Complete Care Homes started in year 2001 as Private Limited Company with registration number 04155291. The Complete Care Homes company has been functioning successfully for twenty three years now and its status is active. The firm's office is based in Scarborough at Rambla Nursing Home. Postal code: YO12 6ED.
At present there are 3 directors in the the firm, namely Abdool S., Marie S. and Neil S.. In addition one secretary - Marie S. - is with the company. As of 13 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Rambla Nursing Home |
Office Address2 | 374 Scalby Road |
Town | Scarborough |
Post code | YO12 6ED |
Country of origin | United Kingdom |
Registration Number | 04155291 |
Date of Incorporation | Wed, 7th Feb 2001 |
Industry | Residential care activities for learning difficulties, mental health and substance abuse |
Industry | Residential nursing care facilities |
End of financial Year | 31st March |
Company age | 23 years old |
Account next due date | Sun, 31st Dec 2023 (134 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sun, 4th Feb 2024 (2024-02-04) |
Last confirmation statement dated | Sat, 21st Jan 2023 |
The register of PSCs who own or control the company consists of 3 names. As we established, there is Neil S. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. The second one in the persons with significant control register is Abdool S. This PSC owns 25-50% shares and has 25-50% voting rights. The third one is Marie S., who also meets the Companies House requirements to be listed as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Neil S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Abdool S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Marie S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 84 495 | 84 166 | 83 871 | 83 576 | 83 576 | 83 324 | |||||||
Balance Sheet | |||||||||||||
Cash Bank In Hand | 4 210 | ||||||||||||
Cash Bank On Hand | 607 285 | 1 294 208 | 1 507 151 | ||||||||||
Current Assets | 98 966 | 86 262 | 85 979 | 98 299 | 193 535 | 341 549 | 832 146 | 1 684 934 | 2 070 000 | ||||
Debtors | 98 966 | 82 052 | 85 979 | 85 936 | 85 936 | 98 299 | 98 299 | 98 299 | 187 385 | 335 021 | 218 170 | 383 868 | 555 648 |
Net Assets Liabilities | 82 820 | 226 441 | 535 912 | 1 164 119 | 2 113 192 | 3 809 530 | |||||||
Other Debtors | 94 242 | 110 768 | 98 338 | 8 394 | 5 765 | ||||||||
Property Plant Equipment | 4 521 464 | 4 445 235 | 4 366 056 | 4 280 781 | |||||||||
Total Inventories | 6 150 | 6 528 | 6 691 | 6 858 | 7 201 | ||||||||
Reserves/Capital | |||||||||||||
Called Up Share Capital | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |||||||
Profit Loss Account Reserve | 83 495 | 83 166 | 82 871 | 82 576 | 82 576 | 82 324 | |||||||
Shareholder Funds | 84 495 | 84 166 | 83 871 | 83 576 | 83 576 | 83 324 | |||||||
Other | |||||||||||||
Audit Fees Expenses | 14 400 | 14 400 | |||||||||||
Amount Specific Advance Or Credit Directors | 43 328 | ||||||||||||
Amount Specific Advance Or Credit Made In Period Directors | 43 328 | ||||||||||||
Dividend Recommended By Directors | 90 090 | ||||||||||||
Accrued Liabilities Deferred Income | 143 468 | 161 759 | 282 077 | ||||||||||
Accumulated Amortisation Impairment Intangible Assets | 20 833 | 45 833 | 70 833 | 95 833 | 120 833 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 102 852 | 228 079 | 354 786 | 481 890 | 5 518 | ||||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 1 451 | -3 505 | |||||||||||
Administrative Expenses | 1 012 166 | 1 314 441 | 1 386 769 | ||||||||||
Amortisation Expense Intangible Assets | 25 000 | 25 000 | 25 000 | ||||||||||
Applicable Tax Rate | 19 | 19 | 19 | ||||||||||
Average Number Employees During Period | 176 | 200 | 181 | 186 | 194 | ||||||||
Bank Borrowings | 2 533 898 | 2 388 611 | 165 521 | 155 251 | 969 361 | ||||||||
Bank Borrowings Overdrafts | 1 | 1 | 1 | 2 312 962 | 2 167 675 | 2 011 873 | 1 921 394 | 81 337 | |||||
Cash Cash Equivalents Cash Flow Value | 607 285 | 1 294 208 | |||||||||||
Comprehensive Income Expense | 718 297 | 1 039 163 | 1 696 338 | ||||||||||
Corporation Tax Payable | 386 282 | 470 373 | 427 391 | ||||||||||
Cost Sales | 3 605 520 | 4 006 839 | 4 554 860 | ||||||||||
Creditors | 14 975 | 15 227 | 15 479 | 2 312 962 | 2 167 675 | 2 011 873 | 1 921 394 | 888 024 | |||||
Creditors Due Within One Year | 14 471 | 2 096 | 2 108 | 2 360 | 2 360 | 14 975 | |||||||
Current Tax For Period | 191 302 | 266 056 | 427 642 | ||||||||||
Depreciation Amortisation Expense | 151 707 | 152 873 | 148 517 | ||||||||||
Depreciation Expense Property Plant Equipment | 126 707 | 127 874 | 123 516 | ||||||||||
Dividends Paid | 90 090 | 90 090 | |||||||||||
Dividends Paid Classified As Financing Activities | -90 090 | -90 090 | |||||||||||
Dividends Paid On Shares Interim | 90 090 | 90 090 | |||||||||||
Fixed Assets | 4 625 631 | 4 524 402 | 4 420 223 | 4 309 948 | 4 173 404 | ||||||||
Further Item Interest Expense Component Total Interest Expense | 78 | 9 407 | 2 981 | ||||||||||
Further Item Operating Income Component Total Other Operating Income | 40 545 | 259 063 | 2 000 | ||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 69 737 | 105 006 | 87 861 | ||||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 116 851 | -165 698 | -128 452 | ||||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 770 | ||||||||||||
Gain Loss On Disposals Property Plant Equipment | 770 | ||||||||||||
Gross Profit Loss | 1 648 114 | 2 431 636 | 3 565 158 | ||||||||||
Income Taxes Paid Refund Classified As Operating Activities | 98 338 | -181 965 | -470 624 | ||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 729 373 | 686 923 | 212 943 | ||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 163 | 167 | 343 | ||||||||||
Increase From Amortisation Charge For Year Intangible Assets | 20 833 | 25 000 | 25 000 | 25 000 | 25 000 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 102 852 | 125 227 | 126 707 | 127 874 | 123 516 | ||||||||
Intangible Assets | 104 167 | 79 167 | 54 167 | 29 167 | 4 167 | ||||||||
Intangible Assets Gross Cost | 125 000 | 125 000 | 125 000 | 125 000 | |||||||||
Interest Expense On Bank Loans Similar Borrowings | 63 626 | 60 250 | 59 074 | ||||||||||
Interest Paid Classified As Operating Activities | -63 968 | -69 657 | -62 055 | ||||||||||
Interest Payable Similar Charges Finance Costs | 63 968 | 69 657 | 62 055 | ||||||||||
Merchandise | 6 691 | 6 858 | 7 201 | ||||||||||
Net Cash Flows From Used In Financing Activities | 572 713 | 487 197 | 1 532 519 | ||||||||||
Net Cash Flows From Used In Investing Activities | 47 528 | 41 760 | 9 831 | ||||||||||
Net Cash Flows From Used In Operating Activities | -1 349 614 | -1 215 880 | -1 755 293 | ||||||||||
Net Cash Generated From Operations | -1 315 244 | -1 467 502 | -2 287 972 | ||||||||||
Net Current Assets Liabilities | 84 495 | 84 166 | 83 871 | 83 576 | 83 576 | 83 324 | 83 072 | 82 820 | -2 055 823 | -1 785 370 | -1 099 826 | -234 921 | 561 086 |
Net Interest Received Paid Classified As Investing Activities | -69 | -2 141 | |||||||||||
Number Shares Allotted | 1 000 | 1 000 | 1 000 | 1 000 | |||||||||
Number Shares Issued Fully Paid | 1 000 | 1 000 | |||||||||||
Operating Profit Loss | 977 112 | 1 376 258 | 2 180 389 | ||||||||||
Other Creditors | 14 974 | 15 226 | 15 478 | 1 742 254 | 1 546 511 | 1 187 390 | 3 104 | 260 | |||||
Other Deferred Tax Expense Credit | 3 545 | 1 451 | -3 505 | ||||||||||
Other Interest Receivable Similar Income Finance Income | 69 | 2 141 | |||||||||||
Other Operating Income Format1 | 341 164 | 259 063 | 2 000 | ||||||||||
Other Taxation Social Security Payable | 117 326 | 148 069 | 452 303 | 68 217 | 55 391 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
Prepayments Accrued Income | 6 981 | 121 288 | 92 424 | ||||||||||
Proceeds From Sales Property Plant Equipment | -5 140 | ||||||||||||
Profit Loss | 718 297 | 1 039 163 | 1 696 338 | ||||||||||
Profit Loss On Ordinary Activities Before Tax | 913 144 | 1 306 670 | 2 120 475 | ||||||||||
Property Plant Equipment Gross Cost | 4 624 316 | 4 673 314 | 4 720 842 | 4 762 671 | 59 316 | ||||||||
Provisions | 38 990 | 40 441 | 36 936 | ||||||||||
Provisions For Liabilities Balance Sheet Subtotal | 30 405 | 35 445 | 38 990 | 40 441 | 36 936 | ||||||||
Purchase Property Plant Equipment | -47 528 | -46 969 | -11 972 | ||||||||||
Repayments Borrowings Classified As Financing Activities | -155 802 | -206 163 | -1 107 285 | ||||||||||
Share Capital Allotted Called Up Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |||||||
Tax Expense Credit Applicable Tax Rate | 173 497 | 248 267 | 402 890 | ||||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 13 040 | 11 252 | 24 186 | ||||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 765 | 6 537 | 566 | ||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 194 847 | 267 507 | 424 137 | ||||||||||
Total Additions Including From Business Combinations Intangible Assets | 125 000 | ||||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 4 624 316 | 48 998 | 47 528 | 46 969 | 11 262 | ||||||||
Total Assets Less Current Liabilities | 84 495 | 84 166 | 83 871 | 83 576 | 83 576 | 83 324 | 83 072 | 82 820 | 2 569 808 | 2 739 032 | 3 320 397 | 4 075 027 | 4 734 490 |
Total Operating Lease Payments | 7 285 | 12 302 | 11 787 | ||||||||||
Trade Creditors Trade Payables | 68 958 | 89 315 | 126 758 | 195 241 | 180 609 | ||||||||
Trade Debtors Trade Receivables | 98 299 | 98 299 | 98 299 | 93 143 | 224 253 | 112 851 | 254 186 | 414 131 | |||||
Turnover Revenue | 5 253 634 | 6 438 475 | 8 120 018 | ||||||||||
Bank Overdrafts | 122 088 | ||||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 770 | ||||||||||||
Disposals Property Plant Equipment | 5 140 | ||||||||||||
Dividend Per Share Interim | 90 | ||||||||||||
Interest Expense On Bank Overdrafts | 264 | ||||||||||||
Proceeds From Borrowings Classified As Financing Activities | -50 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Fri, 31st Mar 2023 filed on: 22nd, December 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy