Applied Automation (holdings) Limited is a private limited company situated at 6 Houndiscombe Road, Plymouth PL4 6HH. Its total net worth is estimated to be around 0 pounds, while the fixed assets that belong to the company total up to 0 pounds. Incorporated on 2017-05-31, this 6-year-old company is run by 2 directors and 1 secretary.
Director Valerie R., appointed on 01 January 2022. Director David R., appointed on 31 May 2017.
Switching the focus to secretaries, we can mention: Valerie R., appointed on 31 May 2017.
The company is officially classified as "activities of other holding companies n.e.c." (Standard Industrial Classification: 64209).
The latest confirmation statement was sent on 2023-05-30 and the date for the subsequent filing is 2024-06-13. What is more, the statutory accounts were filed on 31 March 2022 and the next filing should be sent on 31 December 2023.
Office Address | 6 Houndiscombe Road |
Town | Plymouth |
Post code | PL4 6HH |
Country of origin | United Kingdom |
Registration Number | 10796456 |
Date of Incorporation | Wed, 31st May 2017 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 31st March |
Company age | 7 years old |
Account next due date | Sun, 31st Dec 2023 (116 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Thu, 13th Jun 2024 (2024-06-13) |
Last confirmation statement dated | Tue, 30th May 2023 |
The list of PSCs who own or have control over the company is made up of 2 names. As we established, there is David R. This PSC has 25-50% voting rights and has 25-50% shares. The second entity in the persons with significant control register is Valerie R. This PSC owns 25-50% shares and has 25-50% voting rights.
David R.
Notified on | 31 May 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Valerie R.
Notified on | 31 May 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||
Cash Bank On Hand | 571 037 | 904 585 | 1 051 108 | 1 160 639 |
Current Assets | 1 195 180 | 1 407 658 | 1 517 712 | 2 345 824 |
Debtors | 624 143 | 503 073 | 466 604 | 7 257 410 |
Net Assets Liabilities | 2 173 374 | 2 508 358 | 3 150 652 | 4 000 030 |
Other Debtors | 4 | 334 | 189 206 | 258 924 |
Property Plant Equipment | 3 093 347 | 3 093 347 | 3 093 347 | 3 093 347 |
Total Inventories | 3 583 113 | 3 149 780 | 10 926 283 | 14 223 839 |
Other | ||||
Fees For Non-audit Services | 12 575 | 17 524 | 12 038 | 9 882 |
Other Non-audit Services Fees | 8 575 | 13 524 | 11 038 | 8 782 |
Taxation Compliance Services Fees | 4 000 | 4 000 | 1 000 | 1 100 |
Accumulated Amortisation Impairment Intangible Assets | 124 682 | 166 241 | 207 801 | 249 361 |
Accumulated Depreciation Impairment Property Plant Equipment | 126 653 | 126 653 | 126 653 | 126 653 |
Additional Provisions Increase From New Provisions Recognised | 32 018 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 24 983 | 341 220 | 211 153 | |
Administration Support Average Number Employees | 25 | 20 | 23 | 19 |
Administrative Expenses | 2 261 199 | 2 211 616 | 2 320 253 | 2 500 234 |
Amortisation Expense Intangible Assets | 41 560 | 41 560 | 41 560 | 41 560 |
Amounts Owed By Related Parties | 358 889 | 358 889 | 386 604 | 923 245 |
Amounts Owed To Related Parties | 343 115 | 440 285 | 94 000 | 110 000 |
Amount Specific Bank Loan | 453 565 | 418 935 | 1 088 321 | 1 371 241 |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 209 | 188 | 192 | 212 |
Balances With Banks | 571 037 | 904 585 | 1 051 108 | 1 160 639 |
Bank Borrowings | 1 620 972 | 1 472 920 | 1 336 833 | 1 270 835 |
Bank Borrowings Overdrafts | -211 650 | -29 212 | -263 661 | -271 493 |
Bank Overdrafts | 211 650 | 29 212 | 263 661 | 271 493 |
Cash Cash Equivalents | 571 037 | 904 585 | 1 051 108 | 1 160 639 |
Cash Cash Equivalents Cash Flow Value | 571 037 | 904 585 | 1 051 108 | |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | -110 000 | -61 171 | ||
Cash On Hand | 5 529 | 6 487 | 5 524 | 1 946 |
Consideration Received For Shares Issued In Period | 60 | |||
Cost Sales | 17 573 342 | 15 755 271 | 15 861 296 | 20 676 477 |
Creditors | 1 620 972 | 1 472 920 | 1 336 833 | 1 332 236 |
Current Tax For Period | 92 475 | 202 603 | 261 500 | 477 597 |
Deferred Income | 59 986 | 50 936 | 42 410 | 38 175 |
Deferred Tax Asset Debtors | 39 204 | |||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -8 202 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 28 603 | -62 868 | 93 518 | 32 018 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 15 878 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 28 603 | -23 664 | 82 636 | 32 018 |
Depreciation Amortisation Expense | 51 520 | 198 177 | 184 967 | 193 247 |
Depreciation Expense Property Plant Equipment | 240 448 | 156 617 | 143 407 | 152 147 |
Disposals Decrease In Amortisation Impairment Intangible Assets | -1 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -117 316 | -4 500 | -593 | |
Disposals Intangible Assets | -1 | |||
Disposals Property Plant Equipment | -131 469 | -4 500 | -3 950 | |
Distribution Average Number Employees | 40 | 36 | 31 | 14 |
Distribution Costs | 226 794 | 145 096 | 154 553 | 220 084 |
Dividend Per Share Interim | 900 | 563 | 563 | |
Dividends Paid | -90 000 | -90 000 | -90 000 | -90 000 |
Dividends Paid Classified As Financing Activities | -90 000 | -90 000 | -90 000 | -90 000 |
Dividends Paid On Shares Interim | 90 000 | 90 000 | 90 000 | 90 000 |
Dividends Received Classified As Investing Activities | 490 000 | 590 821 | ||
Finance Lease Liabilities Present Value Total | 15 542 | 23 226 | ||
Fixed Assets | 3 303 348 | 3 364 519 | 3 364 519 | 3 364 519 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -122 052 | -135 051 | -135 570 | 1 408 049 |
Further Item Creditors Component Total Creditors | 1 067 765 | 932 713 | 794 554 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 25 071 | 160 942 | 161 524 | 117 318 |
Gain Loss From Revaluation Property Plant Equipment Recognised In Profit Or Loss | 150 | 6 500 | 1 750 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 194 646 | -75 381 | 373 378 | 20 276 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -95 891 | -121 070 | -64 184 | 681 940 |
Gain Loss In Cash Flows From Change In Deferred Items | -10 395 | -9 668 | -9 051 | -8 526 |
Gain Loss In Cash Flows From Change In Inventories | 459 178 | -433 333 | 7 776 503 | 3 297 556 |
Gain Loss On Disposals Property Plant Equipment | 150 | 6 500 | 1 750 | -2 913 |
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 73 321 | 86 271 | ||
Gain Loss On Financial Assets Liabilities Fair Value Through Profit Or Loss | 387 820 | -86 271 | ||
Government Grant Income | 10 395 | 658 455 | 31 886 | 8 526 |
Gross Amount Due To Customers For Construction Contract Work As Liability | 325 749 | 277 232 | 7 407 019 | 8 265 646 |
Gross Profit Loss | 3 028 217 | 2 863 098 | 4 329 679 | 5 416 279 |
Income Taxes Paid Refund Classified As Operating Activities | -1 | 71 081 | 107 841 | 18 348 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 443 302 | 333 548 | 146 523 | 109 531 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -69 232 | -9 034 | -33 321 | |
Increase Decrease In Existing Provisions | -23 664 | 70 192 | ||
Increase From Amortisation Charge For Year Intangible Assets | 41 560 | 41 560 | 41 560 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 146 760 | 134 167 | 139 960 | |
Intangible Assets | 290 922 | 249 361 | 207 801 | 166 241 |
Intangible Assets Gross Cost | 415 603 | 415 602 | 415 602 | 415 602 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 45 186 | 28 526 | 31 030 | 61 478 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 50 | 1 167 | ||
Interest Income On Bank Deposits | 680 | 908 | 43 | 555 |
Interest Paid Classified As Financing Activities | -36 017 | -23 018 | -22 500 | -46 953 |
Interest Paid Classified As Operating Activities | 36 017 | 23 017 | 22 500 | 46 953 |
Interest Payable Similar Charges Finance Costs | 45 186 | 28 525 | 31 080 | 62 652 |
Interest Received Classified As Investing Activities | 490 000 | 90 000 | 490 000 | 1 376 |
Interest Received Classified As Operating Activities | 490 000 | 90 000 | 490 000 | 590 821 |
Investments Fixed Assets | 210 001 | 271 172 | 271 172 | 271 172 |
Investments In Subsidiaries | 210 001 | 271 172 | 271 172 | 271 172 |
Loans Advances Granted Classified As Investing Activities | 178 125 | |||
Loss On Financing Activities Due To Foreign Exchange Differences | 7 | |||
Minimum Operating Lease Payments Recognised As Expense | 300 072 | 185 105 | 122 954 | 148 260 |
Net Cash Flows From Used In Financing Activities | -248 069 | -248 008 | -248 070 | -238 113 |
Net Cash Flows From Used In Investing Activities | 380 000 | 28 829 | 490 000 | -171 077 |
Net Cash Flows From Used In Operating Activities | 311 371 | 552 728 | -95 407 | -243 177 |
Net Cash Generated From Operations | 311 370 | 623 808 | 12 434 | -224 829 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 410 125 | 427 357 | 321 627 | 477 387 |
Net Current Assets Liabilities | 490 998 | 616 759 | 1 122 966 | 1 906 346 |
Nominal Value Allotted Share Capital | 60 | |||
Number Shares Issued Fully Paid | 100 | 160 | 160 | 160 |
Operating Profit Loss | 557 488 | 1 168 352 | 1 896 540 | 2 704 487 |
Other Creditors | 60 000 | 42 000 | 16 000 | 181 261 |
Other Employee Expense | 47 823 | 21 516 | 57 181 | 40 118 |
Other Finance Income | 821 | |||
Other Interest Receivable Similar Income Finance Income | 680 | 908 | 43 | 1 376 |
Other Inventories | 1 697 625 | 1 642 228 | 2 927 610 | 3 547 924 |
Other Operating Income Format1 | 17 264 | 661 968 | 41 669 | 8 526 |
Other Payables Accrued Expenses | 101 821 | 104 146 | 104 558 | 104 916 |
Other Remaining Borrowings | 1 463 900 | 1 440 550 | 1 357 928 | 1 838 763 |
Other Remaining Operating Income | 2 000 | 3 513 | 9 783 | |
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 |
Par Value Share | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 36 264 | -30 911 | ||
Pension Costs Defined Contribution Plan | 154 047 | 139 332 | 236 616 | 213 182 |
Prepayments | 507 645 | 542 116 | 631 791 | 710 002 |
Proceeds From Issuing Shares | 60 | |||
Proceeds From Sales Property Plant Equipment | 150 | 20 653 | 1 750 | 444 |
Production Average Number Employees | 144 | 132 | 138 | 179 |
Profit Loss | 353 688 | 424 924 | 732 293 | 939 378 |
Profit Loss Attributable To Non-controlling Interests | 31 | |||
Profit Loss Attributable To Owners Parent | 465 194 | 1 156 504 | 1 503 643 | 2 166 917 |
Profit Loss On Ordinary Activities Before Tax | 586 303 | 1 227 007 | 1 865 503 | 2 643 211 |
Property Plant Equipment Gross Cost | 3 220 000 | 3 220 000 | 3 220 000 | 3 220 000 |
Provisions | 10 000 | 10 000 | 10 000 | 10 000 |
Provisions For Liabilities Balance Sheet Subtotal | 84 698 | 61 034 | 131 226 | 163 244 |
Purchase Intangible Assets | 1 750 | |||
Purchase Property Plant Equipment | -61 932 | -38 065 | -374 220 | -172 897 |
Rental Income From Investment Property | 73 539 | 87 694 | 104 583 | 68 460 |
Repayments Borrowings Classified As Financing Activities | -135 570 | -1 509 209 | ||
Revenue From Sale Goods | 20 528 020 | 18 530 675 | 20 086 392 | 26 024 296 |
Social Security Costs | 539 383 | 481 668 | 502 019 | 632 636 |
Staff Costs Employee Benefits Expense | 6 468 649 | 5 763 340 | 6 395 055 | 7 368 186 |
Taxation Social Security Payable | 584 704 | 987 705 | 15 110 | 37 717 |
Tax Decrease From Utilisation Tax Losses | -48 082 | -113 163 | -36 375 | -12 175 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -87 617 | -9 404 | ||
Tax Expense Credit Applicable Tax Rate | 111 398 | 233 131 | 354 446 | 502 210 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 26 976 | 14 537 | -68 056 | -22 182 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 89 800 | 8 270 | 11 818 | 9 744 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -1 165 | -33 321 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 71 080 | 69 416 | 56 834 | 81 877 |
Total Assets Less Current Liabilities | 3 794 346 | 3 981 278 | 4 487 485 | 5 270 865 |
Total Borrowings | 1 620 972 | 1 472 920 | 1 357 555 | 1 270 835 |
Total Deferred Tax Expense Credit | 28 603 | -62 868 | 109 396 | 32 018 |
Total Operating Lease Payments | 83 557 | 78 379 | 66 077 | 64 461 |
Trade Creditors Trade Payables | 6 114 | 2 744 232 | 11 100 | 4 500 |
Trade Debtors Trade Receivables | 265 250 | 143 850 | 80 000 | 6 288 484 |
Turnover Revenue | 19 280 078 | 17 745 099 | 18 525 326 | 24 339 288 |
Unpaid Contributions To Pension Schemes | 28 795 | 28 243 | 25 980 | 34 488 |
Wages Salaries | 5 727 396 | 5 120 823 | 5 599 239 | 6 482 250 |
Work In Progress | 1 885 488 | 1 507 552 | 7 998 673 | 10 675 915 |
Amount Specific Advance Or Credit Directors | -50 065 | 9 624 | 36 255 | |
Amount Specific Advance Or Credit Made In Period Directors | 59 689 | 38 631 | ||
Amount Specific Advance Or Credit Repaid In Period Directors | -12 000 | |||
Company Contributions To Money Purchase Plans Directors | 24 000 | 24 000 | 124 000 | 82 000 |
Director Remuneration | 10 050 | 22 658 | 10 140 | 8 400 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to 31st March 2023 filed on: 14th, December 2023 |
accounts | Free Download (38 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy