Creative Graffix Limited is a private limited company situated at 29 Commercial Street, Dundee DD1 3DG. Its net worth is valued to be around 2641 pounds, while the fixed assets belonging to the company amount to 0 pounds. Incorporated on 2008-07-10, this 15-year-old company is run by 1 director.
Director Richard S., appointed on 14 September 2010.
The company is categorised as "printing n.e.c." (Standard Industrial Classification: 18129).
The latest confirmation statement was filed on 2023-01-26 and the date for the subsequent filing is 2024-02-09. What is more, the accounts were filed on 31 March 2022 and the next filing is due on 31 December 2023.
Office Address | 29 Commercial Street |
Town | Dundee |
Post code | DD1 3DG |
Country of origin | United Kingdom |
Registration Number | SC345599 |
Date of Incorporation | Thu, 10th Jul 2008 |
Industry | Printing n.e.c. |
End of financial Year | 31st March |
Company age | 16 years old |
Account next due date | Sun, 31st Dec 2023 (144 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Fri, 9th Feb 2024 (2024-02-09) |
Last confirmation statement dated | Thu, 26th Jan 2023 |
The list of persons with significant control that own or have control over the company is made up of 1 name. As we discovered, there is Richard S. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Richard S.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 2 641 | 22 855 | 39 837 | 60 813 | 67 562 | 89 520 | |||||||
Balance Sheet | |||||||||||||
Cash Bank On Hand | 106 | 10 | 12 256 | 4 525 | 3 259 | 65 211 | 27 000 | 544 | |||||
Current Assets | 5 067 | 62 406 | 52 845 | 47 631 | 42 671 | 54 351 | 82 607 | 75 348 | 83 428 | 88 000 | 144 420 | 134 273 | 111 512 |
Debtors | 3 655 | 53 552 | 43 097 | 44 577 | 36 894 | 53 745 | 82 097 | 62 592 | 78 402 | 84 242 | 78 709 | 106 773 | 110 218 |
Net Assets Liabilities | 89 520 | 93 017 | 81 526 | 79 773 | 69 815 | 67 946 | 54 722 | 35 602 | |||||
Other Debtors | 8 751 | 30 465 | 31 066 | 43 418 | 52 411 | 64 663 | 80 499 | 89 868 | |||||
Property Plant Equipment | 19 096 | 27 062 | 29 973 | 26 917 | 24 472 | 22 516 | 20 951 | 19 699 | |||||
Total Inventories | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 750 | |||||
Cash Bank In Hand | 1 412 | 3 854 | 4 748 | 154 | 2 777 | 106 | |||||||
Intangible Fixed Assets | 0 | 113 000 | 107 350 | 101 700 | 96 050 | 90 400 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 2 641 | 22 855 | 39 837 | 60 813 | 67 562 | 89 520 | |||||||
Stocks Inventory | 0 | 5 000 | 5 000 | 2 900 | 3 000 | 500 | |||||||
Tangible Fixed Assets | 0 | 22 359 | 20 806 | 20 781 | 20 367 | 19 096 | |||||||
Reserves/Capital | |||||||||||||
Called Up Share Capital | 1 | 1 | 1 | 1 | 1 | 10 | |||||||
Profit Loss Account Reserve | 2 640 | 22 854 | 39 836 | 60 812 | 67 561 | 89 510 | |||||||
Shareholder Funds | 2 641 | 22 855 | 39 837 | 60 813 | 67 562 | 89 520 | |||||||
Other | |||||||||||||
Total Fixed Assets Additions | 1 299 | 958 | |||||||||||
Total Fixed Assets Cost Or Valuation | 136 181 | 137 480 | 138 438 | 138 023 | |||||||||
Total Fixed Assets Depreciation | 8 025 | 14 999 | 22 021 | 28 527 | |||||||||
Total Fixed Assets Depreciation Charge In Period | 6 974 | 7 022 | 6 793 | ||||||||||
Total Fixed Assets Depreciation Disposals | -287 | ||||||||||||
Total Fixed Assets Disposals | -415 | ||||||||||||
Accrued Liabilities | 2 981 | 3 013 | 5 762 | 3 000 | 3 084 | 5 815 | |||||||
Accumulated Amortisation Impairment Intangible Assets | 22 600 | 28 250 | 33 900 | 39 550 | 45 200 | 50 850 | 56 500 | 62 150 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 5 927 | 8 879 | 11 738 | 14 794 | 17 239 | 19 195 | 20 760 | 22 012 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 10 918 | 5 770 | |||||||||||
Amortisation Rate Used For Intangible Assets | 5 | 5 | |||||||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||||||||
Average Number Employees During Period | 5 | 5 | 5 | 7 | 7 | 6 | 6 | 5 | |||||
Bank Borrowings Overdrafts | 11 248 | 41 180 | 52 245 | ||||||||||
Bank Overdrafts | 20 945 | 21 072 | 21 565 | 4 050 | 3 076 | 3 418 | |||||||
Corporation Tax Payable | 21 473 | 10 663 | 4 120 | ||||||||||
Creditors | 69 674 | 97 525 | 101 467 | 104 022 | 110 457 | 30 000 | 30 000 | 30 000 | |||||
Current Tax For Period | 3 120 | 10 024 | 7 043 | 9 195 | |||||||||
Depreciation Rate Used For Property Plant Equipment | 20 | 20 | |||||||||||
Dividend Per Share Final | 5 000 | 2 000 | 2 000 | 2 000 | 2 000 | 236 | |||||||
Dividends Paid On Shares Final | 40 414 | 33 150 | 32 711 | 33 465 | 33 433 | 15 600 | |||||||
Finance Lease Liabilities Present Value Total | 1 428 | 1 428 | |||||||||||
Fixed Assets | 0 | 135 359 | 128 156 | 122 481 | 116 417 | 109 496 | 111 812 | 109 073 | 100 367 | 92 272 | 84 666 | 77 451 | 70 549 |
Increase From Amortisation Charge For Year Intangible Assets | 5 650 | 5 650 | 5 650 | 5 650 | 5 650 | 5 650 | 5 650 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 2 952 | 2 859 | 3 056 | 2 445 | 1 956 | 1 565 | 1 252 | ||||||
Intangible Assets | 90 400 | 84 750 | 79 100 | 73 450 | 67 800 | 62 150 | 56 500 | 50 850 | |||||
Intangible Assets Gross Cost | 113 000 | 113 000 | 113 000 | 113 000 | 113 000 | 113 000 | 113 000 | ||||||
Net Current Assets Liabilities | 2 641 | -112 504 | -61 758 | -41 693 | -35 889 | -15 323 | -14 918 | -26 119 | -20 594 | -22 457 | 13 280 | 7 271 | -4 947 |
Nominal Value Allotted Share Capital | 100 | 100 | 100 | 100 | |||||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | |||||||||
Other Creditors | 4 785 | 5 827 | 12 387 | 18 522 | 15 505 | 8 552 | 8 533 | 8 294 | |||||
Other Inventories | 500 | 500 | 500 | 500 | 500 | 750 | |||||||
Other Remaining Borrowings | 31 299 | 22 652 | 35 208 | 30 000 | 30 000 | 30 000 | |||||||
Other Taxation Social Security Payable | 8 394 | 6 825 | 3 608 | ||||||||||
Par Value Share | 1 | 1 | 1 | ||||||||||
Prepayments | 741 | 834 | 800 | 831 | 139 | 140 | |||||||
Profit Loss On Ordinary Activities Before Tax | -3 055 | 41 421 | 29 796 | 40 791 | |||||||||
Property Plant Equipment Gross Cost | 25 023 | 35 941 | 41 711 | 41 711 | 41 711 | 41 711 | 41 711 | 41 711 | |||||
Taxation Social Security Payable | 3 608 | 13 806 | 8 761 | 24 772 | 14 511 | 16 458 | |||||||
Tax Expense Credit Applicable Tax Rate | -581 | 7 870 | 5 661 | 7 750 | |||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -1 141 | 1 618 | 1 371 | 1 445 | |||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 842 | 536 | 11 | ||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 3 120 | 10 024 | 7 043 | 9 195 | |||||||||
Total Assets Less Current Liabilities | 2 641 | 22 855 | 66 398 | 80 788 | 80 528 | 94 173 | 96 894 | 82 954 | 79 773 | 69 815 | 97 946 | 84 722 | 65 602 |
Total Borrowings | 1 428 | 45 152 | 56 773 | 30 000 | 30 000 | 30 000 | |||||||
Trade Creditors Trade Payables | 23 774 | 33 030 | 27 797 | 23 528 | 23 657 | 16 485 | 19 105 | 19 951 | |||||
Trade Debtors Trade Receivables | 44 994 | 51 632 | 30 784 | 34 151 | 31 031 | 13 215 | 26 135 | 20 210 | |||||
Amount Specific Advance Or Credit Directors | 78 773 | 53 588 | 43 417 | 52 411 | 64 662 | 77 776 | 88 767 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 31 875 | 31 220 | 23 385 | 36 212 | 17 493 | ||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | -19 525 | -22 227 | -11 134 | -23 098 | -6 502 | ||||||||
Director Remuneration | 8 117 | 7 515 | |||||||||||
Creditors Due After One Year Total Noncurrent Liabilities | 26 561 | 19 975 | 12 966 | 4 653 | |||||||||
Creditors Due Within One Year Total Current Liabilities | 2 426 | 174 910 | 114 603 | 89 324 | 78 560 | 69 674 | |||||||
Intangible Fixed Assets Additions | 113 000 | ||||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 5 650 | 11 300 | 16 950 | 22 600 | |||||||||
Intangible Fixed Assets Amortisation Charged In Period | 5 650 | 5 650 | 5 650 | 5 650 | |||||||||
Intangible Fixed Assets Cost Or Valuation | 0 | 113 000 | 113 000 | 113 000 | 113 000 | 113 000 | |||||||
Tangible Fixed Assets Additions | 23 181 | 1 299 | 958 | ||||||||||
Tangible Fixed Assets Cost Or Valuation | 0 | 23 181 | 23 181 | 24 480 | 25 438 | 25 023 | |||||||
Tangible Fixed Assets Depreciation | 0 | 822 | 2 375 | 3 699 | 5 071 | 5 927 | |||||||
Tangible Fixed Assets Depreciation Charge For Period | 822 | 1 324 | 1 372 | 1 143 | |||||||||
Tangible Fixed Assets Depreciation Disposals | -287 | ||||||||||||
Tangible Fixed Assets Disposals | -415 | ||||||||||||
Creditors Due After One Year | 26 561 | ||||||||||||
Creditors Due Within One Year | 174 910 | 114 603 | |||||||||||
Tangible Fixed Assets Depreciation Charged In Period | 1 553 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 2024-01-26 filed on: 12th, February 2024 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy