Denval started in year 2000 as Private Limited Company with registration number 03938463. The Denval company has been functioning successfully for 24 years now and its status is active. The firm's office is based in Cardiff at Guardian House. Postal code: CF3 2PZ. Since Fri, 25th Feb 2011 Denval Co Limited is no longer carrying the name Denver Sheet Metal.
At present there are 4 directors in the the firm, namely Alex W., Leigh M. and Terence P. and others. In addition one secretary - Jemma M. - is with the company. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Sean M. who worked with the the firm until 7 July 2011.
Office Address | Guardian House |
Office Address2 | Capital Business Park |
Town | Cardiff |
Post code | CF3 2PZ |
Country of origin | United Kingdom |
Registration Number | 03938463 |
Date of Incorporation | Thu, 2nd Mar 2000 |
Industry | Manufacture of doors and windows of metal |
End of financial Year | 31st December |
Company age | 24 years old |
Account next due date | Mon, 30th Sep 2024 (150 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 16th Mar 2024 (2024-03-16) |
Last confirmation statement dated | Thu, 2nd Mar 2023 |
The register of PSCs that own or have control over the company consists of 1 name. As BizStats identified, there is Jemma M. This PSC has significiant influence or control over this company,.
Jemma M.
Notified on | 1 January 2017 |
Nature of control: |
significiant influence or control |
Denver Sheet Metal | February 25, 2011 |
Denver Construction Services Cardiff | January 13, 2011 |
Denver Sheet Metal | October 14, 2010 |
Yellowfern | April 20, 2000 |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2016-07-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-06-30 | 2022-12-31 |
Net Worth | 56 337 | -155 184 | |||||||||
Balance Sheet | |||||||||||
Cash Bank On Hand | 22 757 | 4 983 | 239 746 | 2 729 | 27 877 | 22 519 | 497 219 | ||||
Current Assets | 2 727 451 | 2 137 456 | 2 609 304 | 2 819 825 | 2 861 690 | 2 195 662 | 3 159 856 | 3 050 345 | 2 298 639 | 3 396 318 | 3 390 519 |
Debtors | 2 229 842 | 1 727 699 | 2 112 321 | 2 133 079 | 2 154 690 | 1 951 910 | 2 683 170 | 2 727 786 | 1 922 603 | 2 991 554 | 2 302 504 |
Net Assets Liabilities | 587 | 425 627 | 553 729 | 794 049 | 838 919 | 891 946 | 163 698 | 592 255 | 875 124 | ||
Other Debtors | 330 395 | 210 139 | 1 566 759 | 1 687 083 | 1 600 601 | 1 272 099 | 1 896 127 | 1 842 784 | 1 208 387 | 2 292 518 | 1 464 555 |
Property Plant Equipment | 67 997 | 64 835 | 164 936 | 253 085 | 299 551 | 341 269 | 338 799 | 515 604 | 500 059 | 511 833 | |
Total Inventories | 387 000 | 492 000 | 447 000 | 707 000 | 241 023 | 476 686 | 294 682 | 376 036 | 382 245 | 590 796 | |
Cash Bank In Hand | 145 609 | 22 757 | |||||||||
Intangible Fixed Assets | 270 193 | 229 467 | |||||||||
Stocks Inventory | 352 000 | 387 000 | |||||||||
Tangible Fixed Assets | 50 872 | 67 997 | |||||||||
Trade Debtors | 443 385 | 391 180 | |||||||||
Reserves/Capital | |||||||||||
Called Up Share Capital | 100 | 85 | |||||||||
Profit Loss Account Reserve | 51 932 | -155 269 | |||||||||
Shareholder Funds | 56 337 | -155 184 | |||||||||
Other | |||||||||||
Accumulated Amortisation Impairment Intangible Assets | 177 786 | 201 542 | 218 511 | 259 236 | 299 961 | 340 686 | 381 411 | 407 253 | 407 253 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 74 229 | 83 123 | 93 526 | 117 469 | 178 361 | 221 727 | 266 716 | 320 282 | 351 663 | 384 005 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 5 730 | 110 504 | 162 925 | 108 008 | |||||||
Administrative Expenses | 1 113 154 | 1 068 744 | 595 243 | 91 181 | |||||||
Average Number Employees During Period | 58 | 58 | 55 | 50 | 55 | ||||||
Bank Borrowings Overdrafts | 294 842 | 216 854 | 168 180 | 135 760 | 51 547 | 235 815 | 280 078 | 250 000 | 243 056 | 201 389 | 76 389 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 78 165 | 38 497 | 25 665 | ||||||||
Corporation Tax Payable | 29 187 | 31 790 | 59 915 | 4 430 | 36 025 | 90 | 4 107 | ||||
Corporation Tax Recoverable | 21 965 | 21 965 | 1 604 | 41 | 21 372 | 28 324 | 9 683 | 20 322 | |||
Cost Sales | 4 161 930 | 5 730 093 | 2 472 362 | 2 434 840 | |||||||
Creditors | 168 180 | 199 548 | 173 995 | 123 878 | 171 878 | 416 669 | 1 157 911 | 1 459 343 | 1 224 863 | ||
Fixed Assets | 321 065 | 297 464 | 270 546 | 353 678 | 401 102 | 406 843 | 407 836 | 364 641 | 515 604 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 619 365 | 532 352 | 406 638 | 367 223 | 321 353 | 274 723 | |||||
Gross Profit Loss | 1 197 581 | 873 561 | 793 329 | 537 668 | |||||||
Income From Related Parties | 45 000 | 20 000 | 30 000 | 4 000 | |||||||
Increase From Amortisation Charge For Year Intangible Assets | 23 756 | 16 969 | 40 725 | 40 725 | 40 725 | 40 725 | 25 842 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 8 894 | 10 403 | 55 140 | 60 893 | 66 710 | 68 418 | 67 551 | 31 381 | 32 342 | ||
Intangible Assets | 229 467 | 205 711 | 188 742 | 148 017 | 107 292 | 66 567 | 25 842 | ||||
Intangible Assets Gross Cost | 407 253 | 407 253 | 407 253 | 407 253 | 407 253 | 407 253 | 407 253 | 407 253 | 407 253 | ||
Interest Payable Similar Charges Finance Costs | 17 492 | 11 771 | 19 960 | ||||||||
Net Current Assets Liabilities | 38 797 | -223 567 | -88 195 | 285 973 | 341 098 | 536 082 | 627 959 | 1 007 453 | 702 957 | 1 556 378 | 1 656 067 |
Number Shares Issued Fully Paid | 85 | 85 | |||||||||
Operating Profit Loss | 87 858 | -195 183 | 198 086 | 446 487 | |||||||
Other Creditors | 2 697 499 | 63 788 | 122 448 | 123 878 | 171 878 | 166 669 | 914 855 | 1 257 954 | 1 148 474 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 31 198 | 23 344 | 23 429 | 13 985 | |||||||
Other Disposals Property Plant Equipment | 50 831 | 650 | 65 756 | 58 675 | 38 305 | ||||||
Other Taxation Social Security Payable | 234 238 | 251 241 | 247 927 | 100 919 | 153 064 | 17 905 | |||||
Par Value Share | 1 | 1 | 1 | ||||||||
Profit Loss | -194 519 | 155 771 | 425 040 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 80 247 | -212 675 | 186 315 | 426 527 | |||||||
Property Plant Equipment Gross Cost | 142 228 | 147 958 | 258 462 | 370 554 | 477 912 | 562 996 | 605 515 | 835 886 | 851 722 | 895 838 | |
Provisions For Liabilities Balance Sheet Subtotal | 13 584 | 14 476 | 14 476 | 24 998 | 24 998 | 63 479 | -103 048 | 4 839 | 67 913 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 12 227 | 13 584 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -18 154 | 30 544 | 1 487 | ||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 150 840 | 101 194 | 268 676 | 15 836 | 44 116 | ||||||
Total Assets Less Current Liabilities | 359 862 | 73 897 | 182 351 | 639 651 | 742 200 | 942 925 | 1 035 795 | 1 372 094 | 1 218 561 | 2 056 437 | 2 167 900 |
Trade Creditors Trade Payables | 1 438 745 | 1 457 142 | 1 673 807 | 1 787 217 | 976 987 | 1 630 765 | 1 315 258 | 973 430 | 1 338 880 | 1 285 187 | |
Trade Debtors Trade Receivables | 391 182 | 523 597 | 444 392 | 554 048 | 658 439 | 758 719 | 875 319 | 693 894 | 699 036 | 837 949 | |
Turnover Revenue | 6 603 655 | 3 265 691 | 2 972 508 | ||||||||
Director Remuneration Benefits Excluding Payments To Third Parties | 52 877 | 145 737 | |||||||||
Amortisation Intangible Assets Expense | 40 725 | 40 725 | |||||||||
Amounts Recoverable On Contracts | 1 456 062 | 1 126 380 | |||||||||
Bank Overdrafts | 74 228 | 77 695 | |||||||||
Commitments Under Non-cancellable Operating Leases Other Items | -69 960 | -91 386 | |||||||||
Creditors Due After One Year | 294 842 | 216 854 | |||||||||
Creditors Due Within One Year | 2 688 654 | 2 361 023 | |||||||||
Depreciation Tangible Fixed Assets Expense | 11 951 | 12 717 | |||||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 8 683 | 12 227 | |||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 137 061 | 177 786 | |||||||||
Intangible Fixed Assets Amortisation Charged In Period | 40 725 | ||||||||||
Intangible Fixed Assets Cost Or Valuation | 407 253 | ||||||||||
Interest Payable Similar Charges | 7 611 | 17 492 | |||||||||
Net Assets Liability Excluding Pension Asset Liability | 56 337 | -155 184 | |||||||||
Number Shares Allotted | 85 | ||||||||||
Other Creditors Due Within One Year | 800 974 | 683 686 | |||||||||
Other Operating Income | 3 431 | ||||||||||
Other Operating Leases Expiring Between Two Five Years | -69 960 | -89 066 | |||||||||
Other Operating Leases Expiring Within One Year | -2 320 | ||||||||||
Other Taxation Social Security Within One Year | 114 587 | 160 897 | |||||||||
Profit Loss For Period | 49 599 | -194 521 | |||||||||
Provisions Charged Credited To Profit Loss Account During Period | 3 544 | ||||||||||
Provisions For Liabilities Charges | 8 683 | 12 227 | |||||||||
Share Capital Allotted Called Up Paid | 100 | 85 | |||||||||
Share Premium Account | 4 305 | ||||||||||
Tangible Fixed Assets Additions | 29 843 | ||||||||||
Tangible Fixed Assets Cost Or Valuation | 112 384 | 142 227 | |||||||||
Tangible Fixed Assets Depreciation | 61 513 | 74 230 | |||||||||
Tangible Fixed Assets Depreciation Charged In Period | 12 717 | ||||||||||
Tax On Profit Or Loss On Ordinary Activities | 30 648 | -18 154 | |||||||||
Trade Creditors Within One Year | 1 698 865 | 1 438 745 | |||||||||
Turnover Gross Operating Revenue | 5 359 511 | 6 603 654 | |||||||||
U K Current Corporation Tax On Income For Period | 21 965 | -21 965 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full company accounts data drawn up to Sat, 31st Dec 2022 filed on: 13th, July 2023 |
accounts | Free Download (14 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy