Farmstar started in year 1988 as Private Limited Company with registration number 02262473. The Farmstar company has been functioning successfully for 36 years now and its status is active. The firm's office is based in Marr at Grove Farm. Postal code: DN5 7AU.
The company has 4 directors, namely Richard L., Andrew W. and Brian B. and others. Of them, Charles B. has been with the company the longest, being appointed on 21 September 1992 and Richard L. has been with the company for the least time - from 3 November 2003. At the moment there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
This company operates within the DN5 7AU postal code. The company is dealing with transport and has been registered as such. Its registration number is OB0215110 . It is located at Grove Farm, Church Lane, Doncaster with a total of 3 carsand 2 trailers.
Office Address | Grove Farm |
Office Address2 | Church Lane |
Town | Marr |
Post code | DN5 7AU |
Country of origin | United Kingdom |
Registration Number | 02262473 |
Date of Incorporation | Thu, 26th May 1988 |
Industry | Wholesale of agricultural machinery, equipment and supplies |
End of financial Year | 31st December |
Company age | 36 years old |
Account next due date | Mon, 30th Sep 2024 (146 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 16th Sep 2024 (2024-09-16) |
Last confirmation statement dated | Sat, 2nd Sep 2023 |
The register of persons with significant control who own or control the company includes 2 names. As BizStats identified, there is Charles B. This PSC and has 25-50% shares. The second one in the persons with significant control register is Daphne M. This PSC owns 25-50% shares.
Charles B.
Notified on | 2 September 2016 |
Nature of control: |
25-50% shares |
Daphne M.
Notified on | 2 September 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 2 807 | 2 179 | 1 942 | 101 822 | 102 014 | 102 685 | 104 129 |
Current Assets | 9 334 039 | 10 645 066 | 12 702 635 | 15 830 234 | 9 964 283 | 13 810 282 | 15 042 219 |
Debtors | 2 604 124 | 3 843 024 | 4 255 797 | 3 922 527 | 2 669 437 | 2 380 209 | 1 795 181 |
Net Assets Liabilities | 3 595 466 | 3 793 281 | 3 963 482 | 4 030 000 | 3 780 308 | 4 115 759 | 4 420 291 |
Other Debtors | 32 709 | 73 968 | 72 026 | 32 511 | 88 684 | 51 240 | 25 476 |
Property Plant Equipment | 4 698 584 | 5 812 973 | 5 806 813 | 6 218 666 | 5 738 595 | 5 349 617 | 4 854 256 |
Total Inventories | 6 727 108 | 6 799 863 | 8 444 896 | 11 805 885 | 7 192 832 | 11 327 388 | 13 142 909 |
Other | |||||||
Audit Fees Expenses | 13 446 | 12 996 | 12 738 | 16 098 | 25 101 | 34 269 | 19 750 |
Company Contributions To Money Purchase Plans Directors | 30 467 | 30 600 | 30 600 | 30 600 | 45 900 | 29 244 | 25 176 |
Director Remuneration | 227 506 | 232 393 | 242 266 | 268 832 | 336 404 | 235 633 | 381 443 |
Dividend Recommended By Directors | 145 376 | 147 376 | 145 376 | 227 398 | 142 877 | 131 760 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 5 | 5 | 5 | 5 | 5 | 4 | 4 |
Accrued Liabilities | 50 411 | 122 539 | 96 137 | 107 522 | 60 600 | 43 224 | 416 270 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 718 411 | 3 716 231 | 3 678 607 | 3 858 537 | 4 577 885 | 5 146 051 | 4 865 182 |
Administration Support Average Number Employees | 11 | 11 | 12 | 12 | |||
Administrative Expenses | 895 715 | 887 473 | 915 205 | 925 740 | 1 471 025 | 968 105 | 1 154 156 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 79 | 73 | 76 | 78 | 81 | 77 | 83 |
Bank Borrowings | 848 529 | 972 682 | 869 390 | 761 403 | 48 525 | 227 935 | |
Bank Borrowings Overdrafts | 746 860 | 869 502 | 761 824 | 649 230 | 1 237 828 | 1 764 477 | 908 973 |
Bank Overdrafts | 911 992 | 1 129 754 | 1 537 255 | 1 217 372 | 908 755 | 1 764 477 | 556 178 |
Cash Cash Equivalents Cash Flow Value | -909 185 | -1 127 575 | -1 535 313 | -1 115 550 | -806 741 | -1 661 792 | -452 049 |
Comprehensive Income Expense | 184 998 | 343 191 | 317 577 | 211 894 | -22 294 | 478 428 | 436 292 |
Corporation Tax Payable | 73 574 | 54 939 | 85 142 | 42 972 | 77 732 | 218 955 | 239 339 |
Cost Sales | 23 061 287 | 25 191 615 | 29 711 748 | 31 730 850 | 44 963 373 | 28 223 846 | 38 217 867 |
Creditors | 1 715 096 | 3 184 174 | 3 379 626 | 3 577 972 | 3 552 879 | 2 198 850 | 2 811 110 |
Current Tax For Period | 73 574 | 54 939 | 85 142 | 42 977 | 77 735 | 139 911 | 96 974 |
Deferred Tax Liabilities | 135 452 | 89 015 | 77 818 | 103 829 | |||
Depreciation Amortisation Expense | 885 441 | 1 031 048 | 1 097 326 | 1 128 311 | 1 981 843 | 1 257 524 | 1 222 919 |
Depreciation Expense Property Plant Equipment | 321 034 | 466 936 | 351 132 | 194 681 | 613 952 | 198 028 | 341 477 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 927 938 | 1 134 951 | 948 381 | 1 262 495 | 689 358 | 1 503 786 | |
Disposals Property Plant Equipment | 1 520 288 | 1 901 234 | 1 730 769 | 2 149 970 | 1 436 896 | 2 194 144 | |
Distribution Costs | 1 733 024 | 1 725 366 | 1 862 213 | 1 922 531 | 2 959 114 | 1 912 620 | 2 450 986 |
Dividends Paid | 145 376 | 145 376 | 147 376 | 145 376 | 227 398 | 142 877 | 131 760 |
Dividends Paid Classified As Financing Activities | -145 376 | -145 376 | -147 376 | -145 376 | -227 398 | -142 877 | -131 760 |
Dividends Paid On Shares | 145 376 | 145 376 | 147 376 | 145 376 | 227 398 | 142 877 | 131 760 |
Dividends Paid On Shares Interim | 60 668 | 60 668 | 62 668 | 60 668 | 100 336 | 58 168 | 47 054 |
Double Taxation Relief | 26 694 | -13 615 | -1 739 | -12 400 | |||
Finance Lease Liabilities Present Value Total | 968 236 | 2 314 672 | 2 617 802 | 2 928 742 | 1 253 830 | 1 194 356 | 1 011 785 |
Finance Lease Payments Owing Minimum Gross | 881 285 | 3 258 404 | 1 073 851 | 4 410 522 | 1 340 981 | 1 254 545 | 1 091 171 |
Finished Goods | 5 072 651 | 5 083 901 | 6 242 544 | 9 311 390 | 5 221 436 | 9 029 303 | 10 587 104 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 125 468 | ||||||
Further Item Interest Expense Component Total Interest Expense | 4 783 | 8 042 | 3 599 | 2 539 | 27 212 | 1 309 | 119 077 |
Further Operating Expense Item Component Total Operating Expenses | 969 322 | 1 041 700 | 27 899 894 | 1 317 780 | 1 786 322 | 1 225 657 | |
Future Finance Charges On Finance Leases | 99 104 | 77 735 | 192 162 | 106 484 | 87 151 | 60 189 | 79 386 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 20 071 | 18 893 | 19 616 | 19 616 | 19 616 | 19 616 | 19 058 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 568 044 | 608 037 | 1 026 321 | 3 328 366 | -5 660 667 | 3 688 343 | 939 432 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -389 716 | -1 238 900 | -412 773 | 333 270 | 1 253 090 | 289 228 | 585 028 |
Gain Loss On Disposal Assets Income Statement Subtotal | 24 190 | 24 300 | 12 560 | 3 049 | -3 147 | 32 839 | 39 809 |
Gain Loss On Disposals Property Plant Equipment | 24 190 | 24 300 | 12 560 | 3 049 | -3 147 | 32 839 | 39 809 |
Gross Profit Loss | 3 021 251 | 3 115 625 | 3 372 265 | 3 340 561 | 4 716 729 | 3 699 881 | 4 388 272 |
Income Taxes Paid Refund Classified As Operating Activities | -106 292 | -73 574 | -54 939 | -85 147 | -42 975 | 1 309 | -76 592 |
Income Tax Expense Credit On Components Other Comprehensive Income | 58 777 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 178 206 | -218 390 | -407 738 | 419 763 | 308 809 | -855 051 | 1 209 743 |
Increase Decrease In Property Plant Equipment | 194 520 | 107 680 | 259 099 | 1 795 033 | 107 351 | 271 289 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -113 929 | 72 755 | 1 645 033 | 3 360 989 | -4 613 053 | 4 134 556 | 1 815 521 |
Increase From Depreciation Charge For Year Property Plant Equipment | 1 031 047 | 1 097 327 | 1 128 311 | 1 981 843 | 1 257 524 | 1 222 917 | |
Interest Expense On Bank Overdrafts | 84 257 | 79 786 | 84 904 | 93 009 | 121 435 | 15 537 | 65 120 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 71 561 | 69 491 | 96 857 | 132 834 | 167 710 | 66 209 | 78 899 |
Interest Paid Classified As Operating Activities | -89 040 | -87 828 | -88 503 | -95 548 | -148 647 | -166 184 | -185 336 |
Interest Payable Similar Charges Finance Costs | 160 601 | 157 319 | 185 360 | 228 382 | 316 357 | 232 393 | 264 235 |
Net Cash Flows From Used In Financing Activities | 1 542 424 | -1 249 106 | -279 265 | -322 835 | 313 067 | 1 605 005 | -555 862 |
Net Cash Flows From Used In Investing Activities | -476 044 | 1 995 668 | 1 078 607 | 1 536 928 | 1 504 016 | 835 091 | 686 737 |
Net Cash Flows From Used In Operating Activities | -1 244 586 | -528 172 | -391 604 | -1 633 856 | -2 125 892 | -1 556 571 | -1 340 618 |
Net Cash Generated From Operations | -1 511 479 | -759 065 | -631 903 | -1 947 385 | -2 485 224 | -1 787 655 | -1 681 445 |
Net Current Assets Liabilities | 873 193 | 1 451 652 | 1 814 007 | 1 705 429 | 1 834 578 | 1 074 814 | 2 479 870 |
Net Interest Received Paid Classified As Investing Activities | -187 | -903 | -616 | -1 010 | |||
Number Shares Issued Fully Paid | 400 | 400 | 400 | 400 | 400 | 300 | |
Operating Profit Loss | 392 479 | 502 373 | 589 818 | 495 466 | 292 575 | 825 967 | 789 396 |
Other Comprehensive Income Expense Net Tax | 66 691 | ||||||
Other Creditors | 165 673 | 160 673 | 161 436 | 253 000 | 658 507 | 289 303 | 290 369 |
Other Deferred Tax Expense Credit | -26 694 | 13 615 | 1 739 | 12 400 | -78 320 | -24 152 | -7 097 |
Other Departments Average Number Employees | 53 | 48 | 49 | 49 | |||
Other Interest Receivable Similar Income Finance Income | 187 | 903 | 616 | 1 010 | |||
Other Operating Income Format1 | -33 | -413 | 2 360 | 3 176 | 5 985 | 6 811 | 6 266 |
Other Remaining Borrowings | 1 803 041 | 3 073 370 | 3 603 303 | 4 179 500 | |||
Other Taxation Social Security Payable | 40 155 | 41 313 | 64 804 | 53 267 | 47 925 | 49 479 | 81 417 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -1 292 604 | 1 270 329 | 529 933 | 576 197 | -610 619 | -175 675 | -479 284 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 63 223 | 57 067 | 99 181 | 71 298 | 114 090 | 80 480 | 43 105 |
Prepayments Accrued Income | 139 448 | 157 268 | 152 555 | 151 247 | 344 341 | 66 493 | 68 179 |
Proceeds From Borrowings Classified As Financing Activities | -593 750 | -1 276 924 | -1 246 000 | ||||
Proceeds From Sales Property Plant Equipment | -792 840 | -616 650 | -778 843 | -785 437 | -884 328 | -780 377 | -730 167 |
Profit Loss | 184 998 | 276 500 | 317 577 | 211 894 | -22 294 | 478 428 | 436 292 |
Profit Loss On Ordinary Activities Before Tax | 231 878 | 345 054 | 404 458 | 267 271 | -22 879 | 594 190 | 526 171 |
Property Plant Equipment Gross Cost | 8 416 995 | 9 529 204 | 9 485 420 | 10 077 203 | 10 316 480 | 10 495 668 | 9 719 438 |
Provisions | 261 215 | 287 170 | 277 712 | 316 123 | 239 986 | 109 822 | 102 725 |
Provisions For Liabilities Balance Sheet Subtotal | 261 215 | 287 170 | 277 712 | 316 123 | 239 986 | 109 822 | 102 725 |
Purchase Property Plant Equipment | -316 796 | -2 612 318 | -1 857 450 | -2 322 552 | -2 389 247 | -1 616 084 | -1 417 914 |
Raw Materials | 1 654 457 | 1 715 962 | 2 202 352 | 2 494 495 | 1 971 396 | 2 298 085 | 2 555 805 |
Recoverable Value-added Tax | 110 640 | 311 323 | 37 344 | 207 534 | |||
Repayments Borrowings Classified As Financing Activities | -104 444 | -469 597 | -103 292 | -107 986 | -751 974 | -1 286 353 | -109 094 |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -105 289 | ||||||
Sales Marketing Distribution Average Number Employees | 15 | 14 | 15 | 17 | |||
Social Security Costs | 194 337 | 197 694 | 199 752 | 227 244 | 345 589 | 221 717 | 305 403 |
Staff Costs Employee Benefits Expense | 2 315 349 | 2 297 346 | 2 463 914 | 2 529 597 | 3 915 851 | 2 605 998 | 3 417 471 |
Tax Expense Credit Applicable Tax Rate | 46 376 | 68 148 | 76 847 | 50 781 | -4 347 | 112 896 | 99 972 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 27 198 | -13 209 | 8 295 | -7 804 | 82 082 | 27 015 | -7 439 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 46 880 | 68 554 | 86 881 | 55 377 | -585 | 115 762 | 89 879 |
Total Additions Including From Business Combinations Property Plant Equipment | 2 612 318 | 1 857 450 | 2 322 552 | 2 389 247 | 1 616 084 | 1 417 914 | |
Total Assets Less Current Liabilities | 5 571 777 | 7 264 625 | 7 620 820 | 7 924 095 | 7 573 173 | 6 424 431 | 7 334 126 |
Total Borrowings | 3 563 562 | 5 175 806 | 6 009 948 | 6 158 275 | 957 280 | 1 764 477 | 784 113 |
Total Increase Decrease From Revaluations Property Plant Equipment | 20 179 | ||||||
Total Operating Lease Payments | 51 700 | 51 700 | 52 723 | 53 735 | 80 911 | 54 259 | 58 700 |
Trade Creditors Trade Payables | 6 155 252 | 6 784 566 | 7 850 787 | 11 087 741 | 4 885 899 | 9 147 200 | 9 680 582 |
Trade Debtors Trade Receivables | 2 431 967 | 3 611 788 | 3 920 576 | 3 427 446 | 2 236 412 | 2 225 132 | 1 493 992 |
Turnover Revenue | 26 082 538 | 28 307 240 | 33 076 624 | 35 071 411 | 49 680 102 | 31 923 727 | 42 606 139 |
Value-added Tax Payable | 127 315 | 37 752 | 187 932 | ||||
Wages Salaries | 2 057 789 | 2 042 585 | 2 164 981 | 2 231 055 | 3 456 172 | 2 303 801 | 3 068 963 |
Income From Leasing Plant Equipment | 1 225 657 | 1 328 518 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 3 | 2 | |||||
Issue Equity Instruments | -100 | ||||||
Loans From Directors | 28 474 | 58 474 | |||||
Other Provisions Balance Sheet Subtotal | 106 012 | ||||||
Proceeds From Issuing Shares | 100 | ||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 133 974 | 109 822 | 102 725 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | -78 320 | -24 152 | -7 097 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 4 441 | ||||||
Total Current Tax Expense Credit | 77 735 | 139 914 | 96 976 |
Grove Farm | |
---|---|
Address | Church Lane , Marr |
City | Doncaster |
Post code | DN5 7AU |
Vehicles | 3 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 18th, August 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy