Angus Braidwood & Son started in year 1988 as Private Limited Company with registration number SC114086. The Angus Braidwood & Son company has been functioning successfully for thirty six years now and its status is active. The firm's office is based in Falkirk at 10 Castle Drive. Postal code: FK2 7XQ.
At present there are 2 directors in the the company, namely Tracey M. and Angus B.. In addition one secretary - Clare F. - is with the firm. At present there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
This company operates within the FK2 7XQ postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0026816 . It is located at 10 Castle Drive, Bainsford, Falkirk with a total of 6 carsand 6 trailers.
Office Address | 10 Castle Drive |
Office Address2 | Bankside Industrial Estate |
Town | Falkirk |
Post code | FK2 7XQ |
Country of origin | United Kingdom |
Registration Number | SC114086 |
Date of Incorporation | Wed, 19th Oct 1988 |
Industry | Wholesale of waste and scrap |
End of financial Year | 30th September |
Company age | 36 years old |
Account next due date | Sun, 30th Jun 2024 (32 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Thu, 18th Apr 2024 (2024-04-18) |
Last confirmation statement dated | Tue, 4th Apr 2023 |
The register of persons with significant control who own or control the company includes 1 name. As BizStats discovered, there is Braidwood (Metals) Ltd from Falkirk, Scotland. This PSC is categorised as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Braidwood (Metals) Ltd
10 Castle Drive, Falkirk, FK2 7XD, Scotland
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Country registered | Scotland |
Place registered | Companies House |
Registration number | Sc260654 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-09-30 | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 26 796 | 219 091 | 34 486 | 9 131 | 12 911 | 1 023 245 | 94 062 |
Current Assets | 3 323 933 | 4 261 705 | 3 817 392 | 3 084 855 | 3 210 230 | 4 086 949 | 4 235 864 |
Debtors | 724 605 | 1 468 697 | 1 409 437 | 850 939 | 1 140 607 | 778 860 | 1 613 550 |
Net Assets Liabilities | 2 246 569 | 2 299 735 | 2 840 563 | 3 073 503 | 3 368 309 | 4 263 140 | 3 240 456 |
Other Debtors | 64 614 | 190 278 | 309 434 | 107 684 | 184 451 | 147 760 | 130 486 |
Property Plant Equipment | 308 664 | 343 684 | 778 716 | 581 454 | 631 748 | 570 802 | 676 685 |
Total Inventories | 2 572 532 | 2 573 917 | 2 373 469 | 2 224 785 | 2 056 712 | 2 284 844 | 2 528 252 |
Other | |||||||
Audit Fees Expenses | 10 290 | 12 468 | 10 777 | 19 800 | 6 000 | ||
Director Remuneration | 37 440 | 38 160 | 40 896 | 41 184 | 41 184 | ||
Dividend Recommended By Directors | 500 000 | 2 500 000 | |||||
Accrued Liabilities Deferred Income | 145 065 | 225 658 | 257 707 | 145 252 | 289 180 | ||
Accumulated Amortisation Impairment Intangible Assets | 6 734 | 33 668 | 60 602 | 87 536 | 114 470 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 1 908 021 | 1 990 723 | 2 130 428 | 2 313 402 | 2 493 303 | 2 344 398 | 2 461 634 |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 1 927 359 | ||||||
Administrative Expenses | 1 384 082 | 1 760 399 | 1 477 325 | 1 667 333 | 1 490 967 | ||
Amortisation Expense Intangible Assets | 6 734 | 26 934 | 26 934 | 26 934 | 26 934 | ||
Amounts Owed By Group Undertakings | 17 590 | 18 576 | 19 656 | 19 476 | 18 576 | 18 576 | 18 576 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 12 | 13 | 14 | 15 | 16 | 14 | 11 |
Bank Borrowings | 475 284 | 160 256 | 65 451 | 180 880 | 327 959 | ||
Bank Borrowings Overdrafts | 11 991 | 1 510 716 | 327 441 | 841 764 | 663 226 | 500 008 | |
Bank Overdrafts | 294 125 | 174 577 | 776 313 | 221 396 | |||
Cash Cash Equivalents Cash Flow Value | -259 639 | -165 446 | -763 402 | 1 023 245 | -127 334 | ||
Comprehensive Income Expense | 540 828 | 232 940 | 294 806 | 1 394 831 | 1 477 316 | ||
Corporation Tax Payable | 104 805 | 92 150 | 54 870 | 335 071 | 279 554 | ||
Cost Sales | 8 950 024 | 9 095 437 | 6 446 318 | 11 155 503 | 12 078 417 | ||
Creditors | 1 360 188 | 2 269 380 | 1 528 784 | 335 185 | 101 779 | 663 226 | 500 008 |
Current Tax For Period | 104 815 | 92 150 | 54 870 | 335 071 | 316 609 | ||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 26 319 | -19 500 | |||||
Deferred Tax Liabilities | 62 593 | 43 093 | 65 988 | 68 047 | 126 441 | ||
Depreciation Amortisation Expense | 154 659 | 220 351 | 211 355 | 195 965 | 184 405 | ||
Depreciation Expense Property Plant Equipment | 146 204 | 183 091 | 136 763 | 179 353 | 157 472 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 053 | 8 220 | 4 520 | 328 258 | 40 236 | ||
Disposals Property Plant Equipment | 4 850 | 25 195 | 5 000 | 335 445 | 47 645 | ||
Distribution Costs | 23 460 | 14 686 | 28 771 | 29 790 | 24 947 | ||
Dividend Per Share Interim | 5 000 | 2 500 | |||||
Dividends Paid | 500 000 | 2 500 000 | |||||
Dividends Paid Classified As Financing Activities | -500 000 | -2 500 000 | |||||
Dividends Paid On Shares Interim | 500 000 | 2 500 000 | |||||
Finance Lease Liabilities Present Value Total | 18 068 | 7 744 | 81 076 | ||||
Fixed Assets | 343 684 | 2 968 681 | 2 744 485 | 2 767 845 | 2 679 965 | 2 758 914 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -291 512 | 574 781 | -474 614 | -208 303 | -35 081 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 59 260 | 558 498 | -289 668 | 361 747 | -834 690 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | -3 240 | -5 223 | -480 | -2 574 | |||
Gain Loss On Disposals Property Plant Equipment | -3 240 | -5 223 | -480 | 10 323 | -2 574 | ||
Gross Profit Loss | 2 018 741 | 1 887 990 | 1 555 948 | 3 022 850 | 2 863 297 | ||
Income Taxes Paid Refund Classified As Operating Activities | -249 079 | -104 805 | -92 150 | -54 870 | -372 126 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -478 730 | 94 193 | -597 956 | 1 786 647 | -1 150 579 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 | ||||||
Increase Decrease In Property Plant Equipment | 30 114 | 224 000 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -200 448 | -148 684 | -168 073 | 228 132 | 243 408 | ||
Increase From Amortisation Charge For Year Intangible Assets | 6 734 | 26 934 | 26 934 | 26 934 | 26 934 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 83 755 | 1 721 | 10 325 | 184 421 | 179 353 | 157 472 | |
Intangible Assets | 262 606 | 235 672 | 208 738 | 181 804 | 154 870 | ||
Intangible Assets Gross Cost | 269 340 | 269 340 | 269 340 | 269 340 | |||
Interest Expense On Bank Overdrafts | 4 943 | 42 600 | 12 528 | 13 432 | 20 459 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 107 | 8 797 | 5 965 | -90 | |||
Interest Paid Classified As Operating Activities | -3 541 | -40 853 | -13 876 | -12 869 | -20 459 | ||
Interest Payable Similar Charges Finance Costs | 4 943 | 48 707 | 21 325 | 19 397 | 20 369 | ||
Investment Property | 1 927 359 | 1 927 359 | 1 927 359 | 1 927 359 | 1 927 359 | ||
Investment Property Fair Value Model | 1 927 359 | 1 927 359 | 1 927 359 | 1 927 359 | |||
Merchandise | 2 373 469 | 2 224 785 | 2 056 712 | 2 284 844 | 2 528 252 | ||
Net Cash Flows From Used In Financing Activities | -1 753 786 | 1 614 498 | 481 460 | -95 800 | 1 438 644 | ||
Net Cash Flows From Used In Investing Activities | 2 782 775 | 1 377 | 11 194 | 108 022 | 265 928 | ||
Net Cash Flows From Used In Operating Activities | -550 259 | -1 710 068 | 105 302 | -1 798 869 | -553 993 | ||
Net Cash Generated From Operations | -802 879 | -1 861 833 | -9 521 | -1 872 573 | -946 488 | ||
Net Current Assets Liabilities | 1 963 745 | 1 992 325 | 1 463 259 | 707 296 | 768 231 | 2 314 448 | 1 107 991 |
Net Interest Received Paid Classified As Investing Activities | -121 | -1 | -1 | -62 | |||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | |||
Other Creditors | 796 270 | 1 496 554 | 1 220 943 | 2 571 | 1 714 | 1 375 | 13 338 |
Other Deferred Tax Expense Credit | 26 319 | -19 500 | 22 895 | 2 059 | 58 394 | ||
Other Interest Receivable Similar Income Finance Income | 121 | 1 | 1 | 62 | |||
Other Operating Income Format1 | 65 585 | 241 391 | 344 043 | 425 569 | 525 305 | ||
Other Taxation Social Security Payable | 404 769 | 560 160 | 12 251 | 11 027 | 3 864 | 3 524 | |
Par Value Share | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | 28 393 | -10 324 | -59 214 | -182 855 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 5 242 | 8 462 | 9 109 | 8 591 | 14 540 | ||
Prepayments Accrued Income | 56 569 | 94 682 | 102 311 | 72 974 | 84 872 | ||
Proceeds From Borrowings Classified As Financing Activities | -1 986 000 | -900 000 | |||||
Proceeds From Sales Property Plant Equipment | -13 735 | -12 696 | -17 510 | -4 836 | |||
Profit Loss | 540 828 | 232 940 | 294 806 | 1 394 831 | 1 477 316 | ||
Profit Loss On Ordinary Activities Before Tax | 671 962 | 305 590 | 372 571 | 1 731 961 | 1 852 319 | ||
Property Plant Equipment Gross Cost | 2 216 685 | 2 334 407 | 2 909 144 | 2 894 856 | 3 125 051 | 2 915 200 | 3 138 319 |
Provisions | 62 593 | 43 093 | 65 988 | 68 047 | 126 441 | ||
Provisions For Liabilities Balance Sheet Subtotal | 25 840 | 36 274 | 62 593 | 43 093 | 65 988 | 68 047 | 126 441 |
Purchase Intangible Assets | -269 340 | ||||||
Purchase Investment Properties | -1 927 359 | ||||||
Purchase Property Plant Equipment | -599 932 | -14 074 | -11 195 | -125 594 | -270 764 | ||
Recoverable Value-added Tax | 967 | ||||||
Repayments Borrowings Classified As Financing Activities | -260 607 | -1 604 174 | -422 246 | -121 345 | -172 049 | ||
Social Security Costs | 38 826 | 31 042 | 32 588 | 31 511 | 27 378 | ||
Staff Costs Employee Benefits Expense | 444 010 | 420 631 | 456 835 | 446 630 | 377 571 | ||
Tax Expense Credit Applicable Tax Rate | 127 673 | 58 062 | 70 788 | 329 073 | 351 941 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -24 585 | 21 257 | -340 | -41 090 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 727 | 12 831 | -15 918 | 6 338 | 5 759 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 131 134 | 72 650 | 77 765 | 337 130 | 375 003 | ||
Total Additions Including From Business Combinations Intangible Assets | 269 340 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 122 572 | 599 932 | 235 195 | 125 594 | 270 764 | ||
Total Assets Less Current Liabilities | 2 272 409 | 2 336 009 | 4 431 940 | 3 451 781 | 3 536 076 | 4 994 413 | 3 866 905 |
Total Borrowings | 769 409 | 334 833 | 841 764 | 180 880 | 393 445 | ||
Total Operating Lease Payments | 9 600 | 9 600 | 9 600 | 9 600 | 9 600 | ||
Trade Creditors Trade Payables | 147 158 | 212 666 | 236 400 | 317 746 | 265 404 | 267 354 | 199 459 |
Trade Debtors Trade Receivables | 642 401 | 1 259 843 | 1 022 811 | 629 097 | 835 269 | 539 550 | 1 379 616 |
Turnover Revenue | 10 968 765 | 10 983 427 | 8 002 266 | 14 178 353 | 14 941 714 | ||
Wages Salaries | 399 942 | 381 127 | 415 138 | 406 528 | 335 653 | ||
Additional Provisions Increase From New Provisions Recognised | 22 895 | ||||||
Further Operating Expense Item Component Total Operating Expenses | -87 275 | ||||||
Increase In Provisions Recognised In Profit Or Loss | -19 500 | 22 895 | |||||
Total Current Tax Expense Credit | 72 650 | 77 765 |
10 Castle Drive | |
---|---|
Address | Bainsford |
City | Falkirk |
Post code | FK2 7XQ |
Vehicles | 6 |
Trailers | 6 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to September 30, 2022 filed on: 29th, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy