Creditors Trade Payables | 552 363 | 590 079 | 515 157 | 611 477 | 574 431 |
Trade Debtors Trade Receivables | 944 617 | 813 045 | 397 990 | 465 735 | 619 069 |
Transfers Into Or Out Property Plant Equipment Increase Decrease In Depreciation Impairment | 95 141 | ||||
Turnover Revenue | 21 407 335 | 19 425 508 | 9 872 166 | 12 120 969 | 14 185 049 |
Wages Salaries | 1 984 883 | 2 372 065 | 2 281 396 | 1 718 699 | 2 025 189 |
Company Contributions To Money Purchase Plans Directors | 10 000 | 10 000 | 146 | 281 | 281 |
Compensation For Loss Office Directors | 100 060 | 3 000 | |||
Director Remuneration | 16 590 | 15 600 | 15 900 | 15 600 | 15 600 |
Director Remuneration Benefits Excluding Payments To Third Parties | 26 590 | 25 600 | 16 046 | 15 881 | 15 881 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 5th, July 2023 |
accounts | Free Download (32 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy