Dem-master Demolition started in year 1996 as Private Limited Company with registration number SC165457. The Dem-master Demolition company has been functioning successfully for 28 years now and its status is active. The firm's office is based in Bathgate at Pottishaw Place. Postal code: EH48 2EN. Since June 17, 1996 Dem-master Demolition Limited is no longer carrying the name Eskholly.
The company has 3 directors, namely Johnston M., Peter S. and Richard H.. Of them, Richard H. has been with the company the longest, being appointed on 23 November 1999 and Johnston M. has been with the company for the least time - from 28 February 2020. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Lisa M. who worked with the the company until 28 February 2020.
This company operates within the EH48 2EN postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0035722 . It is located at Pottishaw Place, Whitehall Ind Estate, Bathgate with a total of 20 carsand 10 trailers.
Office Address | Pottishaw Place |
Office Address2 | Whitehill Industrial Estate |
Town | Bathgate |
Post code | EH48 2EN |
Country of origin | United Kingdom |
Registration Number | SC165457 |
Date of Incorporation | Wed, 8th May 1996 |
Industry | Demolition |
End of financial Year | 30th September |
Company age | 28 years old |
Account next due date | Sun, 30th Jun 2024 (61 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Fri, 15th Mar 2024 (2024-03-15) |
Last confirmation statement dated | Wed, 1st Mar 2023 |
The list of PSCs that own or have control over the company includes 2 names. As we researched, there is Johnston M. This PSC and has 25-50% shares. Another entity in the PSC register is Richard M. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Johnston M.
Notified on | 31 December 2019 |
Nature of control: |
25-50% shares |
Richard M.
Notified on | 6 April 2016 |
Ceased on | 31 December 2019 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Eskholly | June 17, 1996 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-09-29 | 2020-09-29 | 2021-09-30 | 2022-09-30 |
Balance Sheet | ||||
Cash Bank On Hand | 6 312 422 | 4 824 935 | 4 283 320 | 3 019 046 |
Current Assets | 13 583 003 | 22 009 264 | 21 899 999 | 24 550 599 |
Debtors | 6 721 599 | 16 791 855 | 17 142 700 | 21 112 268 |
Net Assets Liabilities | 3 470 211 | 4 342 180 | 4 456 586 | 4 342 114 |
Other Debtors | 2 936 353 | 10 679 479 | 4 824 104 | 5 157 031 |
Property Plant Equipment | 3 387 083 | 2 869 381 | 2 820 122 | 2 163 621 |
Other | ||||
Audit Fees Expenses | 12 000 | 12 500 | 13 000 | 19 650 |
Accrued Liabilities Deferred Income | 4 145 000 | 6 117 500 | 6 117 500 | 6 362 500 |
Accumulated Depreciation Impairment Property Plant Equipment | 6 276 766 | 5 553 173 | 6 405 031 | 6 819 738 |
Additions Other Than Through Business Combinations Property Plant Equipment | 742 705 | 802 599 | ||
Administrative Expenses | 2 377 783 | 2 173 980 | 2 680 501 | 2 447 422 |
Amounts Owed By Group Undertakings | 7 899 065 | 7 899 065 | 7 899 065 | |
Amounts Recoverable On Contracts | 1 525 000 | 788 553 | 754 504 | 726 447 |
Average Number Employees During Period | 114 | 118 | 128 | 126 |
Bank Borrowings | 50 000 | 10 000 | 10 016 | |
Bank Borrowings Overdrafts | 50 000 | 40 000 | 29 984 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 413 074 | 280 500 | 215 812 | |
Cash Cash Equivalents Cash Flow Value | 6 312 422 | 4 824 935 | 4 283 320 | |
Corporation Tax Payable | 43 394 | 400 980 | 430 553 | |
Corporation Tax Recoverable | 194 189 | 450 434 | 627 818 | 547 050 |
Cost Sales | 22 091 961 | 33 134 579 | 12 531 129 | 28 609 554 |
Creditors | 4 712 796 | 6 238 500 | 6 157 500 | 6 392 484 |
Current Asset Investments | 548 982 | 392 474 | 473 979 | 419 285 |
Current Tax For Period | 43 394 | 85 573 | 104 319 | |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -37 553 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 35 051 | 122 094 | 118 222 | |
Depreciation Expense Property Plant Equipment | 935 828 | 827 815 | 851 858 | 691 547 |
Depreciation Impairment Expense Property Plant Equipment | 1 091 871 | 921 315 | 851 858 | |
Disposals Investment Property Fair Value Model | 600 000 | |||
Finance Lease Liabilities Present Value Total | 567 796 | 71 000 | 104 167 | |
Finance Lease Payments Owing Minimum Gross | 901 576 | 177 783 | 104 167 | |
Fixed Assets | 4 019 298 | 3 469 381 | 2 820 122 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -50 000 | |||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -155 000 | 11 256 | ||
Further Item Tax Increase Decrease Component Adjusting Items | 1 154 | 1 290 | 66 088 | |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | -32 215 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -675 055 | -7 512 680 | -1 275 122 | 2 141 411 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 606 181 | 9 676 506 | -173 461 | -4 050 336 |
Gain Loss On Disposals Property Plant Equipment | 94 581 | 349 908 | 67 874 | |
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | -48 018 | -1 508 | 81 505 | |
Government Grant Income | 504 805 | 7 747 | ||
Gross Profit Loss | 2 836 921 | 2 489 478 | 2 652 536 | 2 521 598 |
Impairment Loss Reversal On Investments | 48 018 | 1 508 | -81 505 | |
Income From Related Parties | 9 970 000 | 19 245 000 | 4 055 000 | 19 258 866 |
Income Taxes Paid Refund Classified As Operating Activities | -274 226 | 950 | 212 851 | 6 022 |
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | -32 215 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 446 351 | 1 487 487 | -541 615 | -1 264 274 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 588 | -59 527 | -3 811 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 921 315 | 851 858 | 691 547 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 52 557 | 37 346 | 8 531 | 1 167 |
Interest Income On Bank Deposits | 19 641 | 15 389 | 3 800 | |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 15 389 | 3 800 | ||
Interest Payable Similar Charges Finance Costs | 52 557 | 37 346 | 8 531 | 8 902 |
Interest Received Classified As Investing Activities | -19 641 | -15 389 | -3 800 | |
Investment Property | 632 215 | 600 000 | ||
Investment Property Fair Value Model | 632 215 | 600 000 | ||
Investments | 548 982 | 392 474 | 473 979 | |
Key Management Personnel Compensation Total | 72 200 | 69 319 | 166 347 | |
Net Cash Flows From Used In Financing Activities | 609 883 | 854 793 | 323 616 | 114 167 |
Net Cash Flows From Used In Investing Activities | 1 362 647 | -160 179 | -51 201 | -35 228 |
Net Cash Flows From Used In Operating Activities | -3 418 881 | 792 873 | 269 200 | 1 185 335 |
Net Cash Generated From Operations | -3 745 664 | 756 477 | 473 520 | 1 182 455 |
Net Current Assets Liabilities | 4 198 760 | 7 268 444 | 8 069 331 | 8 898 098 |
Net Finance Income Costs | 19 641 | 15 389 | 3 800 | |
Net Interest Paid Received Classified As Operating Activities | -52 557 | -37 346 | -8 531 | |
Operating Profit Loss | 467 138 | 835 942 | 123 205 | 102 797 |
Other Creditors | 6 901 345 | 11 940 886 | 10 057 890 | 2 691 737 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 644 908 | |||
Other Disposals Property Plant Equipment | 1 984 000 | |||
Other Interest Receivable Similar Income Finance Income | 19 641 | 15 389 | 3 800 | 2 400 |
Other Operating Income Format1 | 8 000 | 520 444 | 151 170 | 28 621 |
Other Taxation Social Security Payable | 413 612 | 687 457 | 818 193 | 520 627 |
Payments Finance Lease Liabilities Classified As Financing Activities | -609 883 | -904 793 | -323 616 | -104 167 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 56 754 | 63 543 | 82 562 | 105 300 |
Prepayments Accrued Income | 1 701 799 | 4 356 065 | 2 724 661 | 6 014 298 |
Proceeds From Sales Property Plant Equipment | -281 155 | -689 000 | -86 774 | |
Profit Loss | 350 565 | 871 969 | 114 406 | -114 472 |
Profit Loss On Ordinary Activities Before Tax | 386 204 | 780 262 | 199 979 | 41 601 |
Property Plant Equipment Gross Cost | 9 663 849 | 8 422 554 | 9 225 153 | 8 983 359 |
Purchase Other Long-term Assets Classified As Investing Activities | -240 578 | -137 505 | ||
Purchase Property Plant Equipment | -1 422 865 | -561 705 | -552 599 | -53 946 |
Social Security Costs | 309 390 | 277 080 | 378 337 | 416 039 |
Staff Costs Employee Benefits Expense | 3 704 281 | 3 474 251 | 4 565 087 | 4 582 819 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 35 051 | 157 145 | 275 367 | |
Tax Expense Credit Applicable Tax Rate | 73 379 | 148 250 | 37 996 | 7 904 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -197 668 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -9 564 | 66 088 | 51 754 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 7 067 | 11 824 | 3 578 | 9 529 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 568 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 35 639 | -91 707 | 85 573 | 156 073 |
Total Assets Less Current Liabilities | 8 218 058 | 10 737 825 | 10 889 453 | 11 061 719 |
Total Borrowings | 50 000 | 40 000 | ||
Total Current Tax Expense Credit | 588 | -213 801 | -32 649 | |
Trade Creditors Trade Payables | 937 033 | 929 935 | 1 055 273 | 917 728 |
Trade Debtors Trade Receivables | 364 258 | 517 324 | 312 548 | 768 377 |
Turnover Revenue | 24 928 882 | 35 624 057 | 15 183 665 | 31 131 152 |
Wages Salaries | 3 338 137 | 3 133 628 | 4 104 188 | 4 061 480 |
Director Remuneration | 72 200 | 69 319 | 166 347 | 153 422 |
Accrued Liabilities | 1 384 165 | 11 081 840 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 51 754 | |||
Applicable Tax Rate | 19 | 19 | ||
Comprehensive Income Expense | 114 406 | -114 472 | ||
Depreciation Amortisation Expense | 851 858 | 691 547 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 276 840 | |||
Disposals Property Plant Equipment | 295 740 | |||
Further Item Interest Expense Component Total Interest Expense | 6 605 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | 67 874 | |||
Interest Expense On Bank Loans Similar Borrowings | 1 130 | |||
Interest Paid Classified As Operating Activities | -7 735 | |||
Loans Owed By Related Parties | 4 194 738 | 4 843 683 | ||
Loans Owed To Related Parties | -10 049 241 | -2 723 736 | ||
Net Interest Received Paid Classified As Investing Activities | -3 800 | -2 400 | ||
Number Shares Issued Fully Paid | 1 000 | |||
Other Deferred Tax Expense Credit | 51 754 | |||
Par Value Share | 1 | |||
Payments To Related Parties | 3 455 000 | 18 086 269 | ||
Proceeds From Sales Investment Properties | -600 000 | |||
Provisions | 275 367 | 327 121 | ||
Provisions For Liabilities Balance Sheet Subtotal | 275 367 | 327 121 | ||
Repayments Borrowings Classified As Financing Activities | -10 000 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 53 946 | |||
Total Operating Lease Payments | 176 674 | 161 272 |
Pottishaw Place | |
---|---|
Address | Whitehall Ind Estate |
City | Bathgate |
Post code | EH48 2EN |
Vehicles | 20 |
Trailers | 10 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to September 30, 2022 filed on: 20th, July 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy