Founded in 2010, Evolution Farming, classified under reg no. 07128069 is an active company. Currently registered at Thornhill Hall Farm WF12 0QL, Dewsbury the company has been in the business for 14 years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on 31st December 2021.
The firm has 5 directors, namely James D., Thomas C. and Matthew D. and others. Of them, Thomas R. has been with the company the longest, being appointed on 20 January 2010 and James D. and Thomas C. and Matthew D. have been with the company for the least time - from 12 August 2021. As of 28 May 2024, there were 3 ex directors - Duncan R., Oliver H. and others listed below. There were no ex secretaries.
Office Address | Thornhill Hall Farm |
Office Address2 | Hall Lane |
Town | Dewsbury |
Post code | WF12 0QL |
Country of origin | United Kingdom |
Registration Number | 07128069 |
Date of Incorporation | Mon, 18th Jan 2010 |
Industry | Raising of dairy cattle |
End of financial Year | 31st December |
Company age | 14 years old |
Account next due date | Sat, 30th Sep 2023 (241 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Fri, 15th Mar 2024 (2024-03-15) |
Last confirmation statement dated | Wed, 1st Mar 2023 |
The list of PSCs who own or control the company consists of 7 names. As we found, there is Charles C. This PSC has 25-50% voting rights. The second one in the PSC register is Thomas C. This PSC owns 25-50% shares. Moving on, there is James D., who also fulfils the Companies House conditions to be indexed as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Charles C.
Notified on | 25 April 2016 |
Nature of control: |
25-50% voting rights |
Thomas C.
Notified on | 19 May 2023 |
Nature of control: |
25-50% shares |
James D.
Notified on | 12 August 2021 |
Nature of control: |
25-50% voting rights 25-50% shares |
Elaine C.
Notified on | 19 May 2023 |
Nature of control: |
25-50% shares |
Thomas R.
Notified on | 6 April 2016 |
Ceased on | 21 December 2023 |
Nature of control: |
25-50% voting rights |
Elaine C.
Notified on | 30 November 2016 |
Ceased on | 19 May 2023 |
Nature of control: |
50,01-75% shares |
Oliver H.
Notified on | 6 April 2016 |
Ceased on | 1 June 2018 |
Nature of control: |
25-50% voting rights |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | -157 667 | -221 662 | -196 795 | |||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 37 191 | 102 | 8 053 | 46 803 | 27 451 | |||||
Current Assets | 268 093 | 198 319 | 570 505 | 1 366 998 | 1 828 238 | 1 704 769 | 2 385 326 | 2 559 058 | 3 541 701 | 3 221 201 |
Debtors | 217 943 | 153 143 | 139 779 | 202 947 | 422 698 | 295 219 | 527 404 | 553 412 | 936 856 | 844 964 |
Net Assets Liabilities | -196 795 | 564 048 | 1 046 512 | 698 298 | 987 990 | 416 943 | 1 481 715 | 1 034 273 | ||
Other Debtors | 100 253 | 107 198 | 206 863 | 199 460 | 511 491 | 379 299 | 503 466 | 191 464 | ||
Property Plant Equipment | 317 802 | 475 519 | 530 661 | 732 381 | 1 003 069 | 1 452 967 | 2 202 534 | 2 609 104 | ||
Total Inventories | 430 726 | 1 126 860 | 1 405 540 | 1 409 550 | 1 857 820 | 1 997 593 | 2 558 042 | 2 348 786 | ||
Net Assets Liabilities Including Pension Asset Liability | -157 667 | -221 662 | -196 795 | |||||||
Stocks Inventory | 50 150 | 45 176 | 430 726 | |||||||
Tangible Fixed Assets | 350 919 | 389 822 | 317 802 | |||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 100 | 100 | 150 | |||||||
Profit Loss Account Reserve | -157 767 | -221 762 | -296 895 | |||||||
Shareholder Funds | -157 667 | -221 662 | -196 795 | |||||||
Other | ||||||||||
Audit Fees Expenses | 20 000 | |||||||||
Accrued Income | 188 036 | 214 938 | ||||||||
Accumulated Amortisation Impairment Intangible Assets | 22 435 | 34 392 | 43 860 | 53 328 | 55 696 | 56 768 | 58 218 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 281 805 | 296 436 | 254 777 | 320 522 | 370 258 | 569 095 | 858 688 | 1 144 255 | ||
Additions Other Than Through Business Combinations Intangible Assets | 64 102 | 14 500 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 272 704 | 142 043 | 377 300 | 541 739 | 648 735 | 1 040 160 | 852 012 | |||
Administration Support Average Number Employees | 2 | 2 | ||||||||
Administrative Expenses | 2 051 004 | 2 616 392 | ||||||||
Amortisation Expense Intangible Assets | 1 072 | 1 450 | ||||||||
Amounts Owed To Related Parties | 1 100 | 1 100 | 904 | |||||||
Applicable Tax Rate | 19 | 19 | ||||||||
Average Number Employees During Period | 5 | 8 | 12 | 23 | 29 | 34 | 58 | 67 | ||
Balances Amounts Owed By Related Parties | 95 868 | |||||||||
Balances Amounts Owed To Related Parties | 1 100 | 102 027 | ||||||||
Balances With Banks | 46 803 | 27 451 | ||||||||
Bank Borrowings | 56 032 | 42 651 | 24 169 | 4 809 | 186 725 | 151 247 | 311 871 | 252 643 | ||
Bank Borrowings Overdrafts | -184 555 | -372 935 | ||||||||
Bank Overdrafts | 68 870 | 77 456 | 272 661 | 73 100 | 49 188 | 184 555 | 372 935 | |||
Carrying Amount Property Plant Equipment Pledged As Security For Liabilities | 1 358 148 | 1 540 002 | ||||||||
Cash Cash Equivalents Cash Flow Value | -41 135 | -137 752 | ||||||||
Cost Sales | 1 688 085 | 3 090 370 | ||||||||
Creditors | 178 673 | 369 391 | 290 095 | 376 050 | 761 004 | 1 267 644 | 1 922 755 | 1 757 790 | ||
Deferred Income | 47 979 | 36 795 | 28 506 | 36 050 | 34 918 | 5 450 | 4 632 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 50 253 | |||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 50 602 | |||||||||
Depreciation Amortisation Expense | 291 665 | 342 616 | ||||||||
Depreciation Expense Property Plant Equipment | 290 593 | 341 166 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -42 506 | -119 315 | -26 345 | -49 370 | -1 000 | -55 599 | ||||
Disposals Intangible Assets | -2 805 | -5 601 | ||||||||
Disposals Property Plant Equipment | -100 356 | -128 560 | -109 835 | -221 315 | -1 000 | -159 875 | ||||
Finance Lease Liabilities Present Value Total | 30 015 | 142 422 | 113 494 | 196 454 | 401 731 | 591 166 | 407 760 | 440 746 | ||
Finance Lease Payments Owing Minimum Gross | 1 155 159 | 1 191 031 | ||||||||
Financial Assets | 3 828 | 81 634 | 76 005 | 76 005 | 76 005 | 89 076 | 102 222 | 123 039 | ||
Financial Commitments Other Than Capital Commitments | 389 746 | 3 510 882 | 3 308 394 | 3 061 128 | 2 813 863 | 3 127 065 | 4 280 230 | |||
Finished Goods Goods For Resale | 2 104 860 | 2 028 000 | ||||||||
Fixed Assets | 354 005 | 412 337 | 321 630 | 598 820 | 633 571 | 820 222 | 1 081 442 | 1 543 143 | 2 319 284 | 2 745 121 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -209 189 | -27 350 | ||||||||
Further Item Creditors Component Total Creditors | 65 770 | 909 | ||||||||
Further Item Debtors Component Total Debtors | 71 798 | 68 727 | ||||||||
Further Item Proceeds From Issuing Shares Other Equity Instruments Component Corresponding Total | 793 276 | -2 | ||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 3 673 887 | 3 410 508 | ||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 431 962 | -470 487 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 362 248 | -88 821 | ||||||||
Gain Loss In Cash Flows From Change In Inventories | 560 449 | -209 256 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 1 000 | -1 526 | ||||||||
Gross Profit Loss | 1 767 326 | 2 246 478 | ||||||||
Income From Related Parties | 274 029 | 212 002 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -71 798 | |||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -96 617 | -207 732 | ||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -71 798 | -68 727 | ||||||||
Increase Decrease In Net Debt From Cash Flows | 565 865 | |||||||||
Increase From Amortisation Charge For Year Intangible Assets | 22 435 | 11 957 | 9 468 | 9 468 | 2 368 | 1 072 | 1 450 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 57 137 | 77 656 | 92 090 | 99 106 | 198 837 | 290 593 | 341 166 | |||
Intangible Assets | 41 667 | 26 905 | 11 836 | 2 368 | 13 428 | 11 978 | ||||
Intangible Assets Gross Cost | 64 102 | 61 297 | 55 696 | 55 696 | 55 696 | 70 196 | 70 196 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 13 808 | 23 821 | ||||||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 30 821 | 25 114 | ||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 35 101 | 44 783 | ||||||||
Interest Expense On Preference Shares Classified As Debt | 41 952 | 53 251 | ||||||||
Interest Income On Bank Deposits | 10 | 74 | ||||||||
Interest Paid Classified As Financing Activities | -44 629 | -48 935 | ||||||||
Interest Paid Classified As Operating Activities | 121 682 | 146 969 | ||||||||
Interest Payable Similar Charges Finance Costs | 121 682 | 146 969 | ||||||||
Interest Received Classified As Investing Activities | 1 440 | 716 | ||||||||
Interest Received Classified As Operating Activities | 1 440 | 716 | ||||||||
Investments Fixed Assets | 3 086 | 22 515 | 3 828 | 1 100 | 1 100 | 1 000 | ||||
Investments In Subsidiaries | 1 100 | 1 100 | 1 100 | 1 000 | ||||||
Issue Equity Instruments | 1 500 000 | |||||||||
Key Management Personnel Compensation Post-employment Benefits | 440 | 1 321 | ||||||||
Key Management Personnel Compensation Short-term Employee Benefits | 81 276 | 184 801 | ||||||||
Key Management Personnel Compensation Total | 81 716 | 186 122 | ||||||||
Minimum Operating Lease Payments Recognised As Expense | 263 379 | 263 379 | ||||||||
Net Cash Flows From Used In Financing Activities | 1 777 575 | -659 585 | ||||||||
Net Cash Flows From Used In Investing Activities | -526 520 | -362 837 | ||||||||
Net Cash Flows From Used In Operating Activities | -1 347 672 | 814 690 | ||||||||
Net Cash Generated From Operations | -1 347 672 | 742 892 | ||||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 6 987 | -25 672 | ||||||||
Net Current Assets Liabilities | -144 063 | -276 591 | -339 752 | 334 619 | 703 036 | 254 126 | 667 552 | 141 444 | 1 085 186 | 46 942 |
Net Debt Funds | -2 796 023 | -2 844 416 | ||||||||
New Finance Leases | -406 526 | |||||||||
Nominal Value Allotted Share Capital | 2 248 624 | 2 121 122 | ||||||||
Number Shares Issued Fully Paid | 2 248 624 | 2 121 122 | ||||||||
Operating Profit Loss | -283 678 | -369 914 | ||||||||
Other Creditors | 460 628 | 452 879 | 374 980 | 588 136 | 1 021 342 | 1 303 878 | 560 676 | 510 637 | ||
Other Finance Income | 1 430 | 642 | ||||||||
Other Interest Receivable Similar Income Finance Income | 1 440 | 716 | ||||||||
Other Inventories | 57 859 | 177 141 | ||||||||
Other Items Increase Decrease In Net Debt In Period | -207 732 | |||||||||
Other Payables Accrued Expenses | 112 026 | 64 966 | ||||||||
Other Remaining Borrowings | 92 626 | 136 339 | 115 637 | 146 281 | 136 498 | 128 609 | 76 638 | 73 141 | ||
Other Revenue | 6 501 | 122 377 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -356 244 | -426 770 | ||||||||
Payments To Related Parties | 193 859 | 116 937 | ||||||||
Pension Costs Defined Contribution Plan | 17 744 | 20 967 | ||||||||
Percentage Class Share Held In Subsidiary | 100 | 100 | ||||||||
Prepayments | 8 265 | 10 061 | ||||||||
Proceeds From Issue Debt Securities Classified As Financing Activities | -150 000 | -127 500 | ||||||||
Proceeds From Issuing Shares | 1 500 000 | |||||||||
Proceeds From Sales Property Plant Equipment | 1 000 | 102 750 | ||||||||
Production Average Number Employees | 56 | 65 | ||||||||
Profit Loss | -382 724 | -447 440 | ||||||||
Profit Loss On Ordinary Activities Before Tax | -403 920 | -516 167 | ||||||||
Property Plant Equipment Gross Cost | 599 607 | 771 955 | 785 438 | 1 052 903 | 1 373 327 | 2 022 062 | 3 061 222 | 3 753 359 | ||
Purchase Financial Investments Other Than Trading Investments | -13 146 | -20 817 | ||||||||
Purchase Intangible Assets | -14 500 | |||||||||
Purchase Property Plant Equipment | -501 314 | -445 486 | ||||||||
Raw Materials Consumables | 395 323 | 143 645 | ||||||||
Redeemable Preference Shares Liability | 361 704 | 361 704 | 844 161 | 748 536 | ||||||
Repayments Borrowings Classified As Financing Activities | -244 435 | -61 628 | ||||||||
Revenue From Rendering Services | 1 178 725 | 1 504 057 | ||||||||
Social Security Costs | 87 505 | 117 776 | ||||||||
Staff Costs Employee Benefits Expense | 1 222 100 | 1 639 523 | ||||||||
Taxation Social Security Payable | 48 467 | 24 052 | 1 323 | 20 405 | 23 628 | 83 756 | 57 957 | 319 879 | ||
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 87 045 | 108 580 | ||||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -215 | -183 | ||||||||
Tax Expense Credit Applicable Tax Rate | -76 745 | -98 072 | ||||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -71 798 | -68 727 | ||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -19 142 | -24 369 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 9 406 | 14 044 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -21 196 | -68 727 | ||||||||
Total Assets Less Current Liabilities | 209 942 | 135 746 | -18 122 | 933 439 | 1 336 607 | 1 074 348 | 1 748 994 | 1 684 587 | 3 404 470 | 2 792 063 |
Total Borrowings | 178 673 | 321 412 | 253 300 | 347 544 | 724 954 | 1 232 726 | 1 917 305 | 1 753 158 | ||
Trade Creditors Trade Payables | 99 629 | 422 109 | 563 447 | 419 134 | 337 400 | 502 802 | 794 778 | 1 158 346 | ||
Trade Debtors Trade Receivables | 39 526 | 95 749 | 215 835 | 95 759 | 15 913 | 174 113 | 433 390 | 359 774 | ||
Turnover Revenue | 3 455 411 | 5 336 848 | ||||||||
Unpaid Contributions To Pension Schemes | 3 495 | |||||||||
Wages Salaries | 1 116 851 | 1 500 780 | ||||||||
Amount Specific Advance Or Credit Directors | 70 000 | 16 166 | 32 641 | 33 525 | 155 450 | 4 331 | 2 178 | 6 828 | ||
Amount Specific Advance Or Credit Made In Period Directors | 100 000 | 17 912 | 24 860 | 13 696 | 264 889 | 49 701 | 18 714 | 3 371 | ||
Amount Specific Advance Or Credit Repaid In Period Directors | -30 000 | -71 956 | -9 027 | -46 505 | -110 153 | -200 969 | -21 017 | -5 549 | ||
Company Contributions To Money Purchase Plans Directors | 440 | 1 321 | ||||||||
Director Remuneration | 81 276 | 165 000 | ||||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | ||||||||
Consideration For Shares Issued | 100 000 | |||||||||
Creditors Due After One Year | 367 609 | 357 408 | 178 673 | |||||||
Creditors Due Within One Year | 412 156 | 474 910 | 910 257 | |||||||
Instalment Debts Due After5 Years | 234 969 | 210 735 | 54 626 | |||||||
Nominal Value Shares Issued | 50 | |||||||||
Number Shares Allotted | 100 | 100 | 150 | |||||||
Number Shares Issued | 50 | |||||||||
Share Premium Account | 99 950 | |||||||||
Value Shares Allotted | 100 | 100 | 150 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 28th, February 2024 |
accounts | Free Download (45 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy