Founded in 2005, Proampac Lincoln, classified under reg no. 05570833 is an active company. Currently registered at Horncastle Lane LN2 3QF, Lincoln the company has been in the business for 19 years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on Saturday 31st December 2022. Since Wednesday 8th September 2021 Proampac Lincoln Limited is no longer carrying the name Brayford Plastics.
The company has 2 directors, namely Gregory T., Eric B.. Of them, Gregory T., Eric B. have been with the company the longest, being appointed on 19 March 2021. Currently there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Horncastle Lane |
Office Address2 | Dunholme |
Town | Lincoln |
Post code | LN2 3QF |
Country of origin | United Kingdom |
Registration Number | 05570833 |
Date of Incorporation | Thu, 22nd Sep 2005 |
Industry | Manufacture of plastic packing goods |
End of financial Year | 31st December |
Company age | 19 years old |
Account next due date | Mon, 30th Sep 2024 (155 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 12th Dec 2023 (2023-12-12) |
Last confirmation statement dated | Mon, 28th Nov 2022 |
The register of PSCs who own or control the company is made up of 2 names. As we found, there is Brayfour Limited from Lincoln, England. The abovementioned PSC is categorised as "a limited company" and has 75,01-100% shares. The abovementioned PSC and has 75,01-100% shares. The second one in the PSC register is Charles R. This PSC has significiant influence or control over the company,.
Brayfour Limited
Horncastle Lane Dunholme, Lincoln, West Sussex, LN2 3QF, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | England |
Place registered | Companies House |
Registration number | 09705396 |
Notified on | 28 November 2016 |
Nature of control: |
75,01-100% shares |
Charles R.
Notified on | 28 November 2016 |
Ceased on | 28 November 2019 |
Nature of control: |
significiant influence or control |
Brayford Plastics | September 8, 2021 |
Sph 298 | April 26, 2006 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-04-30 | 2020-04-30 | 2021-04-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 35 865 | 219 371 | 186 360 | 129 190 | 300 530 | 271 985 |
Current Assets | 4 930 792 | 4 966 802 | 6 159 600 | 5 612 364 | 7 130 007 | 7 080 888 |
Debtors | 3 206 506 | 3 350 165 | 4 476 311 | 3 721 352 | 4 891 831 | 4 544 611 |
Net Assets Liabilities | 2 311 712 | 2 668 023 | 3 342 253 | 3 589 871 | 4 364 035 | 5 108 272 |
Other Debtors | 333 | 3 118 | 4 288 | 700 | ||
Property Plant Equipment | 5 356 462 | 6 270 287 | 6 443 212 | 7 585 269 | 7 057 091 | 6 466 370 |
Total Inventories | 1 688 421 | 1 397 266 | 1 496 929 | 1 761 822 | 1 937 646 | 2 264 292 |
Other | ||||||
Audit Fees Expenses | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 500 |
Accrued Liabilities Deferred Income | 347 192 | 641 267 | 388 316 | 316 080 | 373 550 | 354 733 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 529 786 | 3 005 824 | 3 030 144 | 3 627 391 | 4 235 121 | 4 933 754 |
Additional Provisions Increase From New Provisions Recognised | 83 841 | 10 942 | 82 399 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 1 399 314 | 648 950 | 1 778 748 | 124 342 | 66 621 | |
Administration Support Average Number Employees | 26 | 23 | 23 | 24 | 25 | 25 |
Administrative Expenses | 2 658 221 | 2 601 268 | 2 517 027 | 3 205 511 | 3 223 304 | 3 100 794 |
Amounts Owed To Group Undertakings | 2 146 008 | 2 146 008 | 2 146 008 | 2 146 008 | 2 146 008 | 1 267 049 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 97 | 98 | 102 | 101 | 110 | 113 |
Bank Borrowings Overdrafts | 69 003 | 217 600 | 301 438 | 124 671 | 124 671 | |
Cash Cash Equivalents Cash Flow Value | 35 865 | 219 371 | 186 360 | |||
Comprehensive Income Expense | 477 729 | 356 311 | 674 230 | 247 618 | 774 164 | 744 237 |
Corporation Tax Payable | 33 464 | 108 669 | 115 190 | 154 142 | 164 715 | |
Corporation Tax Recoverable | 3 817 | |||||
Cost Sales | 10 786 773 | 11 421 040 | 12 104 686 | 13 843 355 | 14 836 920 | 16 340 772 |
Creditors | 4 956 958 | 4 826 599 | 5 302 745 | 4 902 624 | 5 541 794 | 5 429 874 |
Current Tax For Period | 44 088 | 108 669 | 115 190 | -3 817 | 154 142 | 215 618 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 50 238 | 83 841 | 10 942 | 82 399 | -2 546 | -25 555 |
Deferred Tax Liabilities | 315 410 | 399 251 | 410 193 | 492 592 | 490 046 | 464 491 |
Depreciation Expense Property Plant Equipment | 518 633 | 477 219 | 476 642 | 620 072 | 652 441 | 652 952 |
Depreciation Rate Used For Property Plant Equipment | 10 | 10 | 10 | 10 | 10 | |
Depreciation Transfer Revaluation Surplus Before Tax Increase Decrease In Equity | -7 760 | -7 760 | -7 760 | -8 407 | -8 407 | -7 760 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 181 | 452 322 | 22 825 | 44 711 | ||
Disposals Property Plant Equipment | 9 451 | 451 705 | 39 444 | 44 790 | 3 500 | |
Distribution Costs | 262 392 | 286 753 | 308 660 | 324 448 | 353 773 | 344 532 |
Finance Lease Liabilities Present Value Total | 361 816 | 161 222 | 107 981 | 343 467 | 304 520 | 253 322 |
Finance Lease Payments Owing Minimum Gross | 654 908 | 308 645 | 294 347 | 1 156 131 | 816 352 | 651 936 |
Financial Assets | 2 982 909 | 3 422 433 | 3 995 172 | |||
Financial Liabilities | 4 682 094 | 4 819 720 | 5 810 754 | |||
Fixed Assets | 5 356 463 | 6 270 288 | 6 443 213 | 7 585 270 | 7 057 092 | 6 466 371 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 2 195 | 16 023 | 9 221 | 101 640 | 79 639 | 71 966 |
Gain Loss In Cash Flows From Change In Accrued Items | 183 090 | 213 707 | -233 320 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -770 667 | -367 274 | 672 348 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 241 327 | -143 659 | -1 126 146 | |||
Gain Loss In Cash Flows From Change In Inventories | -258 245 | 291 155 | -99 663 | |||
Gain Loss On Disposals Property Plant Equipment | 5 802 | 1 181 | -16 620 | 12 356 | 33 187 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -9 890 | 6 736 | 1 298 | 2 646 | 1 532 | -1 440 |
Government Grant Income | 17 632 | 19 632 | 19 632 | 21 268 | 19 632 | 19 632 |
Government Grants Payable | 105 792 | 186 160 | 166 529 | 145 261 | 125 627 | 105 994 |
Gross Profit Loss | 3 644 208 | 3 539 275 | 3 655 132 | 3 967 635 | 4 612 643 | 4 433 807 |
Income Expense Recognised Directly In Equity | 210 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 17 174 | 33 464 | 108 669 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 27 338 | 183 506 | -33 011 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -10 624 | |||||
Increase Decrease In Existing Provisions | -2 546 | -25 555 | ||||
Increase Decrease Through Other Changes Property Plant Equipment | 44 791 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 477 219 | 476 642 | 620 072 | 652 441 | 652 952 | |
Intangible Assets | 1 | 1 | 1 | 1 | 1 | 1 |
Intangible Assets Gross Cost | 1 | 1 | 1 | 1 | 1 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 114 327 | 48 269 | 22 447 | 20 762 | 28 224 | 16 168 |
Interest Income On Bank Deposits | 21 | 20 | ||||
Interest Income On Cash Cash Equivalents | 11 | |||||
Interest Paid Classified As Operating Activities | 179 807 | 122 096 | 48 715 | |||
Interest Paid To Related Parties | 46 627 | 63 749 | -7 976 | 73 322 | 67 689 | 48 858 |
Interest Payable Similar Charges Finance Costs | 179 807 | 122 096 | 48 715 | 132 765 | 129 458 | 96 157 |
Interest Received Classified As Operating Activities | 11 | 31 | ||||
Issue Equity Instruments | 210 | |||||
Net Cash Flows From Used In Financing Activities | 792 798 | 607 677 | 254 634 | |||
Net Cash Flows From Used In Investing Activities | -1 200 421 | -1 389 863 | -649 567 | |||
Net Cash Flows From Used In Operating Activities | 434 961 | 965 692 | 361 922 | |||
Net Cash Generated From Operations | 631 931 | 1 121 221 | 519 306 | |||
Net Current Assets Liabilities | -26 166 | 140 203 | 1 027 867 | 709 740 | 1 588 213 | 1 651 014 |
Net Deferred Tax Liability Asset | 315 410 | 399 251 | 410 193 | 492 592 | 490 046 | 464 491 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 |
Operating Profit Loss | 741 227 | 670 886 | 849 077 | 458 944 | 1 055 198 | 1 030 457 |
Other Creditors | 1 897 608 | 1 352 772 | 110 503 | 73 751 | 106 111 | 73 647 |
Other Finance Costs | 18 853 | 10 078 | 34 244 | 38 681 | 33 545 | 31 131 |
Other Finance Income | 31 | |||||
Other Increase Decrease In Depreciation Impairment Property Plant Equipment | 45 681 | |||||
Other Interest Receivable Similar Income Finance Income | 11 | 31 | 21 | 20 | ||
Other Operating Income Format1 | 17 632 | 19 632 | 19 632 | 21 268 | 19 632 | 41 976 |
Other Remaining Operating Income | 22 344 | |||||
Other Taxation Social Security Payable | 316 813 | 218 416 | 280 207 | 397 117 | 511 478 | 335 422 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 216 151 | 346 263 | 14 298 | |||
Pension Costs Defined Contribution Plan | 41 880 | 46 086 | 51 350 | 78 187 | 97 436 | 99 843 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 41 880 | 46 086 | 51 350 | 78 187 | 97 436 | 99 843 |
Prepayments Accrued Income | 259 129 | 147 103 | 614 765 | 321 789 | 470 946 | 570 181 |
Proceeds From Borrowings Classified As Financing Activities | -1 154 901 | 934 308 | 249 300 | |||
Proceeds From Government Grants Classified As Financing Activities | 17 632 | 19 632 | 19 632 | |||
Proceeds From Issuing Shares | 210 | |||||
Proceeds From Loans Advances To Group Undertakings Classified As Financing Activities | 2 146 008 | |||||
Proceeds From Sales Property Plant Equipment | 15 000 | 9 451 | -617 | |||
Production Average Number Employees | 71 | 75 | 79 | 77 | 85 | 88 |
Profit Loss | 477 729 | 356 311 | 674 230 | 247 618 | 774 164 | 744 237 |
Profit Loss On Ordinary Activities Before Tax | 561 431 | 548 821 | 800 362 | 326 200 | 925 760 | 934 300 |
Property Plant Equipment Gross Cost | 7 886 248 | 9 276 111 | 9 473 356 | 11 212 660 | 11 292 212 | 11 400 124 |
Provisions | 315 410 | 399 251 | 410 193 | 492 592 | 490 046 | 464 491 |
Purchase Property Plant Equipment | 1 215 421 | 1 399 314 | 648 950 | |||
Raw Materials | 778 554 | 695 510 | 846 336 | 844 524 | 945 970 | 1 048 086 |
Revenue From Sale Goods | 14 430 981 | 14 960 315 | 15 767 873 | 17 810 990 | 19 449 563 | 20 774 579 |
Social Security Costs | 220 367 | 255 070 | 287 188 | 329 157 | 341 216 | 350 957 |
Staff Costs Employee Benefits Expense | 2 737 102 | 3 021 630 | 3 140 015 | 3 627 590 | 3 809 459 | 4 061 406 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 315 410 | 399 251 | 410 193 | 492 592 | 490 046 | 464 491 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 6 | |||||
Tax Expense Credit Applicable Tax Rate | 112 287 | 109 764 | 152 069 | 61 978 | 175 894 | 177 517 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -86 922 | -112 779 | -109 700 | -191 580 | -106 724 | -80 652 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 18 723 | 111 690 | 72 821 | 125 785 | 84 972 | 118 753 |
Tax Increase Decrease From Other Short-term Timing Differences | 50 238 | 83 841 | 10 942 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 83 702 | 192 510 | 126 132 | 78 582 | 151 596 | 190 063 |
Total Assets Less Current Liabilities | 5 330 297 | 6 410 491 | 7 300 068 | 8 295 010 | 8 645 305 | 8 117 385 |
Total Current Tax Expense Credit | 33 464 | 108 669 | ||||
Total Operating Lease Payments | 630 | 10 682 | 10 682 | 22 961 | 35 339 | 42 572 |
Trade Creditors Trade Payables | 1 931 062 | 2 126 653 | 2 435 111 | 2 278 323 | 2 908 093 | 2 980 986 |
Trade Debtors Trade Receivables | 2 947 044 | 3 203 062 | 3 858 428 | 3 391 458 | 4 420 185 | 3 974 430 |
Turnover Revenue | 14 430 981 | 14 960 315 | 15 767 873 | 17 810 990 | 19 449 563 | 20 774 579 |
Wages Salaries | 2 474 855 | 2 720 474 | 2 801 477 | 3 220 246 | 3 370 807 | 3 610 606 |
Work In Progress | 909 867 | 701 756 | 650 593 | 917 298 | 991 676 | 1 216 206 |
Director Remuneration | 292 650 | 324 920 | 367 913 | 407 408 | 382 024 | 289 058 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 6th, October 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy