Founded in 1966, Blunsdon House Hotel, classified under reg no. 00875727 is an active company. Currently registered at Blunsdon House Hotel SN26 7AS, Wilts the company has been in the business for fifty eight years. Its financial year was closed on 30th April and its latest financial statement was filed on 2022-04-30.
The company has 4 directors, namely Christopher C., Benjamin C. and Carolyn C. and others. Of them, John C. has been with the company the longest, being appointed on 24 December 1990 and Christopher C. and Benjamin C. have been with the company for the least time - from 14 February 2014. As of 27 April 2024, there were 3 ex directors - Peter C., Helena C. and others listed below. There were no ex secretaries.
Office Address | Blunsdon House Hotel |
Office Address2 | Blunsdon |
Town | Wilts |
Post code | SN26 7AS |
Country of origin | United Kingdom |
Registration Number | 00875727 |
Date of Incorporation | Thu, 31st Mar 1966 |
Industry | Hotels and similar accommodation |
End of financial Year | 30th April |
Company age | 58 years old |
Account next due date | Wed, 31st Jan 2024 (87 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Sat, 9th Dec 2023 (2023-12-09) |
Last confirmation statement dated | Fri, 25th Nov 2022 |
The register of PSCs that own or control the company is made up of 3 names. As BizStats researched, there is The Estate Of Peter Clifford Deceased from Swindon, United Kingdom. The abovementioned PSC is categorised as "a limited company", has 25-50% voting rights. The abovementioned PSC has 25-50% voting rights. Another one in the PSC register is John C. This PSC owns 25-50% shares and has 25-50% voting rights. The third one is Peter C., who also fulfils the Companies House requirements to be categorised as a PSC. This PSC and has 25-50% voting rights.
The Estate Of Peter Clifford Deceased
Blunsdon House Hotel Blunsdon, Swindon, Wiltshire, SN26 7AS, United Kingdom
Legal authority | Ca 2006 |
Legal form | Limited Company |
Notified on | 19 March 2020 |
Nature of control: |
25-50% voting rights |
John C.
Notified on | 26 November 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Peter C.
Notified on | 26 November 2016 |
Ceased on | 2 February 2020 |
Nature of control: |
25-50% voting rights |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-10-31 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | ||||||||
Cash Bank On Hand | 234 | 291 | 295 103 | 122 | 1 753 755 | 1 279 635 | 1 416 563 | 165 124 |
Current Assets | 177 508 | 159 796 | 495 785 | 221 860 | 2 203 073 | 1 945 809 | 2 220 007 | 1 842 739 |
Debtors | 95 796 | 79 657 | 113 409 | 132 423 | 378 623 | 312 725 | 184 884 | 117 756 |
Net Assets Liabilities | 2 211 055 | 2 216 618 | 2 011 907 | 5 064 173 | 4 943 568 | 4 993 131 | 4 780 619 | 4 131 305 |
Other Debtors | 2 387 | 2 387 | 4 773 | 9 999 | 88 200 | 33 033 | 1 193 | 7 125 |
Property Plant Equipment | 6 562 153 | 6 364 112 | 6 774 837 | 12 109 882 | 7 113 643 | 6 802 492 | 6 700 946 | 6 363 121 |
Total Inventories | 81 478 | 79 848 | 87 273 | 89 315 | 70 695 | 353 449 | 618 560 | 1 559 859 |
Other | ||||||||
Audit Fees Expenses | 9 600 | 9 800 | 13 339 | |||||
Amount Specific Advance Or Credit Directors | 4 392 | 25 000 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 4 392 | 25 000 | ||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 4 392 | 21 636 | 29 415 | |||||
Company Contributions To Money Purchase Plans Directors | 408 | 408 | 415 | 1 198 | 82 312 | 771 | 1 541 | 1 541 |
Director Remuneration | 84 382 | 85 382 | 84 500 | 95 121 | 149 775 | 49 925 | 99 850 | 99 850 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
Dividend Recommended By Directors | 101 250 | 126 000 | ||||||
Accrued Liabilities Deferred Income | 188 501 | 211 384 | 278 708 | 25 169 | 25 169 | 25 169 | 256 318 | 365 434 |
Accumulated Depreciation Impairment Property Plant Equipment | 8 380 879 | 8 724 830 | 8 158 790 | 8 501 557 | 8 475 417 | 8 608 175 | 8 972 413 | 9 366 430 |
Additional Provisions Increase From New Provisions Recognised | -11 947 | 732 372 | -40 200 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -15 000 | 86 733 | -77 193 | -25 169 | ||||
Administrative Expenses | 1 838 264 | 1 860 395 | 2 030 453 | 2 071 589 | 1 698 347 | 605 386 | 1 835 505 | 2 342 077 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 131 | 129 | 123 | 125 | 119 | 77 | 99 | 113 |
Bank Borrowings | 3 093 261 | 2 786 774 | 3 850 000 | 3 734 500 | 2 657 500 | 2 657 500 | 2 657 500 | 709 232 |
Bank Borrowings Overdrafts | 2 756 017 | 2 444 604 | 3 811 500 | 3 580 500 | 2 657 500 | 2 657 500 | 2 657 500 | 1 897 597 |
Bank Overdrafts | 141 885 | 89 128 | 57 976 | |||||
Cash Cash Equivalents Cash Flow Value | -141 651 | -88 837 | -57 854 | 1 753 755 | 1 279 635 | 1 416 563 | ||
Comprehensive Income Expense | -204 711 | 3 052 266 | -120 605 | 150 813 | -86 512 | -649 314 | ||
Corporation Tax Payable | 1 052 | 798 | 603 622 | |||||
Cost Sales | 2 483 770 | 2 547 818 | 2 458 293 | 2 646 467 | 3 197 462 | 540 608 | 1 984 733 | 2 422 407 |
Creditors | 2 826 975 | 2 499 118 | 3 824 150 | 3 714 632 | 2 844 365 | 2 823 782 | 87 400 | 1 938 876 |
Current Tax For Period | 1 051 | -355 878 | ||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -2 480 | |||||||
Deferred Tax Liabilities | 959 500 | |||||||
Depreciation Amortisation Expense | 355 467 | 343 951 | 329 680 | 363 397 | 594 156 | 189 178 | 391 647 | 394 017 |
Depreciation Expense Property Plant Equipment | 333 440 | 324 017 | 313 376 | 348 039 | 527 463 | 167 916 | 352 821 | 365 493 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 895 720 | 20 630 | 620 296 | 17 400 | 27 409 | |||
Disposals Property Plant Equipment | 952 408 | 41 538 | 6 248 523 | 17 400 | 42 768 | |||
Finance Lease Liabilities Present Value Total | 70 958 | 54 514 | 12 650 | 108 963 | 12 341 | 12 600 | 40 451 | 39 196 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 5 050 000 | 16 444 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 30 000 | 30 000 | 30 000 | 30 000 | 7 500 | 30 000 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -61 222 | 11 997 | 117 132 | 1 310 114 | -1 565 982 | -13 283 | 328 539 | 249 528 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 8 520 | 11 747 | -33 752 | -19 014 | -66 316 | 46 345 | 1 330 | 33 307 |
Gain Loss On Disposal Assets Income Statement Subtotal | -56 688 | -18 475 | 1 129 903 | -2 100 | -13 669 | |||
Gain Loss On Disposals Property Plant Equipment | -56 688 | -18 475 | 1 129 903 | -2 100 | -13 669 | |||
Gross Profit Loss | 1 943 380 | 1 971 018 | 1 897 558 | 2 022 605 | 1 137 153 | -452 227 | 1 700 033 | 1 792 722 |
Income Taxes Paid Refund Classified As Operating Activities | -878 | -254 | -780 141 | 33 821 | ||||
Income Tax Expense Credit On Components Other Comprehensive Income | 959 500 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 30 193 | 52 814 | 383 940 | -352 957 | 1 811 609 | -474 120 | 136 928 | -1 251 439 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -7 284 | 879 | 798 | 16 188 | ||||
Increase Decrease In Property Plant Equipment | 37 815 | 119 913 | 149 250 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -7 966 | -1 630 | 7 425 | 2 042 | -18 620 | 2 754 | 265 111 | 941 299 |
Increase From Depreciation Charge For Year Property Plant Equipment | 343 951 | 329 680 | 363 397 | 594 156 | 189 178 | 391 647 | 394 017 | |
Interest Expense On Bank Overdrafts | 97 887 | 83 095 | 106 218 | 142 833 | 176 080 | 38 985 | 88 343 | 121 803 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 9 500 | 8 676 | 5 350 | 5 485 | 22 768 | 6 668 | 13 552 | 9 379 |
Interest Paid Classified As Operating Activities | -91 333 | -84 424 | -111 443 | -130 413 | -181 196 | -33 402 | -101 230 | -139 253 |
Interest Payable Similar Charges Finance Costs | 107 387 | 91 771 | 111 568 | 148 318 | 198 848 | 45 653 | 101 895 | 148 632 |
Merchandise | 81 478 | 79 848 | 87 273 | 89 315 | 70 695 | 57 336 | 69 277 | 85 208 |
Net Cash Flows From Used In Financing Activities | 204 371 | 232 457 | -940 847 | 78 061 | 1 635 022 | -162 294 | 28 354 | 275 107 |
Net Cash Flows From Used In Investing Activities | 75 508 | 108 095 | 797 093 | 666 917 | -5 764 875 | 211 209 | 317 733 | 55 788 |
Net Cash Flows From Used In Operating Activities | -310 072 | -393 366 | -240 186 | -392 021 | 2 318 244 | 425 205 | -483 015 | 920 544 |
Net Cash Generated From Operations | -410 905 | -487 344 | -357 233 | -527 919 | 2 114 280 | -395 006 | -471 287 | 805 733 |
Net Current Assets Liabilities | -1 319 628 | -1 425 126 | -727 477 | -2 412 571 | 968 946 | 1 271 169 | -1 590 350 | -90 563 |
Number Shares Issued Fully Paid | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | |
Operating Profit Loss | 123 174 | 133 019 | -105 090 | -37 108 | 35 145 | 173 420 | 1 213 | -541 286 |
Other Comprehensive Income Expense Net Tax | 4 090 500 | 16 444 | ||||||
Other Creditors | 70 843 | 59 927 | 66 801 | 1 502 528 | 88 146 | 88 923 | 146 234 | 245 009 |
Other Deferred Tax Expense Credit | 38 103 | 33 755 | -11 947 | -227 128 | 335 651 | -37 909 | -14 170 | -40 200 |
Other Operating Income Format1 | 18 058 | 22 396 | 14 346 | 11 876 | 596 339 | 1 231 033 | 136 685 | 8 069 |
Other Taxation Social Security Payable | 31 296 | 25 486 | 31 956 | 24 267 | 21 299 | 14 882 | 38 264 | 33 107 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -33 604 | -40 477 | -42 815 | 88 291 | -67 822 | -23 870 | -52 697 | -53 754 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 10 895 | 11 088 | 12 302 | 19 908 | 119 555 | 8 569 | 28 347 | 32 860 |
Prepayments Accrued Income | 25 355 | 34 536 | 70 047 | 63 637 | 76 481 | 77 027 | 113 481 | 78 120 |
Proceeds From Borrowings Classified As Financing Activities | -3 850 000 | |||||||
Proceeds From Sales Property Plant Equipment | -2 433 | -6 758 130 | 2 100 | -1 690 | ||||
Profit Loss | -22 316 | 5 563 | -204 711 | -1 038 234 | -137 049 | 150 813 | -86 512 | -649 314 |
Profit Loss On Ordinary Activities Before Tax | 15 787 | 41 248 | -216 658 | -1 266 160 | -157 276 | 129 092 | -100 682 | -689 514 |
Property Plant Equipment Gross Cost | 14 943 032 | 15 088 942 | 14 933 627 | 20 611 439 | 15 589 060 | 15 410 667 | 15 673 359 | 15 729 551 |
Provisions | 40 169 | 25 169 | 25 169 | 25 169 | 25 169 | 25 169 | 242 577 | 202 377 |
Provisions For Liabilities Balance Sheet Subtotal | 204 495 | 223 250 | 211 303 | 918 506 | 294 656 | 256 748 | 242 577 | 202 377 |
Purchase Property Plant Equipment | -75 508 | -108 095 | -797 093 | -669 350 | -999 682 | -210 434 | -319 423 | -56 192 |
Repayments Borrowings Classified As Financing Activities | -359 748 | -346 206 | -2 786 774 | -115 500 | -1 077 000 | -50 671 | ||
Social Security Costs | 110 190 | 122 129 | 126 162 | 133 261 | 162 584 | 36 133 | 124 116 | 145 912 |
Staff Costs Employee Benefits Expense | 1 951 747 | 2 028 304 | 2 011 877 | 2 120 901 | 3 071 458 | 616 138 | 1 839 357 | 2 168 706 |
Tax Expense Credit Applicable Tax Rate | 3 157 | 8 250 | -41 165 | -240 570 | -29 882 | 24 527 | -19 130 | -131 008 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 42 230 | 29 948 | 29 218 | 11 846 | 1 149 | 730 | -3 267 | 114 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 38 103 | 35 685 | -11 947 | -227 926 | -20 227 | -21 721 | -14 170 | -40 200 |
Total Additions Including From Business Combinations Property Plant Equipment | 145 910 | 797 093 | 669 350 | 1 209 700 | 158 027 | 305 460 | 56 192 | |
Total Assets Less Current Liabilities | 5 242 525 | 4 938 986 | 6 047 360 | 9 697 311 | 8 082 589 | 8 073 661 | 5 110 596 | 6 272 558 |
Total Borrowings | 3 334 186 | 2 972 280 | 3 903 563 | 3 934 330 | 2 875 181 | 2 851 311 | 2 798 614 | 2 694 189 |
Total Current Tax Expense Credit | 1 930 | -798 | -355 878 | 16 188 | ||||
Total Increase Decrease From Revaluations Property Plant Equipment | 5 050 000 | 16 444 | ||||||
Total Operating Lease Payments | 26 710 | 30 000 | 30 000 | 30 000 | 45 000 | 15 000 | 30 000 | 81 275 |
Trade Creditors Trade Payables | 215 723 | 222 896 | 334 605 | 196 323 | 93 161 | 90 728 | 322 540 | 268 843 |
Trade Debtors Trade Receivables | 63 662 | 42 734 | 38 589 | 58 787 | 2 728 | 130 | 36 389 | 32 511 |
Turnover Revenue | 4 427 150 | 4 518 836 | 4 369 311 | 4 669 072 | 4 334 615 | 88 381 | 3 684 766 | 4 215 129 |
Wages Salaries | 1 830 662 | 1 895 087 | 1 873 413 | 1 967 732 | 2 789 319 | 571 436 | 1 686 894 | 1 989 934 |
Corporation Tax Recoverable | 160 331 | 33 821 | ||||||
Dividends Paid | 101 250 | 126 000 | ||||||
Dividends Paid Classified As Financing Activities | -52 200 | -126 000 | ||||||
Dividends Paid On Shares Interim | 101 250 | 126 000 | ||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 126 510 | |||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -379 572 | -319 020 | -112 880 | |||||
Interest Expense On Bank Loans Similar Borrowings | 17 450 | |||||||
Net Interest Received Paid Classified As Investing Activities | -6 427 | -1 325 | -404 | |||||
Other Interest Receivable Similar Income Finance Income | 6 427 | 1 325 | 404 | |||||
Provisions Used | 915 547 | -39 285 | ||||||
Recoverable Value-added Tax | 31 330 | 42 204 | ||||||
Tax Decrease From Utilisation Tax Losses | 43 953 | 39 082 | 202 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 214 681 | 77 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 86 522 | -63 369 | 8 429 | 64 072 | ||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -216 490 | -39 020 | -88 981 | |||||
Unused Provision Reversed | -204 964 | |||||||
Work In Progress | 296 113 | 549 283 | 1 474 651 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-04-30 filed on: 18th, January 2024 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy