Antrim Electrical & Mechanical Engineers started in year 1995 as Private Limited Company with registration number NI029339. The Antrim Electrical & Mechanical Engineers company has been functioning successfully for twenty nine years now and its status is active. The firm's office is based in Belfast at 208 City Business Park. Postal code: BT17 9HY.
At the moment there are 3 directors in the the company, namely Clive G., William M. and John J.. In addition one secretary - John J. - is with the firm. As of 6 May 2024, there were 5 ex directors - William M., David H. and others listed below. There were no ex secretaries.
Office Address | 208 City Business Park |
Office Address2 | Dunmurry |
Town | Belfast |
Post code | BT17 9HY |
Country of origin | United Kingdom |
Registration Number | NI029339 |
Date of Incorporation | Thu, 9th Mar 1995 |
Industry | Electrical installation |
End of financial Year | 31st March |
Company age | 29 years old |
Account next due date | Sun, 31st Dec 2023 (127 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 23rd Mar 2024 (2024-03-23) |
Last confirmation statement dated | Thu, 9th Mar 2023 |
The register of persons with significant control that own or control the company consists of 4 names. As we found, there is John J. The abovementioned PSC has significiant influence or control over the company,. Another one in the persons with significant control register is Wdj Limited that entered Belfast, United Kingdom as the address. This PSC has a legal form of "a company limited by shares", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights. The third one is William M., who also fulfils the Companies House conditions to be categorised as a PSC. This PSC has significiant influence or control over the company,.
John J.
Notified on | 9 March 2017 |
Nature of control: |
significiant influence or control |
Wdj Limited
208 City Business Park, Dunmurry, Belfast, County Antrim, BT17 9HY, United Kingdom
Legal authority | Companies (Northern Ireland) Orders 1986 To 1990 |
Legal form | Company Limited By Shares |
Country registered | United Kingdom |
Place registered | Uk Register Of Companies |
Registration number | Ni047824 |
Notified on | 9 March 2017 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
William M.
Notified on | 9 March 2017 |
Nature of control: |
significiant influence or control |
Clive G.
Notified on | 9 March 2017 |
Ceased on | 9 March 2021 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 826 541 | 1 178 595 | 885 003 | 694 337 | 1 240 579 | 1 142 795 |
Current Assets | 8 998 101 | 12 396 673 | 14 754 832 | 13 288 830 | 19 521 097 | 18 139 756 |
Debtors | 3 574 338 | 4 061 450 | 2 442 959 | 2 187 040 | 3 181 493 | 3 775 333 |
Net Assets Liabilities | 1 762 019 | 3 094 592 | 5 175 951 | 5 814 283 | 6 376 921 | 7 671 557 |
Other Debtors | 11 136 | 511 352 | 402 412 | 323 568 | 1 261 694 | 976 238 |
Property Plant Equipment | 1 801 673 | 2 413 750 | 2 499 843 | 2 429 745 | 2 412 201 | 2 353 182 |
Total Inventories | 4 597 222 | 7 156 628 | 11 426 870 | 10 407 453 | 15 099 025 | 13 221 628 |
Other | ||||||
Audit Fees Expenses | 12 000 | 26 544 | 26 369 | 12 042 | 12 500 | 12 500 |
Accrued Liabilities Deferred Income | 837 074 | 857 074 | 338 437 | 320 956 | 282 955 | 325 915 |
Accumulated Amortisation Impairment Intangible Assets | 320 000 | 340 000 | 360 000 | 380 000 | 400 000 | 400 000 |
Accumulated Depreciation Impairment Property Plant Equipment | 649 428 | 750 074 | 860 287 | 905 778 | 1 036 721 | 1 111 618 |
Additional Provisions Increase From New Provisions Recognised | 9 054 | 10 189 | -36 279 | -5 488 | 24 219 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 733 552 | 265 942 | 190 954 | 113 399 | 61 838 | |
Administration Support Average Number Employees | 27 | 7 | 7 | 12 | 10 | 11 |
Administrative Expenses | 2 149 363 | 2 765 013 | 3 403 939 | 3 811 467 | 4 189 974 | 4 652 881 |
Amortisation Expense Intangible Assets | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | |
Amortisation Rate Used For Intangible Assets | 5 | 5 | 5 | 5 | 5 | |
Amounts Owed By Associates Joint Ventures Participating Interests | 475 350 | 508 889 | ||||
Amounts Owed By Group Undertakings | 749 911 | 756 138 | 603 873 | 607 654 | 644 632 | 688 907 |
Amounts Owed To Directors | 1 087 373 | 805 605 | 420 630 | 79 901 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 96 | 118 | 118 | 126 | 138 | 134 |
Bank Borrowings Overdrafts | 343 602 | 87 783 | 2 896 824 | 104 303 | 112 209 | 588 666 |
Comprehensive Income Expense | 779 050 | 1 476 573 | 2 361 359 | 762 332 | 686 638 | 1 418 636 |
Corporation Tax Payable | 353 121 | 364 697 | ||||
Corporation Tax Recoverable | 112 407 | 111 884 | 29 978 | 194 379 | ||
Cost Sales | 18 568 995 | 21 978 700 | 43 029 194 | 34 397 772 | 35 948 513 | 49 776 612 |
Creditors | 8 532 778 | 10 759 010 | 11 121 411 | 8 022 439 | 13 947 461 | 11 647 786 |
Current Tax For Period | 353 121 | 364 697 | 47 979 | 81 906 | ||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 9 054 | 10 189 | -36 279 | -5 488 | 24 218 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 44 156 | 9 054 | 10 189 | -36 279 | -5 488 | 24 218 |
Deferred Tax Liabilities | 60 840 | 69 894 | 80 083 | 43 804 | 38 316 | 62 535 |
Depreciation Expense Property Plant Equipment | 67 900 | 121 475 | 167 432 | 152 108 | 130 943 | 117 493 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 25 | 25 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 20 829 | 57 219 | 106 617 | 42 596 | ||
Disposals Property Plant Equipment | 20 829 | 69 636 | 215 561 | 45 960 | ||
Dividends Paid | 186 500 | 144 000 | 280 000 | 124 000 | 124 000 | 124 000 |
Dividends Paid On Shares | 186 500 | 144 000 | 280 000 | 124 000 | 124 000 | 124 000 |
Double Taxation Relief | 87 460 | |||||
Finance Lease Liabilities Present Value Total | 53 220 | 73 051 | 100 557 | 115 042 | 106 642 | 84 584 |
Finance Lease Payments Owing Minimum Gross | 236 332 | 282 602 | 355 163 | 410 817 | 322 849 | 263 178 |
Finished Goods | 431 150 | 431 150 | 431 150 | 431 150 | ||
Fixed Assets | 1 881 673 | 2 473 750 | 2 539 843 | 2 449 745 | 2 412 201 | |
Further Item Debtors Component Total Debtors | 1 037 | |||||
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 876 415 | |||||
Further Item Operating Income Component Total Other Operating Income | 9 845 | 7 722 | 3 656 | 7 150 | 7 925 | |
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -20 040 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 249 716 | 306 588 | 198 641 | 245 145 | 261 150 | 245 421 |
Gain Loss On Disposals Property Plant Equipment | -12 417 | -108 944 | -3 364 | |||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 16 355 | -1 629 | 43 792 | -1 767 | 2 292 | -18 674 |
Gross Profit Loss | 4 158 611 | 4 560 221 | 5 614 355 | 4 528 283 | 4 924 312 | 6 017 406 |
Income From Other Fixed Asset Investments | -45 000 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -20 139 | 1 018 | -158 124 | 511 | -81 906 | |
Increase From Amortisation Charge For Year Intangible Assets | 20 000 | 20 000 | 20 000 | 20 000 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 121 475 | 167 432 | 152 108 | 130 943 | 117 493 | |
Intangible Assets | 80 000 | 60 000 | 40 000 | 20 000 | ||
Intangible Assets Gross Cost | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 32 279 | 32 868 | 31 969 | 24 432 | 37 696 | 75 846 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 769 | 5 774 | 11 009 | 16 954 | 18 910 | 17 273 |
Interest Income On Cash Cash Equivalents | 282 | 1 285 | 1 534 | 427 | 154 | 4 409 |
Interest Payable Similar Charges Finance Costs | 35 048 | 38 642 | 45 989 | 40 385 | 56 606 | 92 531 |
Loan Capital | 341 025 | 737 376 | 662 624 | 1 562 274 | 1 354 393 | 932 466 |
Net Current Assets Liabilities | 465 323 | 1 637 663 | 3 633 421 | 5 266 391 | 5 573 636 | 6 491 970 |
Net Deferred Tax Liability Asset | 60 840 | 69 894 | 80 083 | 43 804 | 38 316 | 62 535 |
Number Shares Issued Fully Paid | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 |
Operating Profit Loss | 1 235 954 | 1 888 699 | 2 305 858 | 766 522 | 819 508 | 1 449 070 |
Other Creditors | 2 124 | 6 008 | 12 976 | 13 191 | 19 400 | 39 447 |
Other Departments Average Number Employees | 66 | 106 | 106 | 110 | 124 | 119 |
Other Interest Expense | 3 011 | -1 001 | ||||
Other Interest Receivable Similar Income Finance Income | 282 | 1 285 | 1 534 | 427 | 154 | 4 409 |
Other Operating Income Format1 | 103 121 | 93 491 | 95 442 | 69 746 | 85 170 | 84 545 |
Other Remaining Operating Income | 3 750 | 1 500 | 6 000 | 750 | 8 900 | 7 500 |
Other Taxation Social Security Payable | 363 779 | 201 680 | 208 311 | 193 936 | 218 615 | 301 317 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 19 069 | 41 416 | 86 240 | 94 839 | 107 126 | 116 506 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 19 069 | 41 416 | 86 240 | 94 839 | 107 126 | 116 506 |
Prepayments Accrued Income | 44 682 | 58 945 | 76 350 | 88 687 | 95 647 | 98 407 |
Profit Loss | 779 050 | 1 476 573 | 2 361 359 | 762 332 | 686 638 | 1 418 636 |
Profit Loss On Ordinary Activities Before Tax | 1 156 188 | 1 851 342 | 2 261 403 | 726 564 | 763 056 | 1 360 948 |
Property Plant Equipment Gross Cost | 2 451 101 | 3 163 824 | 3 360 130 | 3 335 523 | 3 448 922 | 3 464 800 |
Provisions | 60 840 | 69 894 | 80 083 | 43 804 | 38 316 | 62 535 |
Raw Materials | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 |
Rental Leasing Income | 99 371 | 82 146 | 81 720 | 65 340 | 69 120 | 69 120 |
Revenue From Rendering Services | 22 727 606 | 26 538 921 | 48 643 549 | 38 926 055 | 40 872 825 | 55 794 018 |
Social Security Costs | 294 900 | 351 007 | 475 422 | 501 570 | 558 038 | 636 566 |
Staff Costs Employee Benefits Expense | 3 105 492 | 3 639 653 | 4 953 950 | 5 219 408 | 5 803 999 | 6 309 252 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 60 840 | 69 894 | 80 083 | 43 804 | 38 316 | 62 535 |
Tax Decrease From Utilisation Tax Losses | 12 415 | 81 906 | 126 127 | |||
Tax Decrease Increase From Effect Tax Incentives | -1 696 | 386 342 | ||||
Tax Expense Credit Applicable Tax Rate | 219 676 | 351 755 | 430 238 | 138 047 | 144 981 | 258 580 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -178 253 | -55 441 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -36 037 | 4 490 | -5 630 | -7 220 | -11 107 | -14 188 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 169 482 | 6 756 | 9 713 | 59 841 | 29 938 | 24 636 |
Tax Increase Decrease From Other Short-term Timing Differences | 44 156 | 9 054 | 10 189 | -36 279 | ||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 1 696 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 377 138 | 374 769 | -99 956 | -35 768 | 76 418 | -57 688 |
Total Assets Less Current Liabilities | 2 346 996 | 4 111 413 | 6 173 264 | 7 716 136 | 7 985 837 | 8 845 152 |
Total Current Tax Expense Credit | 332 982 | 365 715 | -110 145 | 511 | 81 906 | -81 906 |
Trade Creditors Trade Payables | 5 492 485 | 8 363 112 | 7 143 676 | 7 195 110 | 13 207 640 | 10 307 857 |
Trade Debtors Trade Receivables | 2 768 609 | 2 735 015 | 1 247 917 | 1 055 247 | 674 192 | 1 307 476 |
Turnover Revenue | 22 727 606 | 26 538 921 | 48 643 549 | 38 926 055 | 40 872 825 | 55 794 018 |
Wages Salaries | 2 791 523 | 3 247 230 | 4 392 288 | 4 622 999 | 5 138 835 | 5 556 180 |
Work In Progress | 4 595 222 | 7 154 628 | 10 993 720 | 9 974 303 | 14 665 875 | 12 788 478 |
Advances Credits Directors | 542 490 | 404 069 | ||||
Director Remuneration | 108 646 | 137 772 | 135 434 | 113 560 | 140 976 | 138 350 |
Type | Category | Free download | |
---|---|---|---|
AA |
Medium company accounts made up to 2023-03-31 filed on: 21st, December 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy