F & J Arpino started in year 1973 as Private Limited Company with registration number 01132707. The F & J Arpino company has been functioning successfully for fifty one years now and its status is active. The firm's office is based in Elstree at 5 Theobald Court Theobald Street. Postal code: WD6 4RN. Since Wednesday 12th July 2017 F & J Arpino Limited is no longer carrying the name F. & J. Arpino.
The company has 2 directors, namely Rafia J., Aamer J.. Of them, Aamer J. has been with the company the longest, being appointed on 17 April 1991 and Rafia J. has been with the company for the least time - from 22 May 2014. As of 9 June 2024, there were 3 ex directors - Shahida H., Asif H. and others listed below. There were no ex secretaries.
Office Address | 5 Theobald Court Theobald Street |
Town | Elstree |
Post code | WD6 4RN |
Country of origin | United Kingdom |
Registration Number | 01132707 |
Date of Incorporation | Wed, 5th Sep 1973 |
Industry | Wholesale of household goods (other than musical instruments) n.e.c. |
End of financial Year | 31st December |
Company age | 51 years old |
Account next due date | Sun, 31st Dec 2023 (161 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Fri, 31st May 2024 (2024-05-31) |
Last confirmation statement dated | Wed, 17th May 2023 |
The list of persons with significant control who own or have control over the company is made up of 2 names. As BizStats found, there is Aamer J. This PSC has significiant influence or control over the company,. The second entity in the persons with significant control register is Aamer J. This PSC has significiant influence or control over the company,.
Aamer J.
Notified on | 24 May 2019 |
Nature of control: |
significiant influence or control |
Aamer J.
Notified on | 17 May 2017 |
Ceased on | 24 May 2019 |
Nature of control: |
significiant influence or control |
F. & J. Arpino | July 12, 2017 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 105 982 | 342 778 | 178 163 | 54 637 | 398 588 | 281 987 | 339 837 |
Current Assets | 7 725 443 | 7 334 892 | 7 948 591 | 8 309 104 | 7 887 140 | 7 921 273 | 8 079 206 |
Debtors | 5 473 708 | 4 765 638 | 5 428 792 | 5 835 424 | 5 051 629 | 5 141 143 | 4 830 300 |
Net Assets Liabilities | 3 991 135 | 4 099 130 | 4 220 849 | 4 415 763 | 4 564 599 | 4 606 031 | 4 745 930 |
Property Plant Equipment | 68 488 | 101 328 | 99 327 | 101 693 | 121 892 | 133 592 | 105 231 |
Total Inventories | 2 145 753 | 2 226 476 | 2 341 636 | 2 419 043 | 2 436 923 | 2 498 143 | 2 909 069 |
Other Debtors | 80 065 | 421 833 | 421 833 | ||||
Other | |||||||
Audit Fees Expenses | 28 781 | 24 200 | 23 600 | ||||
Director Remuneration | 37 646 | 37 090 | 36 730 | 36 440 | 36 164 | 36 255 | 35 666 |
Accrued Liabilities | 44 217 | 89 365 | 89 365 | 89 365 | 74 365 | 79 365 | |
Accumulated Depreciation Impairment Property Plant Equipment | 494 606 | 510 056 | 533 363 | 557 422 | 588 973 | 633 078 | 668 508 |
Additional Provisions Increase From New Provisions Recognised | 5 784 | 569 | -5 503 | ||||
Administrative Expenses | 1 946 088 | 2 051 203 | 2 067 167 | 2 179 350 | 2 235 575 | 2 376 648 | 2 409 723 |
Amounts Owed By Group Undertakings | 2 459 571 | 2 424 833 | 2 699 683 | 2 581 648 | 2 584 314 | 2 842 638 | 2 847 328 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 48 | 51 | 51 | 51 | 49 | 48 | 44 |
Bank Borrowings Overdrafts | 249 328 | 287 868 | 274 138 | 327 630 | 243 918 | 400 983 | 348 237 |
Bank Overdrafts | 249 328 | 287 868 | 274 138 | 327 630 | 243 918 | 400 983 | 348 237 |
Cash Cash Equivalents Cash Flow Value | -143 346 | 54 910 | -95 975 | -272 993 | 154 670 | -118 996 | -8 400 |
Comprehensive Income Expense | 300 526 | 177 995 | 191 719 | 264 914 | 218 836 | 111 432 | 209 899 |
Corporation Tax Payable | 137 346 | 87 976 | 52 078 | 62 938 | 47 502 | 33 766 | |
Cost Sales | 20 966 623 | 15 603 879 | 16 076 794 | 15 258 713 | 17 093 612 | 16 536 527 | 17 690 245 |
Creditors | 3 806 413 | 3 334 923 | 2 304 | 3 992 533 | 3 437 996 | 3 440 094 | 3 457 017 |
Current Tax For Period | 79 099 | 37 711 | 44 103 | 43 075 | 47 462 | 20 872 | 48 996 |
Deferred Tax Liabilities | 12 663 | 5 784 | 18 212 | 18 781 | 22 717 | 25 020 | 19 517 |
Depreciation Amortisation Expense | 20 533 | 15 450 | 23 308 | 24 060 | 31 549 | 44 106 | 35 613 |
Depreciation Expense Property Plant Equipment | 18 973 | 11 623 | 20 305 | 21 695 | 29 681 | 39 535 | 27 611 |
Dividends Paid | 60 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 |
Dividends Paid Classified As Financing Activities | -60 000 | -70 000 | -70 000 | -70 000 | -70 000 | -70 000 | -70 000 |
Dividends Paid On Shares Interim | 60 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 |
Dividends Received Classified As Investing Activities | -182 | -236 | -4 704 | -74 | -288 | -167 | -177 |
Finance Lease Liabilities Present Value Total | 3 311 | 7 333 | 2 304 | 2 304 | |||
Finance Lease Payments Owing Minimum Gross | 4 216 | 7 333 | |||||
Finished Goods | 2 145 753 | 2 226 476 | 2 341 636 | 2 419 043 | 2 436 923 | 2 498 143 | 2 909 069 |
Fixed Assets | 84 768 | 117 608 | 115 607 | 117 973 | 138 172 | 149 872 | 143 258 |
Further Item Interest Income Component Total Interest Income | 56 346 | 5 705 | 6 076 | 6 470 | 6 891 | ||
Future Finance Charges On Finance Leases | 905 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 275 000 | 275 000 | 275 000 | 275 000 | 275 000 | 275 000 | 275 000 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -148 488 | -464 682 | 541 799 | 106 116 | -453 085 | -107 465 | 69 669 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 392 746 | 708 070 | -382 228 | -518 198 | 793 353 | -74 204 | 202 627 |
Gross Profit Loss | 2 269 279 | 2 258 600 | 2 292 983 | 2 401 732 | 2 423 493 | 2 439 031 | 2 662 829 |
Income From Other Fixed Asset Investments | 182 | 236 | 4 704 | 74 | 288 | 167 | 177 |
Income Taxes Paid Refund Classified As Operating Activities | -1 017 | -88 038 | -80 001 | -32 215 | -62 747 | -34 444 | -48 996 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 36 581 | 198 256 | -150 885 | -177 018 | 427 663 | -273 666 | 110 596 |
Increase Decrease In Property Plant Equipment | 10 000 | 29 635 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 255 481 | 80 723 | 115 160 | 77 407 | 17 880 | 61 220 | 410 926 |
Increase From Depreciation Charge For Year Property Plant Equipment | 15 450 | 23 307 | 24 059 | 31 551 | 44 105 | 35 430 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 679 | 101 | 1 115 | ||||
Interest Income On Bank Deposits | 66 | 9 210 | 106 | 63 | 70 | 108 | |
Interest Payable Similar Charges Finance Costs | 679 | 101 | 1 115 | 496 | |||
Investments Fixed Assets | 16 280 | 16 280 | 16 280 | 16 280 | 16 280 | 16 280 | 16 280 |
Net Cash Flows From Used In Financing Activities | 337 025 | 65 978 | 352 884 | -38 493 | 81 860 | 328 325 | -38 217 |
Net Cash Flows From Used In Investing Activities | -42 801 | 33 139 | 10 420 | 19 818 | 44 501 | 55 638 | 28 714 |
Net Cash Flows From Used In Operating Activities | -330 805 | -297 373 | -212 419 | 195 693 | -554 024 | -110 297 | -101 093 |
Net Cash Generated From Operations | -332 501 | -385 512 | -293 535 | 162 982 | -616 771 | 98 273 | -150 089 |
Net Current Assets Liabilities | 3 919 030 | 3 999 969 | 4 125 758 | 4 316 571 | 4 449 144 | 4 481 179 | 4 622 189 |
Net Interest Received Paid Classified As Investing Activities | -56 412 | -14 915 | -6 182 | -6 533 | -6 961 | -108 | |
Number Shares Issued But Not Fully Paid | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | |
Operating Profit Loss | 323 191 | 207 397 | 225 816 | 302 447 | 262 834 | 134 276 | 253 106 |
Other Creditors | 76 705 | 370 | 128 552 | 174 246 | |||
Other Deferred Tax Expense Credit | -1 257 | 5 784 | -235 | 569 | 3 936 | 2 303 | -5 504 |
Other Interest Receivable Similar Income Finance Income | 56 412 | 14 915 | 6 182 | 6 533 | 6 961 | 108 | |
Other Taxation Social Security Payable | 30 452 | 25 349 | 31 427 | 33 505 | 36 345 | 71 569 | 85 472 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -2 857 | 4 022 | -1 957 | -3 072 | -2 304 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 99 | 192 | 556 | 413 | |||
Prepayments | 62 008 | 62 686 | 132 323 | 182 104 | 205 192 | 181 059 | |
Proceeds From Borrowings Classified As Financing Activities | 274 168 | 280 927 | -111 565 | 9 556 | 258 325 | -108 217 | |
Profit Loss | 300 526 | 177 995 | 191 719 | 264 914 | 218 836 | 111 432 | 209 899 |
Profit Loss On Ordinary Activities Before Tax | 379 106 | 222 447 | 235 587 | 308 558 | 270 083 | 134 443 | 253 391 |
Property Plant Equipment Gross Cost | 563 094 | 611 384 | 632 690 | 659 115 | 710 865 | 766 670 | 773 739 |
Provisions | 12 663 | 18 447 | 18 212 | 18 781 | 22 717 | 25 020 | 19 517 |
Provisions For Liabilities Balance Sheet Subtotal | 12 663 | 18 447 | 18 212 | 18 781 | 22 717 | 25 020 | 19 517 |
Purchase Property Plant Equipment | -13 793 | -48 290 | -21 306 | -26 425 | -51 750 | -55 805 | -7 069 |
Recoverable Value-added Tax | 118 224 | 431 635 | 561 646 | 400 050 | 32 230 | ||
Social Security Costs | 103 505 | 104 243 | 111 049 | 124 380 | 132 835 | 142 689 | 156 587 |
Staff Costs Employee Benefits Expense | 1 252 617 | 1 276 581 | 1 327 088 | 1 452 050 | 1 534 798 | 1 608 579 | 1 580 133 |
Tax Expense Credit Applicable Tax Rate | 75 821 | 42 265 | 44 762 | 58 626 | 51 316 | 25 544 | 48 144 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 120 | -6 417 | 2 543 | -569 | -3 936 | -4 641 | 787 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 425 | 244 | 137 | 98 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 78 580 | 44 452 | 43 868 | 43 644 | 51 247 | 23 011 | 43 492 |
Total Additions Including From Business Combinations Property Plant Equipment | 48 290 | 21 306 | 26 425 | 51 750 | 55 805 | 7 069 | |
Total Assets Less Current Liabilities | 4 003 798 | 4 117 577 | 4 241 365 | 4 434 544 | 4 587 316 | 4 631 051 | 4 765 447 |
Total Borrowings | 252 639 | 295 201 | 279 514 | 327 630 | |||
Total Current Tax Expense Credit | 79 837 | 38 668 | 44 103 | 43 075 | 47 311 | 20 708 | 48 996 |
Trade Creditors Trade Payables | 3 265 054 | 2 835 950 | 3 364 166 | 3 464 250 | 3 034 653 | 2 838 990 | 2 849 062 |
Trade Debtors Trade Receivables | 1 910 691 | 1 753 015 | 1 935 595 | 2 485 542 | 2 116 987 | 1 582 707 | 1 351 385 |
Turnover Revenue | 23 235 902 | 17 862 479 | 18 369 777 | 17 660 445 | 19 517 105 | 18 975 558 | 20 353 074 |
Wages Salaries | 1 149 013 | 1 172 146 | 1 215 483 | 1 327 257 | 1 401 963 | 1 465 890 | 1 423 546 |
Accumulated Amortisation Impairment Intangible Assets | 183 | ||||||
Amortisation Expense Intangible Assets | 183 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 183 | ||||||
Intangible Assets | 21 747 | ||||||
Intangible Assets Gross Cost | 21 930 | ||||||
Interest Expense | 496 | ||||||
Interest Paid Classified As Operating Activities | -496 | ||||||
Other Operating Income Format1 | 80 065 | 74 916 | 71 893 | ||||
Purchase Intangible Assets | -21 930 | ||||||
Total Additions Including From Business Combinations Intangible Assets | 21 930 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 26th, March 2024 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy