Founded in 1999, Bespoke Construction Services, classified under reg no. 03806421 is an active company. Currently registered at Merlin House TF7 4QT, Telford the company has been in the business for twenty five years. Its financial year was closed on Wednesday 31st July and its latest financial statement was filed on Sun, 31st Jul 2022.
At present there are 6 directors in the the firm, namely James C., Mark E. and Natalie B. and others. In addition one secretary - Natalie B. - is with the company. At present there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Merlin House |
Office Address2 | Halesfield 19 |
Town | Telford |
Post code | TF7 4QT |
Country of origin | United Kingdom |
Registration Number | 03806421 |
Date of Incorporation | Tue, 13th Jul 1999 |
Industry | Development of building projects |
Industry | Construction of domestic buildings |
End of financial Year | 31st July |
Company age | 25 years old |
Account next due date | Tue, 30th Apr 2024 (29 days after) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Tue, 28th Nov 2023 (2023-11-28) |
Last confirmation statement dated | Mon, 14th Nov 2022 |
The register of persons with significant control that own or control the company is made up of 2 names. As BizStats identified, there is Marvin B. This PSC has 75,01-100% voting rights. Another one in the persons with significant control register is Simon G. This PSC owns 25-50% shares.
Marvin B.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% voting rights |
Simon G.
Notified on | 6 April 2016 |
Ceased on | 6 April 2018 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Balance Sheet | |||||
Cash Bank On Hand | 3 711 958 | 951 599 | 329 805 | 1 138 696 | 6 382 533 |
Current Assets | 12 393 599 | 12 220 990 | 16 274 989 | 19 852 361 | 23 246 789 |
Debtors | 7 757 699 | 10 323 405 | 15 945 184 | 18 713 665 | 16 864 256 |
Net Assets Liabilities | 5 318 054 | 6 030 880 | 7 569 750 | 9 843 825 | 10 781 567 |
Other Debtors | 1 172 833 | 986 497 | 1 487 567 | 1 600 651 | 1 194 812 |
Property Plant Equipment | 800 850 | 804 027 | 783 967 | 682 215 | 716 133 |
Other | |||||
Audit Fees Expenses | 5 250 | 5 250 | 5 000 | 10 000 | 10 000 |
Accrued Liabilities Deferred Income | 104 397 | 142 966 | 113 596 | 220 483 | 420 294 |
Accumulated Depreciation Impairment Property Plant Equipment | 134 802 | 145 026 | 155 496 | 185 492 | 203 996 |
Additions Other Than Through Business Combinations Property Plant Equipment | 63 022 | ||||
Administrative Expenses | 2 875 267 | 2 775 596 | 2 565 789 | 3 117 697 | 4 228 352 |
Amounts Owed By Associates Joint Ventures Participating Interests | 9 058 360 | 3 894 227 | |||
Amounts Owed To Associates Joint Ventures Participating Interests | 457 162 | 1 841 698 | |||
Average Number Employees During Period | 43 | 43 | 40 | 44 | 53 |
Bank Borrowings | 393 240 | 369 993 | 24 940 | 24 916 | 299 230 |
Bank Borrowings Overdrafts | 371 678 | 345 053 | 320 211 | 296 009 | 274 314 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 14 428 | 50 610 | |||
Cash Cash Equivalents Cash Flow Value | 3 711 958 | 951 599 | 329 805 | 1 138 696 | 6 382 533 |
Corporation Tax Payable | 177 306 | 149 043 | 214 558 | 530 313 | -79 391 |
Cost Sales | 23 781 565 | 19 208 787 | 19 683 813 | 26 612 052 | 30 641 069 |
Creditors | 373 161 | 364 713 | 324 245 | 308 733 | 314 314 |
Current Tax For Period | 177 304 | 213 530 | 214 555 | 530 313 | 203 022 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -3 848 | 11 078 | |||
Depreciation Impairment Expense Property Plant Equipment | 29 996 | 29 104 | |||
Dividends Paid | 92 800 | 299 026 | 344 197 | 356 500 | 160 000 |
Dividends Paid Classified As Financing Activities | -92 800 | -299 026 | -344 197 | -356 500 | -160 000 |
Dividends Paid On Shares Interim | 27 800 | 159 026 | 244 197 | 356 500 | 160 000 |
Finance Lease Liabilities Present Value Total | 1 483 | 19 660 | 16 648 | 14 153 | 40 000 |
Finance Lease Payments Owing Minimum Gross | 26 877 | 59 390 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 2 416 008 | 21 695 | |||
Further Item Tax Increase Decrease Component Adjusting Items | -3 848 | 11 078 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 47 636 | 41 287 | 12 686 | 25 794 | 116 325 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 2 779 615 | -806 035 | 2 178 362 | 1 313 471 | -3 078 412 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 543 363 | -2 211 237 | -5 988 574 | -552 200 | -1 849 409 |
Income Taxes Paid Refund Classified As Operating Activities | -271 157 | -106 002 | -36 813 | -416 582 | -812 726 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 594 251 | -2 760 359 | -621 794 | 808 891 | -5 243 837 |
Increase From Depreciation Charge For Year Property Plant Equipment | 40 069 | 33 846 | 29 996 | 29 104 | |
Interest Income On Bank Deposits | 29 085 | 99 271 | |||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 29 085 | 99 271 | |||
Interest Paid Classified As Operating Activities | -17 828 | -16 010 | -15 652 | -13 773 | -23 998 |
Interest Payable Similar Charges Finance Costs | 18 611 | 18 084 | 17 125 | 15 096 | 23 998 |
Interest Received Classified As Investing Activities | -226 020 | -175 270 | |||
Issue Equity Instruments | 498 | 2 | |||
Net Cash Generated From Operations | -2 070 265 | 1 913 652 | 1 897 375 | -3 637 381 | -6 108 193 |
Net Current Assets Liabilities | 4 899 985 | 5 603 639 | 7 120 415 | 9 476 882 | 10 397 365 |
Net Finance Income Costs | 226 020 | 175 270 | |||
Number Shares Issued Fully Paid | 6 | 8 | |||
Other Creditors | 425 765 | 176 785 | 285 024 | 458 999 | 1 086 188 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 10 600 | ||||
Other Disposals Property Plant Equipment | 10 600 | ||||
Other Interest Income | 196 935 | 75 999 | |||
Other Interest Receivable Similar Income Finance Income | 42 338 | 33 406 | 29 584 | 226 020 | 175 270 |
Other Operating Income Format1 | 11 100 | 122 565 | 105 787 | 58 550 | 48 000 |
Other Taxation Social Security Payable | 159 146 | 778 790 | 157 478 | 202 909 | 142 122 |
Par Value Share | 6 | 8 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -10 241 | -21 858 | -17 109 | -16 298 | -19 272 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 196 176 | 119 195 | 188 785 | 223 496 | 202 125 |
Prepayments Accrued Income | 44 799 | 228 329 | |||
Proceeds From Issuing Shares | -498 | -2 | |||
Proceeds From Sales Property Plant Equipment | -1 000 | -1 000 | -200 000 | -9 300 | |
Profit Loss | 649 751 | 1 011 852 | 1 883 067 | 2 630 575 | 1 097 740 |
Profit Loss On Ordinary Activities Before Tax | 826 248 | 1 092 044 | 1 983 709 | 3 157 040 | 1 311 840 |
Property Plant Equipment Gross Cost | 935 652 | 949 053 | 939 463 | 867 707 | 920 129 |
Purchase Property Plant Equipment | -27 370 | -2 654 | -13 786 | -7 078 | -11 237 |
Staff Costs Employee Benefits Expense | 1 939 288 | 1 870 705 | 1 729 015 | 2 151 751 | 2 845 598 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 6 539 | 17 617 | |||
Tax Expense Credit Applicable Tax Rate | 156 987 | 207 488 | 376 905 | 599 838 | 327 960 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -157 178 | -105 715 | -132 379 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -5 269 | -19 154 | |||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -36 678 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 19 510 | 12 682 | 3 595 | 37 611 | 55 997 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 176 497 | 80 192 | 100 642 | 526 465 | 214 100 |
Total Assets Less Current Liabilities | 5 700 835 | 6 407 666 | 7 904 382 | 10 159 097 | 11 113 498 |
Total Borrowings | 403 424 | 407 784 | 365 833 | 347 802 | 274 314 |
Trade Creditors Trade Payables | 6 390 390 | 4 359 222 | 7 561 340 | 8 175 758 | 9 394 207 |
Trade Debtors Trade Receivables | 5 521 139 | 4 347 380 | 7 936 440 | 8 009 854 | 11 546 888 |
Wages Salaries | 1 584 380 | 1 592 005 | 1 397 035 | 1 718 994 | 2 363 003 |
Director Remuneration | 218 078 | 249 715 | 141 945 | 148 064 | 215 278 |
Director Remuneration Benefits Including Payments To Third Parties | 334 457 | 377 938 | |||
Company Contributions To Money Purchase Plans Directors | 175 145 | 91 454 | 162 512 | 192 512 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 5 | 4 | 4 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |
Comprehensive Income Expense | 649 751 | 1 011 852 | 1 883 067 | 2 630 575 | |
Current Asset Investments | 923 942 | 945 986 | |||
Depreciation Amortisation Expense | 31 492 | 40 069 | 33 846 | 29 994 | |
Depreciation Expense Property Plant Equipment | 21 306 | 21 893 | 15 184 | 17 104 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 29 845 | 23 376 | |||
Disposals Property Plant Equipment | 38 718 | 23 376 | 100 000 | ||
Dividends Paid On Shares | 92 800 | 299 026 | 344 197 | 356 500 | |
Further Item Operating Income Component Total Other Operating Income | 10 000 | 10 000 | 46 000 | 46 000 | |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -1 037 245 | ||||
Gain Loss On Disposal Assets Income Statement Subtotal | 26 058 | -8 873 | 92 259 | 100 000 | |
Gain Loss On Disposals Property Plant Equipment | -253 | -8 873 | 92 259 | 100 000 | |
Government Grant Income | 111 465 | 46 687 | |||
Gross Profit Loss | 3 666 688 | 3 729 753 | 4 431 252 | 6 005 263 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -135 791 | -112 227 | |||
Increase Decrease In Property Plant Equipment | 49 465 | ||||
Interest Expense On Bank Overdrafts | 17 828 | 16 010 | 15 652 | 13 773 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 783 | -16 010 | 1 473 | 1 323 | |
Loans Owed By Related Parties | 1 013 881 | 3 617 333 | 5 994 511 | 9 058 361 | |
Loans Owed To Related Parties | -486 161 | -457 163 | |||
Net Cash Flows From Used In Financing Activities | 278 272 | 753 373 | -275 476 | 2 817 077 | |
Net Cash Flows From Used In Investing Activities | 907 974 | -30 752 | -1 054 043 | -418 942 | |
Net Cash Flows From Used In Operating Activities | -1 780 497 | 2 019 654 | 1 951 313 | -3 207 026 | |
Net Interest Received Paid Classified As Investing Activities | -42 338 | -33 406 | -29 584 | -226 020 | |
Operating Profit Loss | 802 521 | 1 076 722 | 1 971 250 | 2 946 116 | |
Other Deferred Tax Expense Credit | -807 | 2 453 | -1 686 | -3 848 | |
Payments To Redeem Own Shares | -2 | ||||
Prepayments | 37 519 | 37 926 | 40 505 | 44 799 | |
Provisions | 9 620 | 12 073 | 10 387 | 6 539 | |
Provisions For Liabilities Balance Sheet Subtotal | 9 620 | 12 073 | 10 387 | 6 539 | |
Rental Leasing Income | 1 100 | 1 100 | 13 100 | 12 550 | |
Repayments Borrowings Classified As Financing Activities | -38 741 | -39 257 | -24 841 | -24 227 | |
Social Security Costs | 158 732 | 159 505 | 143 195 | 209 261 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 4 187 | 17 529 | 18 810 | ||
Tax Increase Decrease From Effect Indexation Allowance On Capital Gains | 7 076 | 18 810 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 52 119 | 13 786 | 28 244 | ||
Total Current Tax Expense Credit | 177 304 | 77 739 | 102 328 | 530 313 | |
Total Operating Lease Payments | 598 880 | 608 832 | 687 968 | 1 180 125 | |
Turnover Revenue | 27 448 253 | 22 938 540 | 24 115 065 | 32 617 315 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Mon, 31st Jul 2023 filed on: 25th, April 2024 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy