Beech Cliffe started in year 2000 as Private Limited Company with registration number 04075104. The Beech Cliffe company has been functioning successfully for 24 years now and its status is active. The firm's office is based in Rotherham at Beech Cliff Grange. Postal code: S61 4NS.
At the moment there are 2 directors in the the company, namely Sarah R. and Paul R.. In addition one secretary - Sarah R. - is with the firm. At the moment there are several former directors listed by the company. Their names might be found in the box below. In addition, there is one former secretary - Patricia R. who worked with the the company until 23 September 2011.
Office Address | Beech Cliff Grange |
Office Address2 | Munsbrough Lane Greasbrough |
Town | Rotherham |
Post code | S61 4NS |
Country of origin | United Kingdom |
Registration Number | 04075104 |
Date of Incorporation | Wed, 20th Sep 2000 |
Industry | Residential care activities for learning difficulties, mental health and substance abuse |
End of financial Year | 30th September |
Company age | 24 years old |
Account next due date | Sun, 30th Jun 2024 (62 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Fri, 4th Oct 2024 (2024-10-04) |
Last confirmation statement dated | Wed, 20th Sep 2023 |
The list of PSCs who own or have control over the company consists of 1 name. As we established, there is Beech Cliffe (Holdings) Limited from Rotherham, England. This PSC is classified as "a ltd", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Beech Cliffe (Holdings) Limited
Beech Cliff Grange Munsbrough Lane, Greasbrough, Rotherham, South Yorkshire, S61 4NS, England
Legal authority | Uk |
Legal form | Ltd |
Country registered | England |
Place registered | England & Wales |
Registration number | 07701929 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 194 177 | 154 592 | 96 994 | 164 154 | 163 158 | 84 340 |
Current Assets | 3 334 426 | 3 300 372 | 3 389 305 | 3 336 882 | 3 361 903 | 3 308 197 |
Debtors | 3 140 249 | 3 145 780 | 3 292 311 | 3 172 728 | 3 198 745 | 3 223 857 |
Net Assets Liabilities | 3 108 736 | 2 691 591 | 2 682 282 | 2 876 387 | 3 002 419 | 3 050 558 |
Other Debtors | 100 | 66 | ||||
Property Plant Equipment | 2 705 678 | 2 337 065 | 2 330 184 | 2 376 671 | 2 392 210 | 2 528 210 |
Other | ||||||
Audit Fees Expenses | 2 300 | 3 000 | 4 800 | 4 800 | 5 000 | 6 000 |
Accrued Liabilities Deferred Income | 72 066 | 64 326 | 115 694 | 51 884 | 38 996 | 46 360 |
Accumulated Depreciation Impairment Property Plant Equipment | 18 029 | 24 065 | 30 946 | 47 338 | 56 924 | 75 830 |
Additions Other Than Through Business Combinations Property Plant Equipment | 27 422 | |||||
Administrative Expenses | 185 295 | 210 665 | 232 575 | 235 811 | 275 803 | 279 498 |
Amounts Owed By Group Undertakings | 3 101 765 | 3 101 765 | 3 101 765 | 3 101 765 | 3 101 765 | 3 101 765 |
Average Number Employees During Period | 62 | 63 | 64 | 71 | 73 | 74 |
Bank Borrowings | 1 593 196 | 1 641 404 | 1 640 858 | 110 387 | 25 000 | 110 000 |
Bank Borrowings Overdrafts | 1 593 196 | 1 641 404 | 1 640 858 | 1 457 527 | 1 470 697 | 1 452 364 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 22 851 | |||||
Comprehensive Income Expense | -29 212 | -375 145 | 32 691 | 236 105 | 168 032 | 80 724 |
Corporation Tax Recoverable | 3 993 | |||||
Cost Sales | 1 141 822 | 1 161 085 | 1 302 615 | 1 518 370 | 1 596 096 | 1 778 826 |
Creditors | 50 000 | 58 561 | 49 448 | 1 506 975 | 1 552 655 | 1 532 244 |
Current Tax For Period | -3 993 | 35 387 | 39 710 | 18 115 | ||
Depreciation Expense Property Plant Equipment | 2 160 | 1 466 | 1 168 | 12 107 | 16 537 | 15 862 |
Dividends Paid | 42 000 | 42 000 | 42 000 | 42 000 | 42 000 | 32 585 |
Dividends Paid Classified As Financing Activities | -42 000 | -42 000 | -42 000 | -42 000 | -42 000 | -32 585 |
Finance Lease Liabilities Present Value Total | 8 813 | 8 813 | 2 771 | 2 078 | ||
Finance Lease Payments Owing Minimum Gross | 20 566 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 38 759 | -13 900 | -50 660 | -82 357 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -361 | -1 138 | ||||
Gain Loss On Disposals Property Plant Equipment | 273 | -349 | 2 064 | |||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | -390 000 | |||||
Gross Profit Loss | 224 863 | 232 018 | 361 219 | 469 610 | 483 643 | 360 018 |
Income Taxes Paid Refund Classified As Operating Activities | -3 993 | 3 993 | -35 387 | -39 710 | ||
Income Tax Expense Credit On Components Other Comprehensive Income | -7 359 | -76 274 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 6 037 | 6 881 | 16 392 | 18 277 | 18 906 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 39 989 | 45 571 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 758 | 1 299 | 1 006 | |||
Interest Income On Bank Deposits | 129 | 197 | ||||
Interest Payable Similar Charges Finance Costs | 80 261 | 82 993 | 96 187 | -32 911 | 50 758 | 64 038 |
Interest Received Classified As Investing Activities | -129 | -221 | ||||
Net Current Assets Liabilities | 766 740 | 650 495 | 638 954 | 2 253 281 | 2 409 454 | 2 301 182 |
Net Finance Income Costs | 129 | 221 | ||||
Net Interest Paid Received Classified As Operating Activities | -80 261 | -82 993 | ||||
Number Shares Issued Fully Paid | 2 | 2 | 2 | 2 | 2 | |
Operating Profit Loss | 39 568 | 21 353 | 128 644 | 247 699 | 258 500 | 162 877 |
Other Comprehensive Income Expense Before Tax | 7 359 | -313 726 | ||||
Other Creditors | 21 733 | 7 066 | 8 393 | 9 243 | 9 523 | 8 105 |
Other Interest Receivable Similar Income Finance Income | 129 | 221 | 234 | 64 | ||
Other Remaining Borrowings | 50 000 | 882 180 | 921 281 | 805 396 | 768 933 | 732 932 |
Other Taxation Social Security Payable | 17 103 | 17 873 | 20 131 | 24 551 | 25 403 | 30 754 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -6 856 | -11 753 | -8 813 | -1 493 | -2 771 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 5 411 | 7 634 | 13 996 | 19 404 | 21 939 | 25 754 |
Prepayments Accrued Income | 27 786 | 26 961 | ||||
Proceeds From Borrowings Classified As Financing Activities | -33 740 | -119 903 | -38 555 | -1 650 703 | -1 495 697 | -100 000 |
Proceeds From Sales Property Plant Equipment | -1 162 | -800 | -2 064 | |||
Profit Loss | -36 571 | -61 419 | 32 691 | 236 105 | 168 032 | 80 724 |
Profit Loss On Ordinary Activities Before Tax | -40 564 | -61 419 | 32 691 | 280 674 | 207 742 | 98 839 |
Property Plant Equipment Gross Cost | 2 723 708 | 2 361 130 | 2 361 130 | 2 424 009 | 2 449 134 | 2 604 040 |
Provisions For Liabilities Balance Sheet Subtotal | 313 682 | 237 408 | 237 408 | 246 590 | 246 590 | 246 590 |
Purchase Property Plant Equipment | -614 | -62 879 | -21 047 | -154 906 | ||
Social Security Costs | 67 411 | 67 823 | 77 789 | 95 028 | 103 247 | 128 831 |
Staff Costs Employee Benefits Expense | 1 052 939 | 1 064 546 | 1 207 906 | 1 388 275 | 1 489 954 | 1 672 804 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 313 682 | 237 408 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 52 | |||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | 3 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 500 | 1 067 | ||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 3 827 | 11 741 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -3 993 | 44 569 | 39 710 | 18 115 | ||
Total Assets Less Current Liabilities | 3 472 418 | 2 987 560 | 2 969 138 | 4 629 952 | 4 801 664 | 4 829 392 |
Total Borrowings | 50 000 | 2 523 584 | 2 562 139 | 915 783 | 793 933 | 842 932 |
Total Increase Decrease From Revaluations Property Plant Equipment | -390 000 | |||||
Total Operating Lease Payments | 13 246 | 3 276 | 7 280 | 7 498 | 8 309 | 8 381 |
Trade Creditors Trade Payables | 14 344 | 11 168 | 19 499 | 29 314 | 23 281 | 38 264 |
Trade Debtors Trade Receivables | 6 605 | 17 054 | 49 671 | 7 748 | 14 028 | |
Turnover Revenue | 1 366 685 | 1 393 103 | 1 663 834 | 1 987 980 | 2 079 739 | 2 138 844 |
Wages Salaries | 980 117 | 989 089 | 1 116 121 | 1 273 843 | 1 364 768 | 1 518 219 |
Director Remuneration | 20 184 | 20 652 | 21 012 | 21 228 | 21 540 | |
Depreciation Amortisation Expense | 6 037 | 6 881 | 16 391 | 18 278 | 18 907 | |
Dividends Paid On Shares Interim | 42 000 | 42 000 | 42 000 | 42 000 | 32 585 | |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -390 000 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 3 060 | 3 060 | 3 060 | 3 060 | 5 257 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -10 800 | 63 284 | -48 543 | -17 971 | 26 280 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -9 526 | -146 531 | 119 585 | -26 018 | -25 113 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -39 585 | -57 598 | 67 160 | -996 | -78 818 | |
Interest Expense On Bank Loans Similar Borrowings | 45 571 | 50 467 | 52 347 | 49 183 | 62 460 | |
Interest Expense On Bank Overdrafts | 111 | |||||
Interest Expense On Loan Capital | 36 664 | 44 310 | -86 264 | 1 575 | 1 575 | |
Interest Paid Classified As Operating Activities | -82 235 | -94 888 | -88 083 | -50 758 | -64 038 | |
Net Cash Flows From Used In Financing Activities | -32 130 | 13 923 | 102 168 | 77 082 | -79 242 | |
Net Cash Flows From Used In Investing Activities | -221 | -234 | 62 815 | 20 247 | 152 842 | |
Net Cash Flows From Used In Operating Activities | 71 936 | 43 909 | -232 143 | -96 333 | 5 218 | |
Net Cash Generated From Operations | -7 064 | -52 278 | -321 232 | -182 478 | -98 530 | |
Net Interest Received Paid Classified As Investing Activities | -221 | -234 | -64 | |||
Other Comprehensive Income Expense Net Tax | -313 726 | |||||
Prepayments | 26 961 | 140 875 | 63 215 | 82 952 | 122 026 | |
Provisions | 237 408 | 237 408 | 246 590 | 246 590 | 246 590 | |
Repayments Borrowings Classified As Financing Activities | -38 759 | -1 717 533 | -1 604 377 | -69 334 | ||
Additional Provisions Increase From New Provisions Recognised | 9 182 | |||||
Cash Cash Equivalents Cash Flow Value | 96 994 | 164 154 | 163 158 | |||
Cash Receipts From Government Grants | -13 900 | -50 660 | -82 357 | |||
Corporation Tax Payable | 35 387 | 39 710 | 18 115 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 8 691 | |||||
Disposals Property Plant Equipment | 9 840 | |||||
Further Item Interest Expense Component Total Interest Expense | 3 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | -349 | 2 064 | ||||
Increase Decrease In Property Plant Equipment | 13 918 | |||||
Other Deferred Tax Expense Credit | 9 182 | |||||
Other Operating Income Format1 | 13 900 | 50 660 | 82 357 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 62 879 | 34 965 | 154 906 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-09-30 filed on: 21st, June 2023 |
accounts | Free Download (22 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy