F A Firman (harold Wood) started in year 1960 as Private Limited Company with registration number 00669540. The F A Firman (harold Wood) company has been functioning successfully for 64 years now and its status is active. The firm's office is based in Romford at 19 Bates Road. Postal code: RM3 0JH.
There is a single director in the firm at the moment - Jody H., appointed on 20 October 2009. In addition, a secretary was appointed - Keith T., appointed on 20 October 2009. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Jody H. who worked with the the firm until 20 October 2009.
This company operates within the RM3 0JH postal code. The company is dealing with transport and has been registered as such. Its registration number is OK1068378 . It is located at 19, Bates Road, Romford with a total of 4 cars.
Office Address | 19 Bates Road |
Office Address2 | Harold Wood |
Town | Romford |
Post code | RM3 0JH |
Country of origin | United Kingdom |
Registration Number | 00669540 |
Date of Incorporation | Thu, 8th Sep 1960 |
Industry | Shaping and processing of flat glass |
End of financial Year | 30th August |
Company age | 64 years old |
Account next due date | Thu, 30th May 2024 (1 day left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Sun, 14th Jan 2024 (2024-01-14) |
Last confirmation statement dated | Sat, 31st Dec 2022 |
The register of PSCs who own or have control over the company includes 1 name. As BizStats researched, there is Jody H. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Jody H.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-08-31 | 2013-08-31 | 2015-08-31 | 2016-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Net Worth | 1 791 723 | 2 153 155 | |||||||||
Balance Sheet | |||||||||||
Cash Bank In Hand | 1 408 960 | 1 696 358 | |||||||||
Cash Bank On Hand | 1 837 863 | 1 863 371 | 1 648 541 | 1 251 662 | 1 757 497 | 1 918 059 | 1 476 713 | 1 316 056 | 1 044 795 | ||
Current Assets | 2 642 408 | 2 880 097 | 3 447 522 | 3 358 336 | 3 080 568 | 2 967 018 | 3 086 766 | 3 101 842 | 2 677 481 | 2 626 237 | 2 169 039 |
Debtors | 944 368 | 1 091 914 | 1 508 049 | 1 373 317 | 1 299 887 | 1 571 180 | 1 152 893 | 1 009 651 | 998 242 | 999 642 | 884 554 |
Net Assets Liabilities | 3 068 768 | 3 316 768 | 3 408 135 | 3 467 128 | 3 512 144 | 3 073 627 | 2 793 500 | 2 532 153 | 2 280 898 | ||
Net Assets Liabilities Including Pension Asset Liability | 1 791 723 | 2 153 155 | |||||||||
Other Debtors | 222 372 | 186 748 | 173 620 | 154 474 | 169 987 | 230 927 | |||||
Property Plant Equipment | 1 370 326 | 1 860 326 | 1 966 241 | 2 253 876 | 2 379 747 | 2 376 881 | 2 012 473 | 1 785 510 | 1 719 185 | ||
Stocks Inventory | 289 080 | 91 825 | |||||||||
Tangible Fixed Assets | 971 715 | 1 160 475 | |||||||||
Total Inventories | 101 610 | 121 648 | 132 140 | 144 176 | 176 376 | 174 132 | 202 526 | 310 539 | 239 690 | ||
Reserves/Capital | |||||||||||
Called Up Share Capital | 55 | 55 | |||||||||
Profit Loss Account Reserve | 1 791 623 | 2 153 055 | |||||||||
Shareholder Funds | 1 791 723 | 2 153 155 | |||||||||
Other | |||||||||||
Audit Fees Expenses | 8 000 | ||||||||||
Company Contributions To Money Purchase Plans Directors | 39 600 | 39 600 | 39 600 | 23 100 | |||||||
Director Remuneration | 7 500 | 7 500 | 7 500 | 39 456 | |||||||
Dividend Recommended By Directors | 240 000 | 239 000 | 327 500 | ||||||||
Accrued Liabilities | 101 618 | 116 343 | 36 102 | 191 423 | 183 268 | 227 609 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 2 279 528 | 1 852 640 | 1 723 475 | 2 034 828 | 2 208 338 | 2 333 293 | 2 725 528 | 2 944 362 | 3 305 621 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 35 875 | 59 372 | 28 974 | 11 282 | |||||||
Administrative Expenses | 1 538 447 | 1 348 926 | 1 443 474 | 1 492 571 | 1 481 820 | 1 555 116 | 1 619 640 | ||||
Amounts Owed By Group Undertakings | 109 874 | 110 643 | 143 167 | 135 426 | 124 046 | 138 039 | 181 755 | 148 158 | |||
Amounts Owed To Group Undertakings | 102 | ||||||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||||||
Average Number Employees During Period | 58 | 59 | 58 | 55 | 49 | 44 | 43 | ||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | -22 578 | ||||||||||
Capital Redemption Reserve | 45 | 45 | |||||||||
Cash Flow Outflow From Change In Debt Lease Financing | 229 893 | ||||||||||
Comprehensive Income Expense | 975 270 | 683 288 | 368 043 | 285 016 | -199 517 | 47 373 | |||||
Corporation Tax Due Within One Year | 148 247 | 104 733 | |||||||||
Corporation Tax Payable | 197 434 | 106 129 | 75 824 | 14 460 | 69 178 | ||||||
Cost Sales | 4 613 416 | 4 491 908 | 4 702 997 | 4 799 194 | 4 887 298 | 3 974 641 | 3 928 930 | ||||
Creditors | 299 882 | 335 540 | 187 011 | 290 856 | 516 347 | 869 821 | 399 275 | 334 962 | 241 999 | ||
Creditors Due After One Year | 247 694 | 339 267 | |||||||||
Creditors Due Within One Year | 1 477 505 | 1 434 768 | |||||||||
Current Tax For Period | 75 824 | 14 456 | -71 771 | 69 178 | |||||||
Debtors Due Within One Year | 944 368 | 1 091 914 | |||||||||
Decrease Increase In Net Debt During Period | 914 585 | ||||||||||
Decrease Increase In Net Debt Resulting From Cash Flows | 947 276 | ||||||||||
Deferred Tax Liabilities | 189 842 | 225 717 | 238 045 | 297 417 | 326 391 | 337 673 | |||||
Deferred Tax Liability | 97 201 | 113 382 | |||||||||
Depreciation Amortisation Expense | 351 542 | 393 362 | 398 263 | 423 258 | |||||||
Depreciation Expense Property Plant Equipment | 236 523 | 306 206 | 351 543 | 393 722 | 398 263 | 423 258 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 663 411 | 435 371 | 40 190 | 220 212 | 273 308 | 31 023 | 158 818 | 14 000 | |||
Disposals Property Plant Equipment | 702 713 | 435 371 | 40 190 | 238 705 | 371 685 | 31 023 | 292 509 | 14 000 | |||
Dividends Paid | 534 805 | 435 288 | 309 050 | 240 000 | 239 000 | 327 500 | |||||
Dividends Paid Classified As Financing Activities | -309 050 | -240 000 | -239 000 | -327 500 | |||||||
Dividends Paid On Shares Interim | 309 050 | 240 000 | 239 000 | 327 500 | |||||||
Dividends Received Classified As Investing Activities | -31 224 | -15 408 | |||||||||
Expenses Not Deductible For Tax Purposes | 9 754 | ||||||||||
Finance Lease Liabilities Present Value Total | 299 882 | 335 540 | 187 011 | 290 856 | 516 347 | 619 821 | 399 275 | 334 962 | 241 999 | ||
Finance Lease Payments Owing Minimum Gross | 537 706 | 610 423 | 523 021 | 581 081 | 697 767 | 705 202 | |||||
Fixed Assets | 1 370 428 | 1 860 428 | 1 966 343 | 2 253 978 | 2 389 849 | 2 386 983 | 2 022 575 | 1 792 290 | 1 725 965 | ||
Future Finance Charges On Finance Leases | 27 059 | 28 956 | 21 282 | 31 020 | 15 358 | 27 230 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 196 740 | 196 740 | |||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 33 756 | -111 812 | 66 265 | -70 102 | |||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -238 769 | 410 546 | 189 172 | 25 402 | |||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 1 000 | -17 352 | -82 888 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 1 000 | -17 352 | -82 888 | ||||||||
Gross Profit Loss | 2 090 094 | 2 084 197 | 2 024 767 | 1 947 825 | 1 869 787 | 944 355 | 1 679 460 | ||||
Income From Shares In Group Undertakings | 145 714 | 31 224 | 15 408 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -101 810 | -75 820 | 1 | ||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -396 879 | 505 835 | 160 562 | -441 346 | |||||||
Increase Decrease In Net Cash For Period | 717 383 | ||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 12 036 | 32 200 | -2 244 | 28 394 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 236 523 | 306 206 | 351 543 | 393 722 | 398 263 | 423 258 | 377 652 | 375 259 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 30 319 | 29 123 | 32 557 | 35 768 | |||||||
Interest Payable Similar Charges | 46 557 | ||||||||||
Interest Payable Similar Charges Finance Costs | 29 801 | 28 055 | 30 319 | 29 123 | 32 557 | 35 768 | |||||
Investments Fixed Assets | 102 | 102 | 102 | 102 | 10 102 | 10 102 | 10 102 | 6 780 | 6 780 | ||
Investments In Group Undertakings | 102 | 102 | 102 | 102 | 10 102 | 10 102 | 10 102 | 6 780 | 6 780 | ||
Land Buildings Operating Leases Expiring After Five Years | 195 015 | 195 015 | |||||||||
Merchandise | 101 610 | 121 648 | 132 140 | 144 176 | 176 376 | 174 132 | 202 526 | ||||
Net Assets Liabilities Subsidiaries | -396 840 | -208 639 | 61 902 | -25 732 | 225 443 | 99 896 | |||||
Net Cash Flows From Used In Financing Activities | 582 436 | 523 444 | 87 343 | 860 493 | |||||||
Net Cash Flows From Used In Investing Activities | 271 061 | -69 007 | 232 787 | 58 850 | |||||||
Net Cash Flows From Used In Operating Activities | -456 618 | -960 272 | -480 692 | -477 997 | |||||||
Net Cash Generated From Operations | -588 747 | -1 065 215 | -513 248 | -513 765 | |||||||
Net Current Assets Liabilities | 1 164 903 | 1 445 329 | 2 188 064 | 2 017 597 | 1 854 556 | 1 742 051 | 1 936 059 | 1 882 856 | 1 507 873 | 1 414 538 | 1 137 794 |
Net Debt Funds | 1 002 349 | 1 140 627 | |||||||||
Net Increase Decrease In Shareholders Funds | 374 788 | ||||||||||
New Finance Leases | 32 691 | ||||||||||
Non-taxable Income Less Expenses Not Deductible For Tax Purposes | 15 408 | ||||||||||
Number Shares Allotted | 100 | ||||||||||
Number Shares Issued But Not Fully Paid | 55 | 55 | 55 | 55 | |||||||
Obligations Under Finance Lease Hire Purchase Contracts | 406 611 | 555 731 | |||||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 247 694 | 339 267 | |||||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 158 917 | 216 464 | |||||||||
Operating Profit Loss | 551 647 | 709 379 | 581 293 | 455 254 | 387 967 | -225 584 | 163 601 | ||||
Other Creditors | 6 112 | 14 042 | 140 055 | 72 582 | 49 760 | 51 483 | 34 648 | 283 609 | 131 027 | ||
Other Creditors Due Within One Year | 9 888 | 101 943 | |||||||||
Other Deferred Tax Expense Credit | 12 292 | 59 372 | 28 974 | 11 282 | |||||||
Other Operating Income Format1 | -25 892 | 385 177 | 103 781 | ||||||||
Other Taxation Social Security Payable | 77 723 | 59 147 | 390 217 | 102 252 | 58 004 | 74 117 | 40 646 | 244 670 | 214 966 | ||
Other Taxation Social Security Within One Year | 58 041 | 88 502 | |||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -240 883 | -302 081 | -99 388 | -269 140 | |||||||
Pension Costs | 2 572 | ||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 69 945 | 85 546 | 96 406 | 93 928 | |||||||
Percentage Class Share Held In Subsidiary | 51 | 76 | 76 | 76 | |||||||
Prepayments | 94 769 | 186 940 | 150 944 | 126 912 | 164 218 | 88 079 | |||||
Proceeds From Borrowings Classified As Financing Activities | -8 101 | -11 380 | 13 993 | ||||||||
Proceeds From Sales Property Plant Equipment | -1 000 | -1 141 | -15 489 | ||||||||
Profit Loss | 1 291 600 | 683 288 | 451 392 | 368 043 | 285 016 | -199 517 | 47 373 | ||||
Profit Loss For Period | 374 788 | ||||||||||
Profit Loss On Ordinary Activities Before Tax | 505 090 | 825 292 | 553 238 | 456 159 | 358 844 | -242 314 | 127 833 | ||||
Profit Loss Subsidiaries | 357 963 | 97 513 | -214 562 | 87 634 | -230 767 | 125 547 | |||||
Property Plant Equipment Gross Cost | 3 649 854 | 3 712 966 | 3 689 716 | 4 288 704 | 4 588 085 | 4 710 174 | 4 738 001 | 4 729 872 | 5 024 806 | ||
Provisions | 189 842 | 225 717 | 238 045 | 297 417 | 326 391 | 337 673 | |||||
Provisions Additional Amounts Provided | 16 181 | ||||||||||
Provisions For Liabilities Balance Sheet Subtotal | 189 842 | 225 717 | 225 753 | 238 045 | 297 417 | 326 391 | 337 673 | 339 713 | 340 862 | ||
Provisions For Liabilities Charges | 97 201 | 113 382 | |||||||||
Purchase Property Plant Equipment | -303 285 | 77 866 | -264 103 | -58 850 | |||||||
Repayments Borrowings Classified As Financing Activities | -32 523 | ||||||||||
Share Capital Allotted Called Up Paid | 55 | 55 | |||||||||
Social Security Costs | 233 253 | 246 360 | 251 919 | 213 842 | 228 298 | ||||||
Staff Costs | 2 556 910 | ||||||||||
Staff Costs Employee Benefits Expense | 2 633 856 | 2 685 600 | 2 543 198 | 2 479 341 | |||||||
Standard Nominal Tax Rate | 26 | ||||||||||
Stocks Raw Materials Consumables | 103 345 | 66 938 | |||||||||
Tangible Fixed Assets Additions | 407 702 | ||||||||||
Tangible Fixed Assets Cost Or Valuation | 3 184 598 | 3 054 019 | |||||||||
Tangible Fixed Assets Depreciation | 2 212 883 | 1 893 544 | |||||||||
Tangible Fixed Assets Depreciation Charged In Period | 204 711 | ||||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 505 100 | ||||||||||
Tangible Fixed Assets Disposals | 505 100 | ||||||||||
Taxation Expense Credit | 33 070 | ||||||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 5 933 | 2 928 | |||||||||
Tax Expense Credit Applicable Tax Rate | 86 670 | 68 180 | -46 040 | 24 288 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 7 379 | 5 648 | 6 171 | 586 | |||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 131 323 | ||||||||||
Tax On Profit Or Loss On Ordinary Activities | 130 302 | ||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 142 004 | 101 846 | 88 116 | 73 828 | -42 797 | 80 460 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 765 825 | 412 121 | 639 178 | 538 086 | 493 774 | 58 850 | 284 380 | 308 934 | |||
Total Assets Less Current Liabilities | 2 136 618 | 2 605 804 | 3 558 492 | 3 878 025 | 3 820 899 | 3 996 029 | 4 325 908 | 4 269 839 | 3 530 448 | 3 206 828 | 2 863 759 |
Total Operating Lease Payments | 73 037 | 58 202 | 43 221 | 91 946 | |||||||
Total Reserves | 1 791 668 | 2 153 100 | |||||||||
Total U K Foreign Current Tax After Adjustments Relief | 148 247 | ||||||||||
Trade Creditors Trade Payables | 540 712 | 652 710 | 512 731 | 588 177 | 424 596 | 518 184 | 388 875 | 467 959 | 449 807 | ||
Trade Creditors Within One Year | 822 045 | 657 447 | |||||||||
Trade Debtors Trade Receivables | 1 411 487 | 1 041 071 | 1 002 496 | 1 254 393 | 863 241 | 640 501 | 705 729 | 647 900 | 505 469 | ||
Turnover Gross Operating Revenue | 6 703 510 | ||||||||||
Turnover Revenue | 6 576 105 | 6 727 764 | 6 747 019 | 6 757 085 | 4 918 996 | 5 608 390 | |||||
U K Current Corporation Tax | 148 247 | ||||||||||
U K Deferred Tax | -17 945 | ||||||||||
V A T Due Total Creditors | 105 328 | 161 886 | |||||||||
Wages Salaries | 2 321 085 | 2 317 551 | 2 348 135 | 2 232 950 | 2 157 115 | ||||||
Work In Progress | 185 735 | 24 887 | |||||||||
Bank Borrowings | 250 000 | ||||||||||
Bank Borrowings Overdrafts | 250 000 | ||||||||||
Cash Cash Equivalents Cash Flow Value | 1 757 497 | 1 918 059 | |||||||||
Corporation Tax Recoverable | 57 310 | 57 310 | |||||||||
Net Interest Received Paid Classified As Investing Activities | -419 | ||||||||||
Other Interest Receivable Similar Income Finance Income | 419 | ||||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 44 304 | ||||||||||
Total Borrowings | 778 901 | 1 159 184 | 640 044 |
19 | |
---|---|
Address | Bates Road , Harold Wood |
City | Romford |
Post code | RM3 0JH |
Vehicles | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full company accounts data drawn up to Wed, 31st Aug 2022 filed on: 30th, May 2023 |
accounts | Free Download (9 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy