Founded in 1999, Crowndell Consulting, classified under reg no. 03832224 is an active company. Currently registered at Lewinnick Lodge Pentire TR7 1NX, Cornwall the company has been in the business for 25 years. Its financial year was closed on Sun, 31st Mar and its latest financial statement was filed on March 31, 2022.
At present there are 3 directors in the the company, namely Daniel T., Jacqueline F. and Peter F.. In addition one secretary - Peter F. - is with the firm. As of 29 May 2024, there were 3 ex directors - Richard L., Julie T. and others listed below. There were no ex secretaries.
Office Address | Lewinnick Lodge Pentire |
Office Address2 | Newquay |
Town | Cornwall |
Post code | TR7 1NX |
Country of origin | United Kingdom |
Registration Number | 03832224 |
Date of Incorporation | Thu, 26th Aug 1999 |
Industry | Licensed restaurants |
Industry | Public houses and bars |
End of financial Year | 31st March |
Company age | 25 years old |
Account next due date | Sun, 31st Dec 2023 (150 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 10th Aug 2024 (2024-08-10) |
Last confirmation statement dated | Thu, 27th Jul 2023 |
The list of persons with significant control who own or control the company includes 2 names. As we researched, there is Jacqueline F. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the persons with significant control register is Peter F. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Jacqueline F.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Peter F.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-03-31 | 2015-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 208 976 | 2 216 668 | ||||||
Balance Sheet | ||||||||
Cash Bank On Hand | 42 653 | 325 927 | 5 806 | 150 117 | 2 298 464 | 1 288 529 | ||
Current Assets | 233 460 | 1 362 140 | 596 788 | 1 062 373 | 664 186 | 878 067 | 2 761 385 | 1 688 594 |
Debtors | 232 816 | 1 198 203 | 488 860 | 695 591 | 620 882 | 685 382 | 398 585 | 309 714 |
Net Assets Liabilities | 2 504 975 | 2 505 650 | 2 376 389 | 2 319 618 | 2 766 265 | 2 494 158 | ||
Other Debtors | 228 273 | 215 064 | 243 387 | 256 648 | 8 473 | 7 822 | ||
Property Plant Equipment | 5 631 438 | 5 461 880 | 5 427 121 | 5 453 575 | 5 604 494 | 5 636 379 | ||
Total Inventories | 65 275 | 40 855 | 37 498 | 42 568 | 64 336 | 90 351 | ||
Cash Bank In Hand | 644 | 111 816 | ||||||
Net Assets Liabilities Including Pension Asset Liability | 208 976 | 2 216 668 | ||||||
Stocks Inventory | 52 121 | |||||||
Tangible Fixed Assets | 646 667 | 4 780 845 | ||||||
Reserves/Capital | ||||||||
Called Up Share Capital | 100 | 2 064 273 | ||||||
Profit Loss Account Reserve | 208 876 | 152 395 | ||||||
Shareholder Funds | 208 976 | 2 216 668 | ||||||
Other | ||||||||
Audit Fees Expenses | 5 000 | 5 000 | 5 000 | 5 000 | ||||
Director Remuneration | 16 327 | 44 188 | 48 218 | 63 598 | ||||
Company Contributions To Money Purchase Plans Directors | 1 200 | |||||||
Accrued Liabilities | 72 492 | 38 914 | 39 164 | 45 864 | 60 138 | 75 758 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 5 563 | 20 905 | 116 908 | 1 335 | ||||
Amounts Owed By Group Undertakings | 74 917 | 77 797 | 80 557 | 84 573 | 92 846 | 97 572 | ||
Amounts Owed To Group Undertakings | 235 885 | 234 534 | 234 534 | 234 534 | 234 534 | 234 534 | ||
Average Number Employees During Period | 104 | 110 | 130 | 114 | 128 | 131 | ||
Bank Borrowings | 2 818 302 | 3 052 501 | 2 868 483 | 101 278 | 313 222 | 313 222 | ||
Bank Borrowings Overdrafts | 2 650 128 | 2 878 691 | 2 868 483 | 3 167 667 | 2 781 735 | 2 466 116 | ||
Comprehensive Income Expense | 176 926 | 97 443 | 171 914 | 645 440 | 141 257 | |||
Corporation Tax Payable | 134 303 | 99 344 | 70 280 | 60 066 | 126 791 | 27 134 | ||
Creditors | 2 750 179 | 2 955 061 | 2 959 097 | 3 236 172 | 2 882 218 | 2 545 472 | ||
Current Tax For Period | 140 361 | 92 427 | 63 614 | 62 462 | ||||
Depreciation Expense Property Plant Equipment | 194 114 | 440 601 | 464 055 | 142 960 | ||||
Dividends Paid | 452 220 | 176 251 | 226 704 | 228 685 | 198 793 | 413 364 | ||
Dividends Paid On Shares | 452 220 | 176 251 | 226 704 | 228 685 | ||||
Dividends Paid On Shares Interim | 50 000 | 126 251 | 160 704 | 164 935 | ||||
Finance Lease Liabilities Present Value Total | 100 051 | 76 370 | 90 614 | 31 849 | 20 856 | 20 856 | ||
Fixed Assets | 928 173 | 5 062 351 | 5 867 323 | 5 697 765 | 5 663 006 | 5 689 460 | 5 840 379 | 5 872 264 |
Further Item Interest Expense Component Total Interest Expense | 33 | 127 | 1 467 | |||||
Gain Loss On Disposals Property Plant Equipment | -46 | -825 | -2 927 | -38 773 | ||||
Interest Expense On Bank Loans Similar Borrowings | 10 883 | 11 642 | 103 016 | 71 880 | ||||
Interest Expense On Bank Overdrafts | 75 506 | 81 944 | 91 833 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 746 | 6 093 | 8 111 | 4 462 | ||||
Interest Payable Similar Charges Finance Costs | 92 168 | 88 164 | 99 944 | 77 809 | ||||
Investments Fixed Assets | 281 506 | 281 506 | 235 885 | 235 885 | 235 885 | 235 885 | 235 885 | 235 885 |
Investments In Group Undertakings | 235 885 | 235 885 | 235 885 | 235 885 | 235 885 | 235 885 | ||
Merchandise | 65 275 | 40 855 | 37 498 | 42 568 | 64 336 | 90 351 | ||
Net Assets Liabilities Subsidiaries | -2 833 | -29 216 | -72 126 | -313 310 | -322 141 | |||
Net Current Assets Liabilities | -22 215 | -776 163 | -475 103 | -94 425 | -163 986 | 29 864 | 88 546 | -550 857 |
Number Shares Issued Fully Paid | 2 000 000 | 1 806 239 | 1 754 632 | 1 754 632 | 10 321 | |||
Other Comprehensive Income Expense Net Tax | 295 234 | |||||||
Other Creditors | 1 863 | 28 487 | 20 128 | 27 033 | 53 443 | 54 827 | ||
Other Deferred Tax Expense Credit | 8 099 | 5 563 | 20 905 | 2 314 | ||||
Other Taxation Social Security Payable | 9 982 | 18 307 | 52 490 | 22 964 | 49 091 | 40 755 | ||
Payments Received On Account | 86 968 | 106 560 | 101 470 | 208 114 | 203 658 | 154 328 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 6 585 | 11 740 | 18 379 | 29 262 | ||||
Percentage Class Share Held In Subsidiary | 51 | 51 | 51 | 51 | 51 | |||
Prepayments | 4 678 | |||||||
Prepayments Accrued Income | 12 293 | 171 787 | 20 854 | 14 171 | 30 018 | 133 266 | ||
Profit Loss | 312 520 | 176 926 | 97 443 | 191 989 | 886 625 | 148 411 | ||
Profit Loss Subsidiaries | 25 483 | 26 383 | 20 073 | 241 184 | 8 831 | |||
Provisions | 137 066 | 142 629 | 163 534 | 163 534 | 280 442 | 281 777 | ||
Provisions For Liabilities Balance Sheet Subtotal | 137 066 | 142 629 | 163 534 | 163 534 | 280 442 | 281 777 | ||
Staff Costs Employee Benefits Expense | 1 461 917 | 1 584 688 | 1 770 378 | 1 973 746 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 148 460 | 97 990 | 89 875 | 64 776 | ||||
Total Assets Less Current Liabilities | 905 958 | 4 286 188 | 5 392 220 | 5 603 340 | 5 499 020 | 5 719 324 | 5 928 925 | 5 321 407 |
Total Increase Decrease In Equity | 2 563 335 | |||||||
Total Operating Lease Payments | 15 050 | 15 204 | 15 173 | 15 000 | ||||
Trade Creditors Trade Payables | 147 676 | 344 495 | 88 761 | 28 969 | 180 289 | 267 170 | ||
Wages Salaries | 1 455 332 | 1 572 948 | 1 751 999 | 1 944 484 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 2 211 606 | 2 620 926 | 2 702 308 | 2 822 540 | 2 982 017 | |||
Administrative Expenses | 1 348 855 | 1 409 115 | ||||||
Bank Overdrafts | 41 261 | |||||||
Cash Cash Equivalents Cash Flow Value | 325 927 | -35 455 | ||||||
Cash Receipts From Government Grants | -29 943 | |||||||
Cost Sales | 2 792 485 | 2 907 587 | ||||||
Depreciation Amortisation Expense | 440 602 | 464 055 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 54 735 | 20 175 | ||||||
Disposals Property Plant Equipment | 102 662 | 35 939 | ||||||
Dividends Paid Classified As Financing Activities | -176 251 | -226 704 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 114 047 | -171 879 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -206 731 | 104 653 | ||||||
Gain Loss On Disposal Assets Income Statement Subtotal | -825 | -2 927 | ||||||
Gross Profit Loss | 1 711 935 | 1 661 078 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -127 386 | -92 678 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 283 274 | -361 382 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -24 420 | -3 357 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 464 055 | 140 407 | 159 477 | |||||
Interest Paid Classified As Operating Activities | -82 071 | -91 833 | ||||||
Net Cash Flows From Used In Financing Activities | -34 449 | 391 613 | ||||||
Net Cash Flows From Used In Investing Activities | 271 868 | 432 223 | ||||||
Net Cash Flows From Used In Operating Activities | -520 693 | -462 454 | ||||||
Net Cash Generated From Operations | -736 243 | -655 076 | ||||||
Operating Profit Loss | 363 080 | 281 906 | ||||||
Other Operating Income Format1 | 29 943 | |||||||
Par Value Share | 1 | 1 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -23 498 | -92 310 | ||||||
Proceeds From Sales Property Plant Equipment | -630 | -45 000 | ||||||
Profit Loss On Ordinary Activities Before Tax | 274 916 | 181 962 | ||||||
Property Plant Equipment Gross Cost | 7 673 486 | 8 048 047 | 8 155 883 | 8 427 034 | 8 618 396 | |||
Purchase Property Plant Equipment | -272 498 | -477 223 | ||||||
Recoverable Value-added Tax | 44 232 | |||||||
Repayments Borrowings Classified As Financing Activities | 234 198 | -184 019 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 477 223 | 307 090 | 191 362 | |||||
Total Borrowings | 173 810 | 41 261 | 2 969 299 | 2 876 297 | 2 619 550 | |||
Turnover Revenue | 4 504 420 | 4 568 665 | ||||||
Consideration For Shares Issued | 2 000 000 | |||||||
Creditors Due After One Year | 680 413 | 2 021 582 | ||||||
Creditors Due Within One Year | 255 675 | 2 138 303 | ||||||
Instalment Debts Due After5 Years | 505 448 | 1 480 088 | ||||||
Nominal Value Shares Issued | 2 000 000 | |||||||
Number Shares Allotted | 100 | 2 064 273 | ||||||
Number Shares Issued | 2 000 000 | |||||||
Percentage Subsidiary Held | 51 | |||||||
Provisions For Liabilities Charges | 16 569 | 47 938 | ||||||
Value Shares Allotted | 100 | 2 064 273 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to March 31, 2023 filed on: 7th, November 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy