Founded in 1995, Chepstow Plant International, classified under reg no. 03031145 is an active company. Currently registered at Beacon Court NP26 5PT, Ind Estate Caldicot the company has been in the business for 29 years. Its financial year was closed on Sun, 31st Mar and its latest financial statement was filed on Friday 31st March 2023.
Currently there are 5 directors in the the company, namely Iain O., Edward H. and Timothy C. and others. In addition one secretary - Sandra H. - is with the firm. As of 29 May 2024, there was 1 ex director - Jonathan W.. There were no ex secretaries.
Office Address | Beacon Court |
Office Address2 | Norman Way Severn Bridge |
Town | Ind Estate Caldicot |
Post code | NP26 5PT |
Country of origin | United Kingdom |
Registration Number | 03031145 |
Date of Incorporation | Mon, 6th Mar 1995 |
Industry | Agents involved in the sale of machinery, industrial equipment, ships and aircraft |
End of financial Year | 31st March |
Company age | 29 years old |
Account next due date | Tue, 31st Dec 2024 (216 days left) |
Account last made up date | Fri, 31st Mar 2023 |
Next confirmation statement due date | Wed, 20th Mar 2024 (2024-03-20) |
Last confirmation statement dated | Mon, 6th Mar 2023 |
The list of persons with significant control that own or control the company is made up of 1 name. As we established, there is Edward H. This PSC and has 50,01-75% shares.
Edward H.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 1 311 350 | 710 521 | 1 939 504 | 1 072 198 | 66 029 | |
Current Assets | 13 140 693 | 12 018 911 | 14 089 809 | 14 881 382 | 11 476 075 | 13 922 046 |
Debtors | 11 338 095 | 11 308 390 | 14 089 809 | 12 941 878 | 10 403 877 | 13 856 017 |
Net Assets Liabilities | 15 828 068 | 18 361 119 | 18 808 723 | 17 773 130 | 19 463 905 | 21 498 410 |
Other Debtors | 2 607 529 | 2 518 795 | 2 984 552 | 3 798 084 | 143 372 | |
Property Plant Equipment | 50 340 395 | 58 468 732 | 65 707 004 | 56 991 253 | 66 191 659 | 80 220 752 |
Total Inventories | 491 248 | |||||
Other | ||||||
Audit Fees Expenses | 11 000 | 15 000 | 16 000 | 18 000 | 20 000 | 22 000 |
Director Remuneration | 349 350 | 391 866 | 470 200 | 594 533 | 594 533 | 650 075 |
Dividend Recommended By Directors | 100 000 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | 1 |
Accrued Liabilities Deferred Income | 427 237 | 554 781 | 256 443 | 619 974 | 624 314 | 393 927 |
Accumulated Depreciation Impairment Property Plant Equipment | 16 019 773 | 15 623 371 | 13 494 262 | 16 520 634 | 18 541 430 | 16 164 171 |
Additional Provisions Increase From New Provisions Recognised | 628 727 | 411 026 | 497 368 | |||
Administrative Expenses | 10 457 928 | 9 618 227 | 9 615 899 | 3 699 042 | 3 569 999 | 4 052 405 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 188 | 188 | 175 | 157 | 133 | 162 |
Bank Borrowings Overdrafts | 3 960 241 | 4 104 047 | 6 601 713 | 1 979 170 | 703 125 | 390 625 |
Bank Overdrafts | 3 960 241 | 4 104 047 | 6 601 713 | 5 331 780 | 6 784 257 | 5 293 444 |
Cash Cash Equivalents Cash Flow Value | -2 648 891 | -3 393 526 | -6 601 713 | -3 392 276 | -5 712 059 | -5 227 415 |
Comprehensive Income Expense | 2 218 001 | 2 633 051 | 547 604 | -1 035 593 | 1 690 775 | 2 034 505 |
Corporation Tax Payable | 259 064 | 40 757 | ||||
Cost Sales | 19 181 796 | 21 338 654 | 20 477 248 | 15 110 161 | 22 495 475 | 26 675 986 |
Creditors | 23 780 199 | 27 059 706 | 31 975 294 | 22 846 034 | 25 968 373 | 38 454 398 |
Current Tax For Period | 259 064 | 40 757 | -40 757 | |||
Depreciation Amortisation Expense | 7 176 258 | 7 963 219 | 6 757 143 | 7 110 874 | 8 600 499 | 8 991 323 |
Depreciation Expense Property Plant Equipment | 7 176 257 | 7 963 219 | 6 757 143 | 7 110 874 | 8 600 499 | 8 991 323 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 8 359 621 | 4 065 602 | 6 579 703 | 11 368 582 | ||
Disposals Property Plant Equipment | 31 488 342 | 13 786 380 | 21 952 246 | 36 229 740 | ||
Dividends Paid | 100 000 | 100 000 | 100 000 | |||
Dividends Paid Classified As Financing Activities | -100 000 | -100 000 | -100 000 | |||
Dividends Paid On Shares Interim | 100 000 | 100 000 | 100 000 | |||
Finance Lease Liabilities Present Value Total | 23 780 199 | 27 059 706 | 31 975 294 | 12 901 910 | 16 348 152 | 19 848 251 |
Finance Lease Payments Owing Minimum Gross | 14 070 713 | 44 280 292 | 35 309 115 | 14 115 562 | 17 920 353 | 21 766 464 |
Further Operating Expense Item Component Total Operating Expenses | 2 146 510 | |||||
Future Finance Charges On Finance Leases | 3 774 147 | 1 238 524 | 4 762 925 | 1 213 652 | 1 572 201 | 1 918 213 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -211 094 | 581 485 | -321 731 | 759 697 | 74 999 | -552 120 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 172 632 | 29 705 | -2 781 419 | 1 147 931 | 2 538 001 | -3 452 140 |
Gain Loss On Disposal Assets Income Statement Subtotal | 1 152 788 | 2 421 148 | 1 167 862 | -59 652 | 818 152 | 1 887 998 |
Gain Loss On Disposals Property Plant Equipment | 1 152 788 | 2 421 148 | 1 167 862 | -59 652 | 818 152 | 1 887 998 |
Gross Profit Loss | 14 310 785 | 14 103 390 | 11 588 561 | 10 727 898 | 14 711 469 | 15 817 961 |
Income Taxes Paid Refund Classified As Operating Activities | -259 064 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 451 872 | -744 635 | -3 208 187 | 3 209 437 | -2 319 783 | 484 644 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 73 690 | -491 248 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 7 963 219 | 7 110 874 | 8 600 499 | 8 991 323 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 022 492 | 1 182 628 | 1 207 436 | 954 793 | 1 052 357 | 2 074 746 |
Interest Payable Similar Charges Finance Costs | 1 022 492 | 1 182 628 | 1 211 806 | 959 078 | 1 257 322 | 2 130 358 |
Merchandise | 491 248 | |||||
Net Cash Flows From Used In Financing Activities | 672 684 | -3 237 793 | -6 372 379 | -2 502 653 | 1 810 230 | 312 500 |
Net Cash Flows From Used In Investing Activities | 7 617 127 | 13 670 408 | 12 827 553 | -1 545 225 | 16 982 753 | 21 132 418 |
Net Cash Flows From Used In Operating Activities | -8 741 683 | -9 687 980 | -3 246 987 | -7 862 699 | -16 473 200 | -21 929 562 |
Net Cash Generated From Operations | -9 764 175 | -11 129 672 | -4 458 793 | -235 344 | -17 730 522 | -24 059 920 |
Net Current Assets Liabilities | -7 558 127 | -9 245 179 | -10 866 250 | -8 626 640 | -16 471 480 | -15 482 675 |
Number Shares Issued Fully Paid | 3 215 000 | 3 215 000 | 3 215 000 | 3 215 000 | ||
Operating Profit Loss | 3 852 857 | 4 485 163 | 1 972 662 | -141 670 | 3 359 123 | 4 662 231 |
Other Deferred Tax Expense Credit | 353 300 | 628 727 | 254 009 | -179 862 | 411 026 | 497 368 |
Other Taxation Social Security Payable | 246 078 | 271 107 | 252 842 | 197 744 | 235 573 | 294 354 |
Par Value Share | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -530 334 | 3 434 464 | 6 185 356 | -8 701 140 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 79 994 | 139 498 | 128 709 | 101 672 | 97 080 | 107 627 |
Prepayments Accrued Income | 686 285 | 823 093 | 1 733 565 | 2 204 989 | 2 792 864 | 2 451 198 |
Proceeds From Sales Property Plant Equipment | -11 700 987 | -25 549 869 | -19 732 091 | -9 661 126 | -16 190 695 | -26 749 156 |
Profit Loss | 2 218 001 | 2 633 051 | 547 604 | -1 035 593 | 1 690 775 | 2 034 505 |
Profit Loss On Ordinary Activities Before Tax | 2 830 365 | 3 302 535 | 760 856 | -1 215 455 | 2 101 801 | 2 531 873 |
Property Plant Equipment Gross Cost | 66 360 168 | 74 092 103 | 79 201 266 | 73 530 787 | 84 733 089 | 96 384 923 |
Provisions | 3 174 001 | 3 802 728 | 4 056 737 | 3 876 875 | 4 287 901 | 4 785 269 |
Provisions For Liabilities Balance Sheet Subtotal | 3 174 001 | 3 802 728 | 4 056 737 | 3 876 875 | 4 287 901 | 4 785 269 |
Purchase Property Plant Equipment | -19 318 114 | -39 220 277 | -32 559 644 | -8 115 901 | -33 173 448 | -47 881 574 |
Social Security Costs | 826 357 | 899 243 | 877 811 | 714 218 | 747 137 | 803 817 |
Staff Costs Employee Benefits Expense | 8 794 120 | 9 264 112 | 8 622 584 | 7 125 588 | 7 394 942 | 8 058 258 |
Tax Expense Credit Applicable Tax Rate | 537 769 | 627 482 | 144 563 | -230 936 | 399 342 | 481 056 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 57 308 | 21 991 | 85 352 | 44 594 | -359 667 | -496 570 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 17 287 | 20 011 | 24 094 | 6 480 | 11 684 | 15 514 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 612 364 | 669 484 | 213 252 | -179 862 | 411 026 | 497 368 |
Total Additions Including From Business Combinations Property Plant Equipment | 39 220 277 | 8 115 901 | 33 173 448 | 47 881 574 | ||
Total Assets Less Current Liabilities | 42 782 268 | 49 223 553 | 54 840 754 | 48 364 613 | 49 720 179 | 64 738 077 |
Total Borrowings | 40 678 909 | 44 257 179 | 52 940 201 | 5 852 610 | 7 096 757 | 5 605 944 |
Total Operating Lease Payments | 369 485 | 847 930 | 896 857 | 702 531 | 1 005 563 | 1 310 584 |
Trade Creditors Trade Payables | 2 336 441 | 2 791 264 | 3 158 665 | 2 883 200 | 3 472 458 | 3 262 245 |
Trade Debtors Trade Receivables | 8 044 281 | 7 966 502 | 9 283 567 | 6 938 805 | 7 467 641 | 9 852 478 |
Turnover Revenue | 33 492 581 | 35 442 044 | 32 065 809 | 25 951 733 | 37 206 944 | 42 493 947 |
Wages Salaries | 7 887 769 | 8 225 371 | 7 616 064 | 6 309 698 | 6 550 725 | 7 146 814 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -179 862 | |||||
Bank Borrowings | 520 830 | 312 500 | 312 500 | |||
Distribution Costs | 7 110 874 | 8 600 499 | 8 991 323 | |||
Income From Related Parties | 353 423 | 425 525 | 218 874 | 399 037 | ||
Interest Expense On Bank Loans Similar Borrowings | 35 964 | 49 083 | ||||
Interest Expense On Bank Overdrafts | 4 370 | 732 | 169 001 | 6 529 | ||
Interest Paid Classified As Operating Activities | -4 370 | -732 | -204 965 | -55 612 | ||
Loans Owed By Related Parties | 3 000 496 | 3 793 064 | 183 500 | 1 738 | ||
Loans Owed To Related Parties | -1 319 317 | -896 421 | -1 257 027 | -1 254 994 | ||
Other Operating Income Format1 | -59 652 | 818 152 | 1 887 998 | |||
Payments To Related Parties | 5 093 846 | 3 544 844 | 5 193 837 | 7 046 958 | ||
Proceeds From Borrowings Classified As Financing Activities | -2 500 000 | |||||
Recoverable Value-added Tax | 88 125 | 1 552 341 | ||||
Repayments Borrowings Classified As Financing Activities | -1 484 375 | -312 500 | ||||
Tax Decrease From Utilisation Tax Losses | 40 757 | -378 501 | 51 359 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 31st March 2023 filed on: 23rd, May 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy