Beatsons Building Supplies started in year 1966 as Private Limited Company with registration number SC044008. The Beatsons Building Supplies company has been functioning successfully for 58 years now and its status is active. The firm's office is based in at The Whins. Postal code: FK10 3TA.
At the moment there are 4 directors in the the company, namely Andrew S., Scott G. and John M. and others. In addition one secretary - Gemma M. - is with the firm. As of 15 June 2024, there were 8 ex directors - Gordon W., Diane C. and others listed below. There were no ex secretaries.
This company operates within the FK10 3TA postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0037088 . It is located at The Whins, Whins Road, Alloa with a total of 23 cars. It has five locations in the UK.
Office Address | The Whins |
Office Address2 | Alloa |
Town | |
Post code | FK10 3TA |
Country of origin | United Kingdom |
Registration Number | SC044008 |
Date of Incorporation | Wed, 2nd Nov 1966 |
Industry | Agents involved in the sale of timber and building materials |
End of financial Year | 31st December |
Company age | 58 years old |
Account next due date | Mon, 30th Sep 2024 (107 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 19th Dec 2023 (2023-12-19) |
Last confirmation statement dated | Mon, 5th Dec 2022 |
The list of PSCs that own or control the company consists of 1 name. As we found, there is John M. This PSC and has 75,01-100% shares.
John M.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 81 857 | 60 350 | 3 490 285 | 960 643 | 1 230 519 |
Current Assets | 4 801 196 | 5 453 334 | 8 918 927 | 8 525 982 | 8 393 030 |
Debtors | 2 910 896 | 3 656 148 | 3 118 106 | 5 246 957 | 4 812 367 |
Net Assets Liabilities | 4 238 912 | 3 759 721 | 5 643 342 | 8 756 589 | 10 198 783 |
Other Debtors | 610 205 | 1 160 412 | 723 702 | 1 638 023 | 1 556 214 |
Property Plant Equipment | 7 039 285 | 6 314 584 | 6 177 644 | 6 850 647 | 6 619 414 |
Total Inventories | 1 808 443 | 1 736 836 | 2 310 536 | 2 318 382 | 2 350 144 |
Other | |||||
Audit Fees Expenses | 53 310 | 50 000 | 40 000 | 52 000 | 52 000 |
Fees For Non-audit Services | 68 000 | 13 750 | 20 000 | 20 000 | 20 000 |
Amount Specific Advance Or Credit Directors | 54 707 | 61 144 | 125 398 | 64 991 | 131 893 |
Amount Specific Advance Or Credit Made In Period Directors | 81 803 | 168 425 | 158 060 | 50 485 | 23 855 |
Amount Specific Advance Or Credit Repaid In Period Directors | 96 398 | 52 574 | 93 806 | 240 874 | 90 757 |
Company Contributions To Money Purchase Plans Directors | 5 824 | 4 207 | 44 356 | 37 343 | 4 250 |
Director Remuneration | 571 731 | 401 087 | 449 560 | 476 105 | 466 656 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 2 | 2 | 2 | 2 |
Accrued Liabilities Deferred Income | 226 601 | 375 058 | 450 634 | 255 086 | 342 241 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 875 155 | 2 173 206 | 2 251 196 | 2 122 147 | 2 627 526 |
Administrative Expenses | 9 980 401 | 9 064 400 | 8 601 700 | 9 112 611 | 9 677 860 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 129 | 133 | 138 | 142 | 146 |
Bank Borrowings | 2 770 000 | 2 293 332 | 299 998 | 399 996 | |
Bank Borrowings Overdrafts | 2 518 332 | 2 086 664 | 3 890 000 | 1 366 671 | |
Bank Overdrafts | 362 058 | 126 160 | |||
Cash Cash Equivalents Cash Flow Value | -280 201 | -65 810 | 3 490 285 | 960 643 | |
Cash Receipts From Government Grants | -3 715 | ||||
Comprehensive Income Expense | 1 354 965 | -90 956 | 2 097 798 | 3 799 718 | 2 106 900 |
Corporation Tax Payable | 121 811 | 506 950 | 366 409 | 267 043 | |
Corporation Tax Recoverable | 36 632 | ||||
Cost Sales | 23 901 486 | 18 644 415 | 18 734 075 | 25 745 600 | 24 897 617 |
Creditors | 3 234 733 | 2 552 149 | 4 211 452 | 2 429 090 | 900 873 |
Current Tax For Period | 363 429 | 121 842 | 506 950 | 666 425 | 564 040 |
Depreciation Amortisation Expense | 734 402 | 648 461 | 546 245 | 534 225 | 655 353 |
Depreciation Expense Property Plant Equipment | 466 633 | 385 331 | 337 894 | 349 517 | 330 620 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 110 879 | 389 166 | 663 274 | 149 974 | |
Disposals Property Plant Equipment | 1 208 171 | 483 533 | 1 227 416 | 219 550 | |
Dividends Paid | 797 000 | 388 235 | 214 177 | 686 471 | 664 706 |
Dividends Paid Classified As Financing Activities | -797 000 | -388 235 | -214 177 | -686 471 | -664 706 |
Dividends Paid On Shares Final | 388 235 | 214 177 | 686 471 | 664 706 | |
Dividends Paid On Shares Interim | 797 000 | 388 235 | |||
Finance Lease Liabilities Present Value Total | 716 401 | 465 485 | 237 325 | 317 019 | 342 097 |
Finance Lease Payments Owing Minimum Gross | 1 625 | 504 534 | 256 085 | 333 627 | 364 235 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 54 511 | 45 249 | |||
Further Item Interest Expense Component Total Interest Expense | 908 | ||||
Further Item Operating Income Component Total Other Operating Income | 62 000 | ||||
Further Operating Expense Item Component Total Operating Expenses | -3 715 | ||||
Future Finance Charges On Finance Leases | 271 | 39 049 | 18 760 | 16 608 | 22 138 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 457 | 6 268 | 202 119 | 210 342 | 430 688 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 335 674 | 1 243 108 | -559 309 | -1 417 501 | 141 164 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 736 610 | -720 740 | 602 296 | -1 790 671 | -28 988 |
Gain Loss On Disposal Assets Income Statement Subtotal | 39 319 | -16 292 | 53 633 | 267 108 | 42 449 |
Gain Loss On Disposals Property Plant Equipment | 39 319 | -16 292 | 53 633 | 267 108 | 42 449 |
Government Grant Income | 3 715 | 265 354 | 127 330 | ||
Gross Profit Loss | 11 738 316 | 9 212 644 | 10 866 694 | 13 751 221 | 12 295 984 |
Income Taxes Paid Refund Classified As Operating Activities | -798 435 | 38 015 | -124 721 | -807 479 | -663 406 |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -400 000 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -380 674 | 214 391 | 3 556 095 | -2 529 642 | 269 876 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 2 910 | 513 | |||
Increase Decrease In Property Plant Equipment | 56 300 | 162 552 | 1 393 000 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -368 208 | -71 607 | 573 700 | 7 846 | 31 762 |
Increase From Depreciation Charge For Year Property Plant Equipment | 648 461 | 546 245 | 534 225 | 655 353 | |
Interest Expense On Bank Overdrafts | 36 000 | 96 000 | 58 499 | 46 173 | 30 201 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 22 212 | 23 537 | 28 957 | 44 435 | 28 343 |
Interest Paid Classified As Operating Activities | -36 000 | -96 000 | -58 499 | -46 173 | -31 109 |
Interest Payable Similar Charges Finance Costs | 58 212 | 119 537 | 87 456 | 90 608 | 59 452 |
Net Cash Flows From Used In Financing Activities | -1 070 809 | 1 299 843 | -1 301 709 | 4 004 159 | 2 035 321 |
Net Cash Flows From Used In Investing Activities | 2 830 978 | 585 924 | 110 410 | -458 115 | 371 587 |
Net Cash Flows From Used In Operating Activities | -1 379 495 | -2 100 158 | -2 364 796 | -1 016 402 | -2 676 784 |
Net Cash Generated From Operations | -2 236 142 | -2 181 680 | -2 576 973 | -1 914 489 | -3 399 642 |
Net Current Assets Liabilities | 560 009 | 200 337 | 3 882 872 | 4 852 115 | 4 983 341 |
Net Interest Received Paid Classified As Investing Activities | -527 | -540 | -3 621 | -5 235 | -10 084 |
Number Shares Issued Fully Paid | 315 000 | 315 000 | 315 000 | 315 000 | |
Operating Profit Loss | 1 775 630 | 171 360 | 2 648 915 | 4 863 390 | 2 706 324 |
Other Comprehensive Income Expense Net Tax | 54 511 | 45 249 | |||
Other Creditors | 5 245 | 2 078 | 44 820 | 32 241 | |
Other Deferred Tax Expense Credit | 368 | 77 402 | 2 671 | 311 361 | -13 984 |
Other Interest Receivable Similar Income Finance Income | 527 | 1 954 | 3 621 | 5 235 | 10 084 |
Other Operating Income Format1 | 17 715 | 23 116 | 383 921 | 224 780 | 88 200 |
Other Taxation Social Security Payable | 98 126 | 105 117 | 178 103 | 129 502 | 138 656 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -353 552 | -320 666 | -362 071 | -572 339 | -136 468 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 102 230 | 95 822 | 196 919 | 240 921 | 210 196 |
Prepayments Accrued Income | 141 780 | 241 169 | 136 626 | 582 456 | 675 333 |
Proceeds From Borrowings Classified As Financing Activities | -2 500 000 | -2 000 000 | |||
Proceeds From Sales Property Plant Equipment | -163 750 | -81 000 | -148 000 | -831 250 | -112 025 |
Profit Loss | 1 354 965 | -145 467 | 2 052 549 | 3 799 718 | 2 106 900 |
Profit Loss On Ordinary Activities Before Tax | 1 717 945 | 53 777 | 2 565 080 | 4 778 017 | 2 656 956 |
Property Plant Equipment Gross Cost | 9 914 440 | 8 487 790 | 8 428 840 | 8 972 794 | 9 246 940 |
Provisions | 125 649 | 203 051 | 205 722 | 517 083 | 503 099 |
Provisions For Liabilities Balance Sheet Subtotal | 125 649 | 203 051 | 205 722 | 517 083 | 503 099 |
Purchase Property Plant Equipment | -2 995 255 | -667 464 | -262 031 | -378 370 | -493 696 |
Rental Leasing Income | 14 000 | 23 116 | 56 567 | 97 450 | 88 200 |
Repayments Borrowings Classified As Financing Activities | -281 250 | -476 668 | -103 334 | -2 423 331 | -1 766 667 |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -239 531 | -79 089 | |||
Social Security Costs | 467 042 | 351 470 | 355 277 | 414 229 | 446 430 |
Staff Costs Employee Benefits Expense | 5 259 601 | 4 040 529 | 4 609 530 | 4 663 192 | 4 951 048 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 6 430 | 51 862 | 12 802 | ||
Tax Expense Credit Applicable Tax Rate | 326 410 | 10 218 | 487 365 | 907 823 | 504 822 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 26 353 | 99 498 | 18 454 | -196 747 | 24 226 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 10 666 | 12 126 | 8 073 | 7 211 | 33 644 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 362 980 | 199 244 | 512 531 | 978 299 | 550 056 |
Total Additions Including From Business Combinations Property Plant Equipment | 718 134 | 424 583 | 1 771 370 | 493 696 | |
Total Assets Less Current Liabilities | 7 599 294 | 6 514 921 | 10 060 516 | 11 702 762 | 11 602 755 |
Total Borrowings | 4 160 350 | 3 177 788 | 4 748 775 | 3 146 105 | 1 242 970 |
Total Current Tax Expense Credit | 362 612 | 121 842 | 509 860 | 666 938 | 564 040 |
Total Increase Decrease From Revaluations Property Plant Equipment | -936 613 | ||||
Total Operating Lease Payments | 249 208 | 183 829 | 179 816 | 182 094 | 165 957 |
Trade Creditors Trade Payables | 2 887 494 | 3 883 202 | 3 110 628 | 1 799 718 | 1 820 519 |
Trade Debtors Trade Receivables | 2 122 279 | 2 193 423 | 2 132 380 | 2 562 900 | 2 580 820 |
Turnover Revenue | 35 639 802 | 27 857 059 | 29 600 769 | 39 496 821 | 37 193 601 |
Wages Salaries | 4 690 329 | 3 593 237 | 4 057 334 | 4 008 042 | 4 294 422 |
The Whins | |
---|---|
Address | Whins Road |
City | Alloa |
Post code | FK10 3TA |
Vehicles | 5 |
Units 1-2 | |
Address | Pitreavie Business Park , Queensferry Road |
City | Dunfermline |
Post code | KY11 8UA |
Vehicles | 5 |
2 Glencryan Road | |
Address | Cumbernauld , Carbrain |
City | Glasgow |
Post code | G67 2UQ |
Vehicles | 6 |
Eastfield Drive | |
Address | Eastfield Industrial Estate |
City | Penicuik |
Post code | EH26 8HA |
Vehicles | 4 |
Block 3 | |
Address | 15 Munro Road , Springkerse Industrial Estate |
City | Stirling |
Post code | FK7 7UU |
Vehicles | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 28th, September 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy