Founded in 2010, Copernus, classified under reg no. 07126122 is an active company. Currently registered at 35 West Dock Street HU3 4HH, Hull the company has been in the business for fourteen years. Its financial year was closed on 31st March and its latest financial statement was filed on Sunday 26th March 2023.
The company has one director. Dean S., appointed on 15 January 2010. There are currently no secretaries appointed. As of 14 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 35 West Dock Street |
Town | Hull |
Post code | HU3 4HH |
Country of origin | United Kingdom |
Registration Number | 07126122 |
Date of Incorporation | Fri, 15th Jan 2010 |
Industry | Wholesale of other food, including fish, crustaceans and molluscs |
End of financial Year | 31st March |
Company age | 14 years old |
Account next due date | Tue, 31st Dec 2024 (231 days left) |
Account last made up date | Sun, 26th Mar 2023 |
Next confirmation statement due date | Mon, 29th Jan 2024 (2024-01-29) |
Last confirmation statement dated | Sun, 15th Jan 2023 |
The list of persons with significant control that own or control the company includes 2 names. As we identified, there is Wendy S. This PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Dean S. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Wendy S.
Notified on | 31 March 2018 |
Nature of control: |
25-50% voting rights 25-50% shares |
Dean S.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-03-31 | 2020-03-31 | 2021-03-28 | 2022-03-27 | 2023-03-26 | 2023-12-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 28 615 | 88 330 | 14 117 | 185 479 | 78 483 | 39 539 | 45 056 | 95 874 | 32 429 |
Current Assets | 7 237 715 | 7 688 371 | 3 775 677 | 4 253 215 | 6 602 546 | 8 253 092 | 8 494 703 | 8 267 526 | 8 360 956 |
Debtors | 5 923 906 | 5 937 590 | 2 508 682 | 2 764 094 | 3 399 782 | 6 477 230 | 6 575 927 | 5 608 408 | 5 443 530 |
Net Assets Liabilities | 3 051 829 | 2 749 036 | 1 009 535 | 1 698 698 | 2 168 490 | 3 827 598 | 3 688 104 | 3 739 572 | 4 181 223 |
Other Debtors | 1 085 611 | 342 867 | 159 466 | 60 757 | 125 078 | 148 348 | 748 419 | 451 329 | 113 338 |
Property Plant Equipment | 1 854 112 | 2 720 244 | 2 590 729 | 2 611 364 | 4 078 235 | 4 787 539 | 6 775 025 | 6 465 862 | 6 495 129 |
Total Inventories | 1 285 194 | 1 662 451 | 1 252 878 | 1 303 642 | 3 124 281 | 1 736 323 | 1 873 720 | 2 563 244 | 2 884 997 |
Other | |||||||||
Audit Fees Expenses | 9 000 | 7 000 | 4 500 | 4 500 | 5 000 | 5 000 | 5 000 | 5 500 | |
Director Remuneration | 11 112 | 10 093 | 10 000 | 6 538 | 10 192 | 10 000 | 10 192 | 10 192 | 8 249 |
Dividend Recommended By Directors | 105 000 | 180 000 | 30 000 | 315 500 | 300 000 | 382 000 | 1 545 000 | ||
Accrued Liabilities | 553 192 | 400 361 | 115 084 | 88 630 | 219 071 | 688 954 | 488 289 | 528 539 | 589 988 |
Accumulated Depreciation Impairment Property Plant Equipment | 315 992 | 513 681 | 775 424 | 904 582 | 985 117 | 1 478 514 | 1 935 414 | 2 548 532 | 2 921 423 |
Additional Provisions Increase From New Provisions Recognised | 78 464 | 202 023 | -77 528 | -203 400 | 389 925 | 90 232 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -7 815 | 120 282 | |||||||
Administrative Expenses | 2 738 014 | 2 247 065 | 1 971 471 | 1 146 819 | 1 811 186 | 2 675 414 | 2 382 710 | 3 264 640 | 2 733 324 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 25 | |
Average Number Employees During Period | 170 | 176 | 138 | 131 | 155 | 186 | 209 | 233 | 248 |
Bank Borrowings | 34 495 | 36 879 | 37 736 | 37 428 | 38 339 | 215 733 | 61 392 | 128 088 | |
Bank Borrowings Overdrafts | 342 640 | 305 320 | 274 155 | 247 926 | 213 883 | 215 733 | 667 216 | 625 817 | |
Bank Overdrafts | 17 | ||||||||
Cash Cash Equivalents Cash Flow Value | 28 615 | 14 100 | 185 479 | 78 483 | 39 539 | 45 056 | 95 874 | ||
Comprehensive Income Expense | 1 212 065 | -197 793 | -1 559 501 | 719 163 | 785 292 | 1 959 108 | -139 494 | 433 468 | 1 986 651 |
Corporation Tax Payable | 266 654 | 70 101 | 472 035 | ||||||
Cost Sales | 42 575 885 | 47 871 605 | 35 786 143 | 17 578 528 | 35 636 295 | 44 914 340 | 56 544 782 | 59 839 623 | 46 867 816 |
Creditors | 739 606 | 649 167 | 567 422 | 502 350 | 1 240 247 | 910 970 | 1 013 642 | 1 291 724 | 940 874 |
Current Tax For Period | 266 654 | -60 572 | 70 101 | -70 101 | 472 035 | ||||
Deferred Tax Liabilities | 181 167 | 259 631 | 461 654 | 384 126 | 158 784 | 180 726 | -395 802 | -222 463 | 195 322 |
Depreciation Amortisation Expense | 202 697 | 218 252 | 261 743 | 129 158 | 220 672 | 413 259 | 450 745 | 613 118 | 514 480 |
Depreciation Expense Property Plant Equipment | 126 925 | 134 824 | 182 267 | 90 732 | 160 471 | 221 354 | 175 668 | 326 251 | 297 859 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 20 563 | 140 137 | 24 347 | 141 589 | |||||
Disposals Property Plant Equipment | 117 921 | 196 470 | 30 503 | 150 232 | 336 726 | ||||
Dividend Per Share Final | 2 850 | ||||||||
Dividend Per Share Interim | 1 800 | 3 202 | 3 000 | 3 820 | 15 450 | ||||
Dividends Paid | 105 000 | 180 000 | 30 000 | 315 500 | 300 000 | 382 000 | 1 545 000 | ||
Dividends Paid Classified As Financing Activities | -105 000 | -180 000 | -30 000 | -315 500 | -300 000 | -382 000 | -1 545 000 | ||
Dividends Paid On Shares Interim | 105 000 | 180 000 | 30 000 | 315 500 | 300 000 | 382 000 | 1 545 000 | ||
Finance Lease Liabilities Present Value Total | 396 966 | 343 847 | 293 267 | 254 424 | 1 026 364 | 374 681 | 456 286 | 471 271 | 315 057 |
Finance Lease Payments Owing Minimum Gross | 657 107 | 595 864 | 236 251 | 465 231 | 1 179 468 | 436 247 | 525 711 | 533 081 | 473 034 |
Finished Goods | 72 731 | 111 072 | 217 359 | 241 573 | 777 351 | 278 593 | 219 297 | 325 998 | 418 792 |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 70 101 | ||||||||
Further Item Interest Expense Component Total Interest Expense | 5 | ||||||||
Future Finance Charges On Finance Leases | 27 425 | 25 525 | 36 486 | 25 852 | 51 565 | 61 566 | 69 425 | 61 810 | 60 433 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 119 273 | 35 228 | -20 006 | 21 354 | 79 833 | -26 809 | 123 132 | 36 850 | 4 902 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -542 570 | 1 895 118 | -2 452 819 | 11 691 | 2 620 578 | 343 791 | 2 557 765 | -1 032 499 | -700 552 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -583 852 | 87 396 | 3 429 325 | -461 909 | -608 890 | -3 104 246 | -168 794 | 967 519 | 95 601 |
Gain Loss On Disposal Assets Income Statement Subtotal | -22 872 | -35 358 | -10 201 | -906 | -55 232 | -103 721 | |||
Gain Loss On Disposals Property Plant Equipment | -22 872 | -35 358 | -10 201 | -906 | -55 232 | -103 721 | |||
Gross Profit Loss | 4 151 075 | 2 080 611 | 657 837 | 1 820 493 | 2 432 893 | 5 079 017 | 2 219 794 | 3 860 534 | 5 575 850 |
Income Taxes Paid Refund Classified As Operating Activities | -191 607 | -206 082 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -72 134 | 59 715 | -74 230 | 171 379 | -106 996 | -38 944 | 5 517 | 50 818 | -63 445 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -3 029 | -2 706 | 97 728 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -276 409 | 377 257 | -409 573 | 50 764 | 1 820 639 | -1 387 958 | 137 397 | 689 524 | 321 753 |
Increase From Depreciation Charge For Year Property Plant Equipment | 218 252 | 261 743 | 129 158 | 220 672 | 413 259 | 450 745 | 613 118 | 514 480 | |
Interest Expense On Bank Overdrafts | 2 911 | 4 856 | 8 804 | 6 045 | 8 157 | 5 379 | 3 764 | ||
Interest Expense On Loan Capital | 338 | 1 032 | 32 930 | 46 543 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 22 171 | 42 787 | 35 040 | 25 989 | 34 194 | 57 549 | 77 033 | 70 468 | 46 831 |
Interest Paid Classified As Operating Activities | -3 249 | -5 888 | -8 804 | -6 050 | -8 157 | -5 379 | -3 764 | -32 930 | -46 543 |
Interest Payable Similar Charges Finance Costs | 25 420 | 48 675 | 43 844 | 32 039 | 42 351 | 62 928 | 80 797 | 103 398 | 93 374 |
Net Cash Flows From Used In Financing Activities | -85 873 | 293 427 | 232 346 | -51 361 | -586 934 | 376 277 | 35 007 | 27 541 | 1 951 865 |
Net Cash Flows From Used In Investing Activities | 851 406 | 1 119 742 | 132 228 | 149 793 | 1 697 744 | 1 123 469 | 2 444 383 | 359 187 | 645 733 |
Net Cash Flows From Used In Operating Activities | -693 399 | -1 472 884 | -290 344 | -269 811 | -1 003 814 | -1 460 802 | -2 484 907 | -437 546 | -2 534 153 |
Net Cash Generated From Operations | -910 426 | -1 727 641 | -334 188 | -301 850 | -1 046 165 | -1 523 730 | -2 565 704 | -540 944 | -2 557 426 |
Net Current Assets Liabilities | 2 118 490 | 937 590 | -552 118 | -26 190 | -488 772 | 521 680 | -1 510 443 | -781 498 | -404 360 |
Net Interest Received Paid Classified As Investing Activities | -2 | -1 735 | |||||||
Nominal Value Allotted Share Capital | 100 | 100 | 100 | 100 | |||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Operating Profit Loss | 1 534 870 | -131 226 | -1 313 634 | 673 674 | 624 243 | 2 482 062 | -136 615 | 627 098 | 2 865 929 |
Other Cash Inflow Outflow Classified As Financing Activities | 105 000 | 101 080 | 417 | 90 590 | |||||
Other Creditors | 2 601 | 4 491 | 9 126 | 7 494 | 11 810 | 13 650 | 18 187 | 27 116 | 32 708 |
Other Deferred Tax Expense Credit | 30 731 | 78 464 | 202 023 | -77 528 | -203 400 | 389 925 | -7 815 | 90 232 | 315 604 |
Other Interest Receivable Similar Income Finance Income | 2 | 1 735 | |||||||
Other Operating Income Format1 | 121 809 | 35 228 | 2 536 | 78 459 | 26 301 | 31 204 | 23 403 | ||
Other Taxation Social Security Payable | 99 972 | 73 651 | 72 532 | 68 227 | 86 262 | 92 694 | 112 224 | 150 588 | 216 371 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -121 974 | -52 380 | -21 598 | -102 522 | -177 183 | -354 121 | -486 021 | -460 608 | -368 121 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 33 062 | 27 415 | 76 036 | 83 710 | 104 817 | 125 223 | 107 514 | ||
Prepayments | 212 049 | 232 379 | 199 634 | 88 307 | 65 734 | 128 804 | 237 450 | 103 049 | 209 960 |
Proceeds From Borrowings Classified As Financing Activities | -385 000 | -790 000 | |||||||
Proceeds From Sales Property Plant Equipment | -21 085 | -62 000 | -46 132 | -5 250 | -95 000 | -91 416 | |||
Profit Loss | 1 212 065 | -197 793 | -1 559 501 | 719 163 | 785 292 | 1 959 108 | -139 494 | 433 468 | 1 986 651 |
Profit Loss On Ordinary Activities Before Tax | 1 509 450 | -179 901 | -1 357 478 | 641 635 | 581 892 | 2 419 134 | -217 410 | 523 700 | 2 774 290 |
Property Plant Equipment Gross Cost | 2 170 104 | 3 233 925 | 3 366 153 | 3 515 946 | 5 063 352 | 6 266 053 | 8 710 439 | 9 014 394 | 9 416 552 |
Provisions | 181 167 | 259 631 | 461 654 | 384 126 | 180 726 | 570 651 | 562 836 | 653 068 | 968 672 |
Provisions For Liabilities Balance Sheet Subtotal | 181 167 | 259 631 | 461 654 | 384 126 | 180 726 | 570 651 | 562 836 | 653 068 | 968 672 |
Provisions Used | -195 322 | ||||||||
Purchase Property Plant Equipment | -872 491 | -1 181 742 | -132 228 | -149 793 | -1 743 876 | -1 278 958 | -2 444 385 | -454 187 | -738 884 |
Raw Materials | 1 097 235 | 1 207 258 | 534 196 | 862 537 | 1 449 637 | 729 238 | 980 862 | 1 271 754 | 1 109 510 |
Repayments Borrowings Classified As Financing Activities | -72 153 | -34 967 | -30 331 | -25 527 | -33 132 | -36 489 | -215 733 | -61 392 | -38 744 |
Social Security Costs | 265 364 | 293 744 | 255 424 | 156 038 | 272 448 | 328 690 | 483 892 | 606 940 | 504 923 |
Staff Costs Employee Benefits Expense | 5 127 449 | 5 537 438 | 4 636 927 | 2 365 654 | 5 130 242 | 6 101 708 | 7 884 564 | 8 735 540 | 7 155 962 |
Tax Expense Credit Applicable Tax Rate | -34 181 | -257 921 | 121 911 | 110 559 | 459 635 | -41 308 | 99 503 | 693 573 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -23 386 | -5 936 | -20 154 | -192 935 | -147 588 | -100 439 | -30 556 | -3 662 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 24 | 36 | 287 | 97 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 297 385 | 17 892 | 202 023 | -77 528 | -203 400 | 460 026 | -77 916 | 90 232 | 787 639 |
Total Additions Including From Business Combinations Property Plant Equipment | 1 181 742 | 132 228 | 149 793 | 1 743 876 | 1 278 958 | 2 444 385 | 454 187 | 738 884 | |
Total Assets Less Current Liabilities | 3 972 602 | 3 657 834 | 2 038 611 | 2 585 174 | 3 589 463 | 5 309 219 | 5 264 582 | 5 684 364 | 6 090 769 |
Total Borrowings | 1 989 719 | 1 216 010 | 1 579 069 | 1 242 690 | 1 174 980 | 2 711 932 | 2 938 751 | 2 059 811 | |
Total Operating Lease Payments | 55 000 | 110 465 | 95 788 | 56 096 | 11 685 | 22 173 | 21 765 | 21 964 | 13 230 |
Trade Creditors Trade Payables | 3 340 341 | 4 362 478 | 2 943 837 | 2 604 078 | 5 362 872 | 5 241 632 | 6 135 762 | 5 493 671 | 5 490 135 |
Trade Debtors Trade Receivables | 4 521 246 | 5 156 264 | 1 943 085 | 2 615 030 | 3 182 172 | 6 200 078 | 5 590 058 | 5 054 030 | 5 120 232 |
Turnover Revenue | 46 726 960 | 49 952 216 | 36 443 980 | 19 399 021 | 38 069 188 | 49 993 357 | 58 764 576 | 63 700 157 | 52 443 666 |
Wages Salaries | 4 862 085 | 5 243 694 | 4 348 441 | 2 182 201 | 4 781 758 | 5 689 308 | 7 295 855 | 8 003 377 | 6 543 525 |
Work In Progress | 115 228 | 344 121 | 501 323 | 199 532 | 897 293 | 728 492 | 673 561 | 965 492 | 1 356 695 |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -45 754 | 1 | |||||||
Other Increase Decrease In Net Deferred Tax Liability | -63 831 | -21 285 | |||||||
Tax Decrease From Utilisation Tax Losses | 242 117 | ||||||||
Tax Increase Decrease From Effect Unrelieved Loss On Disposal Operations | 1 938 | 171 | |||||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 80 341 | ||||||||
Total Deferred Tax Expense Credit | -77 528 | -203 400 | 389 925 | ||||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 104 485 | 6 155 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates Monday 15th January 2024 filed on: 15th, January 2024 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy