Cherwell Valley Silos started in year 1961 as Private Limited Company with registration number 00696016. The Cherwell Valley Silos company has been functioning successfully for 63 years now and its status is active. The firm's office is based in Oxon at Twyford. Postal code: OX17 3AA.
At present there are 3 directors in the the company, namely Kevin M., Andrew C. and Grahame N.. In addition one secretary - Kevin M. - is with the firm. As of 28 May 2024, there were 5 ex directors - Peter C., Bryan M. and others listed below. There were no ex secretaries.
This company operates within the OX17 3AA postal code. The company is dealing with transport and has been registered as such. Its registration number is OB1106752 . It is located at Newly Weds Foods Ltd, Owl Lane, Ossett with a total of 6 carsand 12 trailers.
Office Address | Twyford |
Office Address2 | Banbury |
Town | Oxon |
Post code | OX17 3AA |
Country of origin | United Kingdom |
Registration Number | 00696016 |
Date of Incorporation | Tue, 20th Jun 1961 |
Industry | Manufacture of prepared feeds for farm animals |
End of financial Year | 30th June |
Company age | 63 years old |
Account next due date | Sun, 31st Mar 2024 (58 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Fri, 12th Jan 2024 (2024-01-12) |
Last confirmation statement dated | Thu, 29th Dec 2022 |
The list of persons with significant control that own or control the company includes 1 name. As we established, there is K J Cherry & Sons Limited from Banbury, United Kingdom. The abovementioned PSC is classified as "a limited company" and has 75,01-100% shares. The abovementioned PSC and has 75,01-100% shares.
K J Cherry & Sons Limited
Sutton Lodge Farm Twyford, Banbury, OX17 3AA, United Kingdom
Legal authority | Company Law |
Legal form | Limited Company |
Country registered | England |
Place registered | England & Wales |
Registration number | 00766725 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 405 506 | 477 967 | 811 019 | 931 037 | 1 399 697 | 1 560 552 |
Current Assets | 5 105 183 | 4 323 424 | 3 036 195 | 3 646 767 | 7 874 275 | 8 486 863 |
Debtors | 3 880 661 | 2 788 052 | 1 486 458 | 2 100 813 | 5 497 289 | 6 273 802 |
Net Assets Liabilities | 4 383 382 | 4 214 580 | 4 020 459 | 4 209 727 | 4 845 379 | 5 333 722 |
Other Debtors | 36 318 | 3 472 132 | 3 223 254 | |||
Property Plant Equipment | 7 291 136 | 6 684 046 | 5 217 460 | 5 076 944 | 266 524 | 210 255 |
Total Inventories | 819 016 | 1 057 405 | 738 718 | 614 917 | 977 289 | |
Other | ||||||
Audit Fees Expenses | 21 795 | 21 560 | 17 060 | 10 500 | 11 000 | 14 220 |
Accrued Liabilities Deferred Income | 1 041 049 | 778 864 | 573 600 | 549 605 | 563 103 | 713 619 |
Accumulated Amortisation Impairment Intangible Assets | 41 729 | 46 301 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 5 039 208 | 4 762 525 | 3 473 105 | 3 666 427 | 2 462 529 | 2 496 568 |
Additions Other Than Through Business Combinations Property Plant Equipment | 344 816 | 99 500 | 121 523 | 137 436 | 3 850 | |
Administrative Expenses | 1 892 398 | 1 714 889 | 1 337 040 | 1 036 832 | 1 375 639 | 1 094 242 |
Amortisation Expense Intangible Assets | 24 802 | 4 572 | 2 669 | |||
Amounts Owed By Group Undertakings | 276 432 | 16 593 | 34 529 | 10 709 | 481 110 | |
Amounts Owed To Group Undertakings | 28 691 | |||||
Average Number Employees During Period | 115 | 99 | 53 | 26 | 22 | 22 |
Bank Borrowings | 1 137 490 | 1 062 496 | 972 929 | 1 457 888 | 441 667 | 341 667 |
Bank Borrowings Overdrafts | 1 035 980 | 975 363 | 880 199 | 1 316 629 | 341 667 | 241 667 |
Bank Overdrafts | 460 546 | 409 566 | 861 736 | 623 828 | 184 685 | 178 085 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 854 738 | 1 302 340 | 121 148 | 91 695 | 115 144 | 92 547 |
Comprehensive Income Expense | 440 285 | -168 803 | -194 121 | 189 268 | 635 652 | 488 343 |
Corporation Tax Payable | 117 906 | 72 649 | 85 316 | 129 789 | 51 781 | |
Cost Sales | 31 148 057 | 28 888 503 | 23 153 373 | 20 015 250 | 23 530 471 | 28 410 917 |
Creditors | 1 876 399 | 1 465 397 | 911 780 | 1 327 195 | 367 050 | 247 413 |
Current Tax For Period | 117 906 | 72 649 | 85 316 | 129 789 | 51 781 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -8 385 | 8 617 | -59 477 | -7 763 | 10 324 | -6 816 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -8 385 | 8 617 | -59 477 | -7 763 | 10 324 | -6 816 |
Depreciation Expense Property Plant Equipment | 282 397 | 188 696 | 374 972 | 29 454 | ||
Depreciation Impairment Expense Property Plant Equipment | 585 583 | 19 428 | ||||
Derivative Liabilities | 24 829 | |||||
Finance Lease Liabilities Present Value Total | 840 419 | 490 034 | 31 581 | 10 566 | 25 383 | 5 746 |
Finance Lease Payments Owing Minimum Gross | 1 452 946 | 998 153 | 68 316 | 34 057 | 51 185 | 25 784 |
Finished Goods Goods For Resale | 438 595 | 284 791 | 434 858 | 397 170 | 448 235 | 334 297 |
Fixed Assets | 7 298 577 | 6 686 915 | 5 217 660 | 5 077 144 | 266 724 | 210 455 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 91 984 | 25 005 | 10 307 | 38 499 | 24 728 | 10 958 |
Gain Loss From Fair Value Cash Flow Hedges Before Tax Recognised In Other Comprehensive Income | 33 123 | -23 597 | -85 691 | 30 013 | 267 430 | -133 143 |
Gain Loss On Disposals Property Plant Equipment | 69 418 | 115 311 | 35 544 | 71 | -1 389 | |
Gross Profit Loss | 2 519 508 | 1 763 880 | 1 323 844 | 1 342 785 | 1 941 566 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 351 | -701 | -1 480 | |||
Increase From Amortisation Charge For Year Intangible Assets | 4 572 | 2 669 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 774 279 | 394 400 | 254 960 | 196 931 | 60 119 | |
Intangible Assets | 7 241 | 2 669 | ||||
Intangible Assets Gross Cost | 48 970 | 48 970 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 58 598 | 85 987 | 54 979 | 67 209 | 56 445 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 51 961 | 100 286 | 27 792 | 2 671 | 2 869 | |
Interest Income On Bank Deposits | 132 | 693 | 1 060 | 34 | 242 | 6 818 |
Interest Payable Similar Charges Finance Costs | 110 559 | 186 273 | 82 771 | 69 880 | 59 314 | 24 401 |
Investment Property Fair Value Model | 265 043 | 187 833 | ||||
Investments Fixed Assets | 200 | 200 | 200 | 200 | 200 | 200 |
Investments In Subsidiaries | 200 | 200 | 200 | 200 | 200 | 200 |
Net Current Assets Liabilities | -962 435 | -921 960 | -259 920 | 477 516 | 4 973 767 | 5 391 926 |
Operating Profit Loss | 627 110 | 48 991 | -13 196 | 305 953 | 565 927 | |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 48 970 | |||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 083 867 | 1 683 820 | 61 638 | 1 394 427 | 26 080 | |
Other Disposals Intangible Assets | 48 970 | |||||
Other Disposals Property Plant Equipment | 1 265 432 | 2 855 506 | 68 717 | 6 087 035 | 26 080 | |
Other Interest Receivable Similar Income Finance Income | 132 | 693 | 1 060 | 34 | 242 | 6 818 |
Other Taxation Social Security Payable | 220 394 | 201 066 | 116 134 | 57 064 | 22 320 | 36 467 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 37 553 | 40 666 | 37 338 | 29 119 | 30 276 | 33 997 |
Prepayments Accrued Income | 775 781 | 683 205 | 302 588 | 484 365 | 337 807 | 468 566 |
Profit Loss | 407 162 | -145 206 | -108 430 | 159 255 | 368 222 | 621 486 |
Profit Loss On Ordinary Activities Before Tax | 516 683 | -136 589 | -94 907 | 236 107 | 506 855 | 666 451 |
Property Plant Equipment Gross Cost | 12 330 344 | 11 446 571 | 8 690 565 | 8 743 371 | 2 729 053 | 2 706 823 |
Provisions For Liabilities Balance Sheet Subtotal | 76 361 | 84 978 | 25 501 | |||
Raw Materials Consumables | 380 421 | 772 614 | 303 860 | 217 747 | 529 054 | |
Social Security Costs | 313 884 | 290 634 | 116 801 | 44 530 | 56 968 | |
Staff Costs Employee Benefits Expense | 3 921 279 | 3 412 988 | 1 867 728 | 746 846 | 878 334 | 1 055 277 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 76 361 | 84 978 | 25 501 | 17 738 | 28 062 | 21 246 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 17 033 | 21 834 | 666 | |||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -14 019 | 232 | -1 655 | -2 093 | -88 290 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 46 061 | 46 495 | 95 196 | 43 215 | 17 250 | |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 11 447 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 727 | 1 059 | -2 509 | 16 237 | 1 998 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 109 521 | 8 617 | 13 523 | 76 852 | 138 633 | 44 965 |
Total Assets Less Current Liabilities | 6 336 142 | 5 764 955 | 4 957 740 | 5 554 660 | 5 240 491 | 5 602 381 |
Total Borrowings | 1 598 036 | 1 472 062 | 1 834 665 | 2 081 716 | 626 352 | 519 752 |
Total Current Tax Expense Credit | 73 000 | 84 615 | 128 309 | 51 781 | ||
Total Operating Lease Payments | 105 242 | 90 973 | 83 938 | 75 810 | ||
Trade Creditors Trade Payables | 1 859 657 | 1 757 798 | 1 145 570 | 1 671 249 | 1 839 258 | 1 969 900 |
Trade Debtors Trade Receivables | 2 743 989 | 2 043 985 | 1 167 277 | 1 540 417 | 1 404 027 | 1 961 401 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | -36 843 | 64 759 | ||||
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | -32 905 | -6 844 | 6 401 | |||
Turnover Revenue | 33 667 565 | 30 652 383 | 24 477 217 | 21 560 527 | 25 472 037 | |
Wages Salaries | 3 569 842 | 3 081 688 | 1 713 589 | 673 197 | 791 090 | 934 817 |
Company Contributions To Defined Benefit Plans Directors | 19 801 | 24 508 | 19 933 | 19 989 | ||
Director Remuneration | 207 293 | 237 049 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 147 483 | 227 282 | 257 128 |
Newly Weds Foods Ltd | |
---|---|
Address | Owl Lane |
City | Ossett |
Post code | WF5 9AX |
Vehicles | 6 |
Trailers | 12 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to June 30, 2022 filed on: 20th, March 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy