Dovecote Care Homes started in year 1993 as Private Limited Company with registration number 02794381. The Dovecote Care Homes company has been functioning successfully for 31 years now and its status is active. The firm's office is based in Braintree at 247 London Road. Postal code: CM77 8QQ.
The company has 3 directors, namely David L., Derek C. and Stephen L.. Of them, Stephen L. has been with the company the longest, being appointed on 26 February 1993 and David L. has been with the company for the least time - from 6 January 2014. Currently there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | 247 London Road |
Office Address2 | Black Notley |
Town | Braintree |
Post code | CM77 8QQ |
Country of origin | United Kingdom |
Registration Number | 02794381 |
Date of Incorporation | Fri, 26th Feb 1993 |
Industry | Medical nursing home activities |
End of financial Year | 31st December |
Company age | 31 years old |
Account next due date | Mon, 30th Sep 2024 (124 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 11th Mar 2024 (2024-03-11) |
Last confirmation statement dated | Sun, 26th Feb 2023 |
The register of persons with significant control that own or control the company includes 1 name. As we discovered, there is Stephen L. This PSC has significiant influence or control over the company,.
Stephen L.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 10 955 | 5 236 | 33 708 | 140 862 | 2 410 | 344 | 4 499 | |
Current Assets | 896 310 | 781 812 | 876 160 | 382 304 | 194 234 | 95 965 | 68 311 | 122 343 |
Debtors | 883 055 | 774 276 | 840 152 | 239 142 | 191 934 | 91 255 | 65 667 | 115 544 |
Net Assets Liabilities | 862 384 | 918 632 | 3 592 837 | 3 844 413 | 3 701 442 | 3 665 109 | 2 205 064 | 3 384 874 |
Other Debtors | 8 871 | 14 343 | 13 269 | 170 501 | 127 234 | 12 172 | 11 936 | 15 170 |
Property Plant Equipment | 4 305 088 | 4 297 634 | 6 840 516 | 6 856 017 | 6 900 369 | 6 951 519 | 5 852 988 | 7 366 987 |
Total Inventories | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 |
Other | ||||||||
Audit Fees Expenses | 4 800 | 3 360 | 5 640 | |||||
Accrued Liabilities Deferred Income | 17 359 | 30 036 | 23 726 | 14 908 | 30 282 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 285 894 | 297 647 | 307 216 | 318 194 | 331 642 | 360 453 | 396 204 | 425 649 |
Additions Other Than Through Business Combinations Property Plant Equipment | 4 299 | 2 451 | 26 479 | 57 800 | 79 961 | 7 220 | 13 444 | |
Administration Support Average Number Employees | 49 | 49 | 4 | 4 | 4 | |||
Administrative Expenses | 785 015 | 676 490 | 574 564 | 656 696 | 659 086 | |||
Amounts Owed By Group Undertakings Participating Interests | 659 408 | 661 758 | 659 408 | |||||
Amounts Owed To Group Undertakings Participating Interests | 20 388 | 13 238 | 14 600 | 9 915 | ||||
Amount Specific Bank Loan | 2 951 907 | 2 852 452 | 2 198 986 | 2 069 027 | 2 269 593 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 81 | 73 | 58 | 54 | 53 | 56 | 60 | 62 |
Bank Borrowings | 3 068 345 | 101 907 | 53 466 | 28 885 | 75 852 | 80 000 | ||
Bank Borrowings Overdrafts | 2 951 907 | 2 852 452 | ||||||
Bank Overdrafts | 860 923 | 3 818 064 | 3 738 064 | 101 907 | 42 352 | 24 954 | 21 978 | 68 915 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 3 764 383 | 3 764 383 | 3 764 383 | 3 764 383 | 3 764 383 | 6 850 000 | 6 850 000 | 6 850 000 |
Comprehensive Income Expense | -36 333 | -1 460 045 | 1 179 810 | |||||
Corporation Tax Payable | 12 413 | 54 772 | 9 000 | |||||
Cost Sales | 1 573 734 | 1 762 018 | 1 478 001 | 1 767 526 | 2 084 514 | |||
Creditors | 1 190 281 | 4 087 576 | 4 049 239 | 473 993 | 534 175 | 536 980 | 1 011 181 | 1 514 863 |
Current Tax For Period | 54 772 | -45 772 | ||||||
Deferred Tax Asset Debtors | 2 535 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 15 294 | |||||||
Deferred Tax Liabilities | 15 294 | |||||||
Depreciation Expense Property Plant Equipment | 10 978 | 13 448 | 28 811 | 35 751 | 29 445 | |||
Further Item Creditors Component Total Creditors | 18 000 | |||||||
Further Item Interest Expense Component Total Interest Expense | 1 560 | 1 560 | 17 705 | 39 786 | ||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | -2 820 000 | 2 550 000 | -1 070 000 | 1 530 000 | ||||
Gross Profit Loss | 854 097 | 592 325 | 656 936 | 366 703 | 445 734 | |||
Income Taxes Paid Refund Classified As Operating Activities | -15 294 | -15 294 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 19 808 | 910 | -42 782 | |||||
Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss | 15 294 | -15 294 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 11 753 | 9 569 | 10 978 | 13 448 | 28 811 | 35 751 | 29 445 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 110 792 | 123 333 | 125 444 | 100 419 | 130 128 | |||
Interest Paid Classified As Operating Activities | 125 444 | 118 124 | 169 914 | |||||
Interest Payable Similar Charges Finance Costs | 112 352 | 124 893 | 125 444 | 118 124 | 169 914 | |||
Interest Received Classified As Operating Activities | 2 | 1 | ||||||
Key Management Personnel Compensation Total | 142 381 | 164 442 | 113 133 | |||||
Net Cash Flows From Used In Financing Activities | -53 466 | -48 080 | -81 313 | |||||
Net Cash Flows From Used In Investing Activities | -79 961 | -7 220 | -13 444 | |||||
Net Cash Flows From Used In Operating Activities | 153 235 | 56 210 | 51 975 | |||||
Net Cash Generated From Operations | 293 971 | 189 628 | 221 888 | |||||
Net Current Assets Liabilities | -293 971 | -3 305 764 | -3 173 079 | -91 689 | -339 941 | -441 015 | -942 870 | -1 392 520 |
Nominal Value Allotted Share Capital | 597 | 597 | 597 | 597 | 597 | |||
Number Shares Issued Fully Paid | 597 | 597 | 597 | |||||
Operating Profit Loss | 78 082 | -63 850 | 104 403 | -271 921 | -180 277 | |||
Other Comprehensive Income Expense Net Tax | -1 070 000 | 1 530 000 | ||||||
Other Creditors | 186 222 | 137 509 | 156 729 | 101 668 | 164 770 | 276 614 | 594 035 | 989 963 |
Other Interest Receivable Similar Income Finance Income | 340 618 | 2 | 1 | |||||
Other Operating Income Format1 | 9 000 | 20 315 | 22 031 | 18 072 | 33 075 | |||
Other Taxation Social Security Payable | 55 134 | 18 515 | 31 238 | 42 291 | 67 863 | 148 386 | 177 576 | |
Par Value Share | 1 | 1 | 1 | |||||
Pension Costs Defined Contribution Plan | 19 512 | 19 265 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 11 199 | 13 027 | 19 512 | 23 012 | 22 961 | |||
Prepayments Accrued Income | 15 903 | 5 200 | ||||||
Profit Loss | 251 576 | -142 971 | -36 333 | -390 045 | -350 190 | |||
Profit Loss On Ordinary Activities Before Tax | 306 348 | -188 743 | -21 039 | -390 045 | -350 190 | |||
Property Plant Equipment Gross Cost | 4 590 982 | 4 595 281 | 7 147 732 | 7 174 211 | 7 232 011 | 7 311 972 | 6 249 192 | 7 792 636 |
Provisions For Liabilities Balance Sheet Subtotal | 15 294 | |||||||
Purchase Property Plant Equipment | 79 961 | 7 220 | 13 444 | |||||
Raw Materials Consumables | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | |||
Repayments Borrowings Classified As Financing Activities | 53 466 | 48 080 | 81 313 | |||||
Research Development Average Number Employees | 5 | 4 | 52 | 56 | 58 | |||
Revenue From Rendering Services | 2 427 831 | 2 354 343 | 2 062 489 | 1 978 364 | 2 417 053 | |||
Revenue From Royalties Licences Similar Items | 72 448 | 155 865 | 113 195 | |||||
Social Security Costs | 13 183 | 20 647 | 16 074 | 18 593 | 16 359 | |||
Staff Costs Employee Benefits Expense | 164 368 | 234 292 | 205 307 | 228 212 | 189 588 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 15 294 | |||||||
Taxation Social Security Payable | 30 928 | 62 310 | 86 010 | 51 291 | 67 863 | |||
Tax Decrease From Utilisation Tax Losses | 1 884 | -11 972 | -67 875 | -63 720 | ||||
Tax Expense Credit Applicable Tax Rate | 58 206 | -35 861 | -3 997 | -74 109 | -66 536 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -3 434 | -8 834 | -10 053 | 6 234 | 2 816 | |||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 807 | 2 078 | 2 078 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 54 772 | -45 772 | 15 294 | |||||
Total Assets Less Current Liabilities | 4 011 117 | 991 870 | 3 667 437 | 6 764 328 | 6 560 428 | 6 510 504 | 4 910 118 | 5 974 467 |
Total Current Tax Expense Credit | 54 772 | -45 772 | ||||||
Total Increase Decrease From Revaluations Property Plant Equipment | 2 550 000 | -1 070 000 | 1 530 000 | |||||
Total Operating Lease Payments | 27 165 | 33 037 | 20 831 | 23 389 | 20 613 | |||
Trade Creditors Trade Payables | 88 002 | 101 075 | 92 136 | 184 408 | 192 260 | 138 664 | 156 022 | 150 127 |
Trade Debtors Trade Receivables | 212 241 | 98 175 | 167 475 | 52 738 | 59 500 | 79 083 | 53 731 | 100 374 |
Turnover Revenue | 2 427 831 | 2 354 343 | 2 134 937 | 2 134 229 | 2 530 248 | |||
Wages Salaries | 139 986 | 200 618 | 169 721 | 186 607 | 150 268 | |||
Director Remuneration | 71 000 | 39 000 | 32 550 | 56 425 | 2 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 26th, September 2023 |
accounts | Free Download (21 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy