Cape Homes started in year 2000 as Private Limited Company with registration number 03996087. The Cape Homes company has been functioning successfully for 24 years now and its status is active. The firm's office is based in Cheltenham at Victoria House Churchill Road. Postal code: GL53 7EG.
There is a single director in the company at the moment - Mark H., appointed on 18 May 2000. In addition, a secretary was appointed - Mark H., appointed on 18 May 2000. As of 14 May 2024, there were 5 ex directors - Nathan L., Patrick H. and others listed below. There were no ex secretaries.
Office Address | Victoria House Churchill Road |
Office Address2 | Leckhampton |
Town | Cheltenham |
Post code | GL53 7EG |
Country of origin | United Kingdom |
Registration Number | 03996087 |
Date of Incorporation | Thu, 18th May 2000 |
Industry | Construction of other civil engineering projects n.e.c. |
End of financial Year | 31st December |
Company age | 24 years old |
Account next due date | Mon, 30th Sep 2024 (139 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 27th Feb 2024 (2024-02-27) |
Last confirmation statement dated | Mon, 13th Feb 2023 |
The list of PSCs that own or control the company consists of 1 name. As BizStats discovered, there is Mark H. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares.
Mark H.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 709 484 | 875 674 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 224 762 | 127 147 | 636 889 | 764 644 | 557 749 | 1 217 970 | 4 369 091 | 2 289 106 | |
Current Assets | 4 573 254 | 5 900 687 | 8 151 174 | 6 959 542 | 9 787 966 | 9 622 626 | 12 358 757 | 13 049 244 | 16 137 353 |
Debtors | 99 340 | 43 773 | 55 098 | 553 673 | 859 153 | 2 208 448 | 2 815 338 | 1 439 979 | 1 805 640 |
Net Assets Liabilities | 875 674 | 1 386 207 | 3 394 252 | 4 571 160 | 6 425 049 | 7 355 850 | 9 926 665 | 10 341 513 | |
Other Debtors | 20 070 | 31 395 | 38 971 | 37 166 | 22 229 | 18 248 | 71 595 | 21 210 | |
Property Plant Equipment | 13 541 | 10 156 | 27 605 | 39 801 | 52 776 | 69 731 | |||
Total Inventories | 5 632 152 | 7 968 929 | 5 768 980 | 8 164 169 | 6 856 429 | 8 325 449 | 7 240 174 | 12 042 607 | |
Cash Bank In Hand | 78 362 | 224 762 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 709 484 | 875 674 | |||||||
Stocks Inventory | 4 395 552 | 5 632 152 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 50 | 50 | |||||||
Profit Loss Account Reserve | 509 069 | 675 259 | |||||||
Shareholder Funds | 709 484 | 875 674 | |||||||
Other | |||||||||
Accrued Liabilities Deferred Income | 618 500 | 663 000 | |||||||
Accumulated Amortisation Impairment Intangible Assets | -57 632 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 4 514 | 7 899 | 17 100 | 30 367 | 47 960 | 71 205 | |||
Acquired Through Business Combinations Intangible Assets | -115 264 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 18 055 | 26 650 | 25 463 | 30 568 | 40 200 | ||||
Administrative Expenses | 425 416 | 45 148 | |||||||
Amortisation Expense Intangible Assets | -57 632 | ||||||||
Amortisation Rate Used For Intangible Assets | 50 | ||||||||
Amounts Owed By Associates Joint Ventures Participating Interests | 1 323 707 | 1 129 289 | |||||||
Amounts Owed By Group Undertakings | 122 648 | ||||||||
Amounts Owed By Related Parties | 23 703 | 23 703 | 514 702 | 820 430 | 2 184 473 | 2 724 918 | 1 323 707 | ||
Amounts Owed To Associates Joint Ventures Participating Interests | 174 118 | 154 980 | |||||||
Amounts Owed To Directors | 381 | ||||||||
Amounts Owed To Related Parties | 329 104 | 156 274 | 85 752 | 2 014 | 17 949 | 106 771 | 174 118 | ||
Applicable Tax Rate | 19 | 19 | |||||||
Average Number Employees During Period | 1 | 1 | 1 | 1 | |||||
Bank Borrowings | 4 000 816 | 4 935 288 | 2 566 361 | 3 661 276 | 1 855 406 | 143 202 | 1 625 256 | ||
Bank Borrowings Overdrafts | 1 625 256 | 5 711 717 | |||||||
Cash Cash Equivalents Cash Flow Value | 4 369 091 | 2 295 871 | |||||||
Comprehensive Income Expense | 2 570 815 | 1 131 685 | |||||||
Corporation Tax Payable | 612 838 | 778 519 | |||||||
Cost Sales | 11 780 359 | 9 634 536 | |||||||
Creditors | 4 000 816 | 4 935 288 | 3 613 614 | 5 276 687 | 3 260 166 | 143 202 | 3 175 465 | 7 380 882 | |
Current Tax For Period | 612 838 | 148 693 | |||||||
Depreciation Expense Property Plant Equipment | 17 593 | 23 245 | |||||||
Depreciation Rate Used For Property Plant Equipment | 25 | ||||||||
Dividends Paid | 657 000 | ||||||||
Dividends Paid Classified As Financing Activities | 657 000 | ||||||||
Dividends Paid On Shares | 657 000 | ||||||||
Fixed Assets | 48 324 | 59 881 | 62 589 | 74 791 | 52 886 | 1 585 042 | |||
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | 422 506 | ||||||||
Gain Loss In Cash Flows From Change In Accrued Items | 120 000 | 44 500 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -118 799 | -69 367 | |||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 375 359 | -354 515 | |||||||
Gain Loss In Cash Flows From Change In Inventories | 1 085 275 | -6 020 079 | |||||||
Gain Loss On Disposals Property Plant Equipment | -34 784 | ||||||||
Gross Profit Loss | 3 838 202 | 1 198 426 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | 322 942 | -16 988 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 3 151 121 | -2 073 220 | |||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -890 | ||||||||
Increase Decrease In Net Debt From Cash Flows | 6 140 924 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 4 514 | 3 385 | 9 201 | 13 267 | 17 593 | 23 245 | |||
Intangible Assets | 57 632 | -57 632 | |||||||
Intangible Assets Gross Cost | -115 264 | ||||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 261 174 | 350 379 | |||||||
Interest Paid Classified As Operating Activities | 261 174 | 350 379 | |||||||
Interest Payable Similar Charges Finance Costs | 261 174 | 350 379 | |||||||
Investments | -34 880 | -34 990 | |||||||
Investments Fixed Assets | 34 783 | 49 725 | 34 984 | 34 990 | 110 | 1 515 311 | |||
Investments In Group Undertakings | -34 880 | 1 515 311 | |||||||
Investments In Subsidiaries | 34 783 | 34 783 | 49 725 | 34 984 | 34 990 | 110 | |||
Net Cash Flows From Used In Financing Activities | -2 192 440 | 3 410 704 | |||||||
Net Cash Flows From Used In Investing Activities | -65 352 | -40 200 | |||||||
Net Cash Flows From Used In Operating Activities | 5 408 913 | -5 443 724 | |||||||
Net Cash Generated From Operations | 5 993 029 | -5 110 333 | |||||||
Net Current Assets Liabilities | 6 321 495 | 3 345 928 | 4 511 279 | 6 362 460 | 7 424 261 | 9 873 779 | 8 756 471 | ||
Net Debt Funds | -2 569 717 | 3 571 207 | |||||||
Number Shares Issued Fully Paid | 5 | 5 | |||||||
Operating Profit Loss | 3 443 937 | 1 208 251 | |||||||
Other Creditors | 431 708 | 321 700 | 201 000 | 499 263 | 314 667 | 117 867 | 113 766 | 20 667 | |
Other Operating Income Format1 | 31 151 | 54 973 | |||||||
Other Payables Accrued Expenses | 71 800 | 337 273 | 1 900 | 342 850 | 561 299 | 498 500 | 618 500 | ||
Other Remaining Operating Income | 31 151 | 54 973 | |||||||
Other Taxation Social Security Payable | 4 259 | ||||||||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | 100 | ||||
Par Value Share | 1 | 1 | |||||||
Prepayments | 1 587 | 1 416 | |||||||
Prepayments Accrued Income | 400 000 | ||||||||
Proceeds From Borrowings Classified As Financing Activities | -2 259 787 | 4 086 842 | |||||||
Proceeds From Repayment Loans Advances To Associates Joint Ventures Participating Interests Classified As Financing Activities | 174 118 | -19 138 | |||||||
Proceeds From Repayment Loans Advances To Group Undertakings Classified As Financing Activities | -106 771 | ||||||||
Proceeds From Sales Property Plant Equipment | -34 784 | ||||||||
Profit Loss | 2 570 815 | 1 071 848 | |||||||
Profit Loss On Ordinary Activities Before Tax | 3 182 763 | 1 280 378 | |||||||
Property Plant Equipment Gross Cost | 18 055 | 18 055 | 44 705 | 70 168 | 100 736 | 140 936 | |||
Purchase Property Plant Equipment | 30 568 | 40 200 | |||||||
Raw Materials Consumables | 5 632 152 | 7 968 929 | 5 768 980 | 8 164 169 | 6 856 429 | 8 325 449 | 7 240 174 | ||
Revenue From Sale Goods | 15 618 561 | 10 832 962 | |||||||
Social Security Costs | 4 194 | 1 678 | |||||||
Taxation Social Security Payable | 3 194 | 4 259 | |||||||
Tax Expense Credit Applicable Tax Rate | 604 725 | 231 903 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 8 113 | -2 913 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 611 948 | 148 693 | |||||||
Total Assets Less Current Liabilities | 3 658 175 | 4 876 490 | 6 321 495 | 3 394 252 | 6 156 082 | 7 499 052 | 9 926 665 | 10 341 513 | |
Total Borrowings | 4 000 816 | 4 935 288 | 2 566 361 | 3 661 276 | 1 855 406 | 143 202 | 1 625 256 | ||
Total Current Tax Expense Credit | 611 948 | 148 693 | |||||||
Trade Creditors Trade Payables | 10 935 | 2 193 | 202 289 | 14 112 | 58 600 | 142 491 | 26 728 | 51 618 | |
Trade Debtors Trade Receivables | 44 677 | 132 493 | |||||||
Turnover Revenue | 15 618 561 | 10 832 962 | |||||||
Work In Progress | 7 240 174 | 12 042 607 | |||||||
Capital Redemption Reserve | 50 | 50 | |||||||
Creditors Due After One Year | 2 948 691 | 4 000 816 | |||||||
Creditors Due Within One Year | 915 079 | 1 024 197 | |||||||
Non-instalment Debts Due After5 Years | 2 948 691 | 4 000 816 | |||||||
Number Shares Allotted | 50 | 50 | |||||||
Revaluation Reserve | 200 315 | 200 315 | |||||||
Value Shares Allotted | 50 | 50 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 27th, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy