Founded in 1954, Cyril Johnston &, classified under reg no. NI003426 is an active company. Currently registered at Ballynahinch Road BT8 8DJ, Belfast the company has been in the business for 70 years. Its financial year was closed on Thursday 31st October and its latest financial statement was filed on 31st October 2022.
The firm has 3 directors, namely Thomas B., Dolway J. and David J.. Of them, Dolway J., David J. have been with the company the longest, being appointed on 31 December 1999 and Thomas B. has been with the company for the least time - from 24 November 2020. As of 13 May 2024, there were 6 ex directors - Mary J., David B. and others listed below. There were no ex secretaries.
Office Address | Ballynahinch Road |
Office Address2 | Carryduff |
Town | Belfast |
Post code | BT8 8DJ |
Country of origin | United Kingdom |
Registration Number | NI003426 |
Date of Incorporation | Tue, 2nd Nov 1954 |
Industry | Sale of other motor vehicles |
End of financial Year | 31st October |
Company age | 70 years old |
Account next due date | Wed, 31st Jul 2024 (79 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Sun, 14th Jan 2024 (2024-01-14) |
Last confirmation statement dated | Sat, 31st Dec 2022 |
The list of PSCs who own or have control over the company includes 2 names. As we established, there is Dolway J. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. The second entity in the PSC register is David J. This PSC owns 25-50% shares and has 25-50% voting rights.
Dolway J.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
David J.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 229 232 | 636 923 | 498 002 | 107 409 | 469 127 | 1 418 436 | 314 654 |
Current Assets | 2 823 241 | 3 408 704 | 3 233 615 | 2 193 801 | 1 992 143 | 2 919 969 | 2 717 719 |
Debtors | 52 638 | 497 809 | 551 793 | 467 338 | 441 901 | 558 879 | 621 381 |
Net Assets Liabilities | 3 295 931 | 3 225 031 | 3 150 300 | 3 256 344 | 3 544 796 | 3 810 731 | 4 009 240 |
Property Plant Equipment | 1 385 798 | 1 290 362 | 1 180 648 | 932 387 | 1 050 529 | 1 140 759 | 1 132 969 |
Total Inventories | 1 823 392 | 2 273 972 | 2 183 820 | 1 619 054 | 1 081 115 | 942 654 | 1 781 684 |
Other | |||||||
Audit Fees Expenses | 9 000 | 13 300 | |||||
Accrued Liabilities Deferred Income | 135 925 | 104 336 | 119 222 | 67 727 | 126 811 | 129 304 | 112 674 |
Accumulated Depreciation Impairment Property Plant Equipment | 758 889 | 904 472 | 1 041 784 | 1 117 112 | 1 201 284 | 1 203 686 | 1 276 976 |
Additions Other Than Through Business Combinations Property Plant Equipment | 50 148 | 27 067 | 202 314 | 174 593 | |||
Administrative Expenses | 1 325 605 | ||||||
Average Number Employees During Period | 44 | 41 | 36 | 35 | 36 | ||
Bank Borrowings | 837 946 | 485 856 | 70 790 | 493 930 | 418 949 | 330 229 | |
Bank Borrowings Overdrafts | 1 006 801 | 475 330 | 70 712 | 662 565 | 421 088 | 343 968 | 241 509 |
Bank Overdrafts | 1 006 801 | 1 096 173 | 1 095 987 | 591 775 | 48 147 | 70 085 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 16 125 | 13 279 | 36 201 | 34 709 | 5 119 | ||
Corporation Tax Payable | 6 116 | 13 312 | 5 524 | 32 346 | 7 357 | ||
Creditors | 299 343 | 764 708 | 532 678 | 410 172 | 776 071 | 711 832 | 551 518 |
Depreciation Expense Property Plant Equipment | 143 849 | 134 585 | |||||
Distribution Costs | 1 290 894 | ||||||
Finance Lease Liabilities Present Value Total | 27 097 | 27 096 | 23 549 | 15 063 | 1 417 | 105 900 | 67 539 |
Finance Lease Payments Owing Minimum Gross | 29 177 | 24 896 | 15 640 | 1 439 | 114 571 | 71 331 | |
Finished Goods Goods For Resale | 1 823 392 | 2 273 972 | |||||
Fixed Assets | 3 507 798 | 3 412 362 | 3 302 649 | 3 344 388 | 3 685 530 | ||
Future Finance Charges On Finance Leases | 2 081 | 1 347 | 577 | 22 | 8 671 | 3 792 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 437 553 | 408 833 | 393 939 | 262 550 | 197 000 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 21 053 | 17 510 | |||||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | -44 000 | ||||||
Gain Loss On Disposals Property Plant Equipment | -4 274 | ||||||
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | -200 000 | ||||||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 114 000 | 223 000 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 145 583 | 137 312 | 99 328 | 84 172 | 106 440 | ||
Investment Property | 2 122 000 | 2 122 000 | 2 122 000 | 2 412 000 | 2 635 000 | 2 635 000 | 2 635 000 |
Investment Property Fair Value Model | 2 122 000 | 2 412 000 | 2 635 000 | 2 635 000 | |||
Investments Fixed Assets | 1 | 1 | 1 | 1 | 1 | ||
Key Management Personnel Compensation Total | 75 937 | 97 216 | 119 494 | ||||
Net Current Assets Liabilities | 503 221 | 931 271 | 734 223 | 685 586 | 1 041 165 | 1 170 544 | 1 216 529 |
Number Shares Issued Fully Paid | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | ||
Other Creditors | 245 996 | 183 169 | 19 772 | 84 513 | 58 364 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 33 150 | ||||||
Other Disposals Property Plant Equipment | 109 093 | ||||||
Other Remaining Borrowings | 272 246 | 272 246 | 237 557 | 194 302 | 140 530 | 84 634 | 28 828 |
Other Taxation Social Security Payable | 133 323 | 59 940 | 106 790 | 68 654 | 31 851 | 110 668 | 30 156 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 22 632 | 19 029 | |||||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |||
Prepayments Accrued Income | 162 777 | 89 831 | 89 275 | 83 476 | 73 722 | 144 958 | 184 356 |
Profit Loss | -74 731 | 106 044 | 288 452 | 265 935 | 198 509 | ||
Property Plant Equipment Gross Cost | 2 144 686 | 2 194 834 | 2 222 432 | 2 049 499 | 2 251 813 | 2 344 445 | 2 409 945 |
Provisions For Liabilities Balance Sheet Subtotal | 415 745 | 353 894 | 353 894 | 363 458 | 405 828 | 423 741 | 423 741 |
Social Security Costs | 134 155 | 108 506 | |||||
Staff Costs Employee Benefits Expense | 1 639 587 | 1 379 140 | |||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 415 745 | 353 894 | 353 894 | 363 458 | 405 828 | 423 741 | 423 741 |
Total Additions Including From Business Combinations Property Plant Equipment | 27 598 | ||||||
Total Assets Less Current Liabilities | 4 011 019 | 4 343 633 | 4 036 872 | 4 029 974 | 4 726 695 | ||
Total Borrowings | 272 246 | 747 576 | 2 123 646 | 1 161 113 | 938 706 | 855 976 | 733 388 |
Total Operating Lease Payments | 43 202 | 65 500 | |||||
Trade Creditors Trade Payables | 756 611 | 629 235 | 652 747 | 592 518 | 602 968 | 1 142 550 | 1 043 230 |
Trade Debtors Trade Receivables | 520 769 | 381 760 | 404 390 | 309 126 | 345 857 | 320 207 | 353 638 |
Transfers Into Or Out Property Plant Equipment Increase Decrease In Depreciation Impairment | -24 000 | ||||||
Transfers To From Retained Earnings Increase Decrease In Equity | -8 338 | -72 001 | -8 338 | -9 451 | -9 451 | ||
Wages Salaries | 1 482 800 | 1 251 605 |
Type | Category | Free download | |
---|---|---|---|
AA |
Small-sized company accounts made up to 31st October 2022 filed on: 10th, July 2023 |
accounts | Free Download (17 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy