Cellpak Solutions started in year 2005 as Private Limited Company with registration number 05434791. The Cellpak Solutions company has been functioning successfully for nineteen years now and its status is active. The firm's office is based in Old Harlow at 10-12 Mulberry Green. Postal code: CM17 0ET.
The company has 2 directors, namely Lisa K., Dominic B.. Of them, Dominic B. has been with the company the longest, being appointed on 27 April 2005 and Lisa K. has been with the company for the least time - from 24 May 2016. Currently there are several former directors listed by the company. Their names might be found in the list below. In addition, there is one former secretary - Elena B. who worked with the the company until 15 July 2015.
Office Address | 10-12 Mulberry Green |
Town | Old Harlow |
Post code | CM17 0ET |
Country of origin | United Kingdom |
Registration Number | 05434791 |
Date of Incorporation | Mon, 25th Apr 2005 |
Industry | Packaging activities |
End of financial Year | 30th April |
Company age | 19 years old |
Account next due date | Wed, 31st Jan 2024 (104 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Thu, 9th May 2024 (2024-05-09) |
Last confirmation statement dated | Tue, 25th Apr 2023 |
The list of PSCs that own or have control over the company is made up of 1 name. As BizStats discovered, there is Dominic B. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Dominic B.
Notified on | 6 April 2017 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-04-30 | 2013-04-30 | 2014-04-30 | 2015-04-30 | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 |
Net Worth | 85 937 | 122 218 | 190 934 | 191 035 | |||||||
Balance Sheet | |||||||||||
Cash Bank In Hand | 17 866 | 14 392 | 71 145 | 44 019 | |||||||
Cash Bank On Hand | 44 019 | 13 546 | 8 266 | 18 092 | 1 188 | 61 289 | 33 216 | 9 746 | |||
Current Assets | 161 306 | 205 661 | 385 996 | 245 267 | 143 188 | 170 412 | 207 798 | 257 849 | 249 609 | 291 377 | 187 433 |
Debtors | 88 232 | 115 883 | 276 087 | 109 574 | 51 362 | 73 442 | 90 706 | 140 080 | 62 875 | 117 265 | 115 747 |
Net Assets Liabilities | 191 035 | 125 254 | 124 378 | 78 005 | 89 995 | 65 904 | 66 875 | 11 175 | |||
Net Assets Liabilities Including Pension Asset Liability | 85 937 | 122 218 | 190 934 | 191 035 | |||||||
Other Debtors | 1 685 | 2 539 | 2 539 | 11 164 | 17 907 | 21 936 | 9 804 | ||||
Property Plant Equipment | 204 049 | 188 933 | 147 069 | 123 609 | 108 206 | 88 306 | 98 363 | 185 887 | |||
Stocks Inventory | 55 208 | 75 386 | 38 764 | 91 674 | |||||||
Tangible Fixed Assets | 108 487 | 118 052 | 129 913 | 204 049 | |||||||
Total Inventories | 91 674 | 78 280 | 88 704 | 99 000 | 116 581 | 125 445 | 140 896 | 61 940 | |||
Reserves/Capital | |||||||||||
Called Up Share Capital | 102 | 102 | 102 | 102 | |||||||
Profit Loss Account Reserve | 85 835 | 122 116 | 190 832 | 190 933 | |||||||
Shareholder Funds | 85 937 | 122 218 | 190 934 | 191 035 | |||||||
Other | |||||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 148 138 | 181 131 | 180 061 | 193 892 | 216 552 | 236 452 | 263 005 | 289 967 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -9 316 | -5 072 | -2 785 | -4 592 | -2 629 | 17 086 | |||||
Average Number Employees During Period | 6 | 5 | 4 | 4 | 5 | 5 | 5 | ||||
Bank Borrowings | 24 000 | ||||||||||
Bank Borrowings Overdrafts | 11 265 | 18 651 | 43 000 | 31 000 | 19 000 | 50 833 | 42 084 | ||||
Bank Overdrafts | 18 651 | 19 680 | |||||||||
Creditors | 24 633 | 27 523 | 8 283 | 49 956 | 37 841 | 20 873 | 68 714 | 56 911 | |||
Creditors Due After One Year | 28 998 | 36 898 | 40 528 | 24 633 | |||||||
Creditors Due Within One Year | 138 847 | 147 005 | 260 988 | 194 907 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 25 576 | 10 946 | |||||||||
Disposals Property Plant Equipment | 42 934 | 13 818 | |||||||||
Dividends Paid | 25 376 | ||||||||||
Finance Lease Liabilities Present Value Total | 24 633 | 27 523 | 8 283 | 6 956 | 6 841 | 1 873 | 17 881 | 14 827 | |||
Increase Decrease In Property Plant Equipment | 17 195 | 4 189 | 6 744 | 26 699 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 32 993 | 24 506 | 24 777 | 22 660 | 19 900 | 26 553 | 26 962 | ||||
Merchandise | 88 704 | 99 000 | |||||||||
Net Current Assets Liabilities | 22 459 | 58 656 | 125 008 | 50 360 | -6 731 | 13 907 | 27 595 | 40 088 | 9 218 | 46 624 | -90 036 |
Number Shares Allotted | 102 | 51 | 51 | ||||||||
Number Shares Issued Fully Paid | 51 | 51 | 51 | 51 | 51 | 51 | |||||
Other Creditors | 31 216 | 4 772 | 6 185 | 16 522 | 21 392 | 5 613 | 10 128 | 13 745 | |||
Other Taxation Social Security Payable | 17 810 | 7 228 | 19 118 | 30 191 | 54 126 | 39 459 | 61 476 | 44 385 | |||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Profit Loss | -40 405 | ||||||||||
Property Plant Equipment Gross Cost | 352 187 | 370 064 | 327 130 | 317 501 | 324 758 | 324 758 | 361 368 | 475 854 | |||
Provisions | 38 741 | 29 425 | 28 315 | 23 243 | 20 458 | 15 866 | 13 237 | 30 323 | |||
Provisions For Liabilities Balance Sheet Subtotal | 38 741 | 29 425 | 28 315 | 23 243 | 20 458 | 15 866 | 13 237 | 30 323 | |||
Provisions For Liabilities Charges | 16 011 | 17 592 | 23 459 | 38 741 | |||||||
Secured Debts | 40 365 | 55 705 | 63 048 | 43 841 | |||||||
Share Capital Allotted Called Up Paid | 102 | 102 | 51 | 51 | |||||||
Tangible Fixed Assets Additions | 33 542 | 56 712 | 112 190 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 177 987 | 211 529 | 239 997 | 352 187 | |||||||
Tangible Fixed Assets Depreciation | 69 500 | 93 477 | 110 084 | 148 138 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 23 977 | 29 295 | 38 054 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 12 688 | ||||||||||
Tangible Fixed Assets Disposals | 28 244 | ||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 17 877 | 4 189 | 7 257 | 36 610 | 114 486 | ||||||
Total Assets Less Current Liabilities | 130 946 | 176 708 | 254 921 | 254 409 | 182 202 | 160 976 | 151 204 | 148 294 | 102 643 | 148 826 | 98 409 |
Total Borrowings | 18 651 | 31 680 | |||||||||
Trade Creditors Trade Payables | 126 673 | 108 811 | 107 792 | 97 574 | 108 451 | 178 467 | 143 175 | 201 285 | |||
Trade Debtors Trade Receivables | 107 889 | 51 362 | 70 903 | 88 167 | 128 916 | 44 968 | 95 329 | 105 943 | |||
Accumulated Amortisation Impairment Intangible Assets | 1 280 | 2 560 | 3 841 | ||||||||
Fixed Assets | 108 206 | 93 425 | 102 202 | 188 445 | |||||||
Increase From Amortisation Charge For Year Intangible Assets | 1 280 | 1 280 | 1 281 | ||||||||
Intangible Assets | 5 119 | 3 839 | 2 558 | ||||||||
Intangible Assets Gross Cost | 6 399 | 6 399 | |||||||||
Total Additions Including From Business Combinations Intangible Assets | 6 399 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts record for the accounting period up to Sunday 30th April 2023 filed on: 31st, January 2024 |
accounts | Free Download (11 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy