Founded in 2014, Amiosec, classified under reg no. 09242528 is an active company. Currently registered at Unit 5 Miller Court GL20 8DN, Tewkesbury the company has been in the business for 10 years. Its financial year was closed on March 31 and its latest financial statement was filed on Thu, 31st Mar 2022.
The firm has 3 directors, namely James P., John H. and Adrian C.. Of them, Adrian C. has been with the company the longest, being appointed on 16 December 2014 and James P. has been with the company for the least time - from 15 June 2023. As of 9 June 2024, there were 2 ex directors - Matthew W., Mark H. and others listed below. There were no ex secretaries.
Office Address | Unit 5 Miller Court |
Office Address2 | Severn Drive |
Town | Tewkesbury |
Post code | GL20 8DN |
Country of origin | United Kingdom |
Registration Number | 09242528 |
Date of Incorporation | Tue, 30th Sep 2014 |
Industry | specialised design activities |
Industry | Engineering related scientific and technical consulting activities |
End of financial Year | 31st March |
Company age | 10 years old |
Account next due date | Sun, 31st Dec 2023 (161 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Mon, 14th Oct 2024 (2024-10-14) |
Last confirmation statement dated | Sat, 30th Sep 2023 |
The register of persons with significant control that own or have control over the company includes 2 names. As BizStats found, there is Adrian C. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is Mark H. This PSC owns 25-50% shares and has 25-50% voting rights.
Adrian C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Mark H.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 130 782 | |||||||
Balance Sheet | ||||||||
Cash Bank On Hand | 207 327 | 241 764 | 381 325 | 513 033 | 2 378 851 | 8 459 127 | 11 770 589 | 7 124 917 |
Current Assets | 279 564 | 392 186 | 793 460 | 5 707 226 | 6 524 574 | 10 131 023 | 19 846 264 | 18 065 329 |
Debtors | 72 237 | 130 267 | 412 135 | 5 143 350 | 3 529 385 | 1 417 218 | 6 841 914 | 7 490 914 |
Net Assets Liabilities | 130 782 | 247 802 | 317 408 | 868 870 | 2 073 206 | 6 408 097 | 10 667 076 | 14 035 705 |
Other Debtors | 2 487 | 12 286 | 12 286 | 24 116 | 13 259 | 13 200 | 179 368 | 187 056 |
Property Plant Equipment | 6 333 | 30 514 | 34 446 | 72 202 | 93 158 | 345 582 | 477 427 | 1 029 305 |
Total Inventories | 20 155 | 50 843 | 616 338 | 254 678 | 1 233 761 | 3 449 498 | ||
Cash Bank In Hand | 207 327 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 130 782 | |||||||
Tangible Fixed Assets | 6 333 | |||||||
Reserves/Capital | ||||||||
Called Up Share Capital | 160 000 | |||||||
Profit Loss Account Reserve | -29 218 | |||||||
Shareholder Funds | 130 782 | |||||||
Other | ||||||||
Audit Fees Expenses | 14 000 | 18 400 | ||||||
Fees For Non-audit Services | 6 560 | 8 910 | ||||||
Other Non-audit Services Fees | 2 100 | 2 200 | ||||||
Other Taxation Advisory Services Fees | 2 360 | 4 510 | ||||||
Taxation Compliance Services Fees | 2 100 | 2 200 | ||||||
Accrued Income | 12 916 | 107 729 | 4 550 | 130 799 | 13 504 | 872 945 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 3 878 | 15 975 | 39 072 | 73 810 | 129 772 | 201 676 | 461 143 | 832 519 |
Additional Provisions Increase From New Provisions Recognised | 103 690 | 81 875 | 44 688 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 36 278 | 72 494 | 78 005 | 374 052 | 391 312 | 934 428 | ||
Administration Support Average Number Employees | 12 | 17 | 25 | |||||
Administrative Expenses | 2 269 195 | 3 673 098 | 3 505 414 | |||||
Applicable Tax Rate | 19 | 19 | 19 | |||||
Average Number Employees During Period | 18 | 24 | 31 | 46 | 61 | 79 | ||
Balances With Banks | 8 459 127 | 11 770 589 | ||||||
Called Up Share Capital Not Paid | 500 000 | 508 422 | ||||||
Corporation Tax Payable | 606 891 | 525 565 | ||||||
Corporation Tax Recoverable | 163 181 | |||||||
Cost Sales | 8 293 474 | 7 792 814 | 8 277 406 | |||||
Creditors | 155 116 | 170 536 | 505 894 | 4 806 869 | 4 358 962 | 3 931 468 | 9 470 645 | 4 769 420 |
Current Tax For Period | 621 963 | 559 579 | 407 114 | |||||
Deferred Income | 198 167 | 3 507 849 | 3 114 798 | 1 308 847 | 3 062 823 | 1 860 994 | ||
Deferred Tax Asset Debtors | 13 726 | 21 921 | ||||||
Deferred Tax Assets | 13 726 | 21 921 | ||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 18 863 | 34 498 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 57 869 | 42 646 | 143 739 | |||||
Deferred Tax Liabilities | 4 363 | 4 605 | -35 948 | 78 594 | 222 333 | |||
Depreciation Amortisation Expense | 108 021 | 259 467 | 380 380 | |||||
Depreciation Expense Property Plant Equipment | 108 021 | 259 467 | 380 380 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -440 | -36 117 | -9 004 | |||||
Disposals Property Plant Equipment | -1 087 | -49 724 | -11 174 | |||||
Finished Goods Goods For Resale | 165 164 | 126 454 | 422 171 | |||||
Fixed Assets | 6 334 | 30 515 | 34 447 | 72 203 | 93 159 | 345 583 | 477 428 | 1 029 306 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 791 804 | 596 755 | 406 804 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 952 471 | -5 620 501 | 4 175 660 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -2 090 246 | 5 262 196 | 482 977 | |||||
Gain Loss In Cash Flows From Change In Inventories | -361 660 | 979 083 | 2 215 737 | |||||
Gain Loss In Cash Flows From Change In Provisions | -84 472 | 6 284 | -40 200 | |||||
Gain Loss On Disposals Property Plant Equipment | -5 273 | -2 170 | ||||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 7 717 | -8 916 | -12 265 | |||||
Gross Profit Loss | 7 282 355 | 8 424 524 | 7 323 133 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 56 463 | 760 440 | 975 116 | |||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 36 940 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 6 080 276 | 3 311 462 | -4 645 672 | |||||
Increase Decrease In Existing Provisions | -84 472 | 22 184 | 103 539 | |||||
Increase Decrease In Net Debt From Cash Flows | 3 311 462 | -4 645 672 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 12 097 | 34 738 | 56 402 | 108 021 | 259 467 | 380 380 | ||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 38 | 2 517 | ||||||
Interest Income On Bank Deposits | 1 601 | 614 | 34 478 | |||||
Interest Paid Classified As Financing Activities | -38 | -2 517 | ||||||
Interest Paid Classified As Operating Activities | 38 | 2 517 | ||||||
Interest Payable Similar Charges Finance Costs | 38 | 2 517 | ||||||
Interest Received Classified As Investing Activities | 1 601 | 614 | 42 900 | |||||
Interest Received Classified As Operating Activities | 1 601 | 614 | 42 900 | |||||
Investments Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Investments In Subsidiaries | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Minimum Operating Lease Payments Recognised As Expense | 121 562 | 170 007 | 177 160 | |||||
Net Cash Flows From Used In Investing Activities | -364 117 | -390 698 | -891 528 | |||||
Net Cash Flows From Used In Operating Activities | 6 444 431 | 3 702 160 | -3 751 627 | |||||
Net Cash Generated From Operations | 6 500 894 | 4 462 600 | -2 776 511 | |||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 5 085 931 | 5 077 094 | 4 138 063 | |||||
Net Current Assets Liabilities | 124 448 | 221 650 | 287 566 | 900 357 | 2 165 612 | 6 199 555 | 10 375 619 | 13 295 909 |
Net Debt Funds | 8 459 127 | 11 770 589 | 7 124 917 | |||||
Number Shares Issued Fully Paid | 160 000 | 160 000 | 160 000 | 160 000 | 160 000 | 160 000 | 160 000 | 160 000 |
Operating Profit Loss | 5 013 160 | 4 860 590 | 3 879 099 | |||||
Other Creditors | 89 | 199 | 646 | 312 746 | 191 928 | 363 480 | 999 490 | 224 254 |
Other Interest Receivable Similar Income Finance Income | 1 601 | 614 | 42 900 | |||||
Other Operating Income Format1 | 109 164 | 61 380 | ||||||
Other Payables Accrued Expenses | 31 814 | 30 987 | 60 807 | 47 135 | 77 493 | 663 042 | 789 496 | 714 842 |
Other Remaining Borrowings | 62 518 | 64 661 | 66 888 | 69 409 | ||||
Other Remaining Operating Income | 109 164 | 61 380 | ||||||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 118 602 | 205 230 | 354 730 | |||||
Prepayments | 1 560 | 14 270 | 21 438 | 36 806 | 92 015 | 66 531 | 276 659 | 538 216 |
Proceeds From Sales Property Plant Equipment | 8 334 | |||||||
Production Average Number Employees | 31 | 44 | 54 | |||||
Profit Loss | 4 334 891 | 4 258 979 | 3 368 629 | |||||
Profit Loss On Ordinary Activities Before Tax | 5 014 723 | 4 861 204 | 3 919 482 | |||||
Property Plant Equipment Gross Cost | 10 211 | 46 489 | 73 518 | 146 012 | 222 930 | 547 258 | 938 570 | 1 861 824 |
Provisions | 103 690 | 185 565 | 137 041 | 185 971 | 289 510 | |||
Provisions For Liabilities Balance Sheet Subtotal | 137 041 | 185 971 | 289 510 | |||||
Provisions Used | -17 942 | |||||||
Purchase Property Plant Equipment | -374 052 | -391 312 | -934 428 | |||||
Raw Materials Consumables | 34 535 | 594 130 | 2 536 414 | |||||
Research Development Expense Recognised In Profit Or Loss | 1 478 354 | 2 050 662 | 1 358 202 | |||||
Revenue From Rendering Services | 7 332 054 | 9 460 920 | 14 169 480 | |||||
Revenue From Royalties Licences Similar Items | 75 452 | 206 029 | 410 179 | |||||
Revenue From Sale Goods | 8 168 323 | 6 550 389 | 1 020 880 | |||||
Share Profit Loss Associates Accounted For By Equity Method | 40 523 | 42 963 | 123 586 | |||||
Social Security Costs | 312 026 | 422 269 | 560 479 | |||||
Staff Costs Employee Benefits Expense | 3 028 946 | 4 212 819 | 5 716 380 | |||||
Taxation Social Security Payable | 59 940 | 56 265 | 160 056 | 800 005 | 761 095 | 805 397 | 2 040 654 | 886 179 |
Tax Expense Credit Applicable Tax Rate | 952 797 | 923 629 | 744 702 | |||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -278 856 | -326 585 | -178 930 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 614 | -15 853 | -50 211 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 277 | 2 171 | 794 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 679 832 | 602 225 | 550 853 | |||||
Total Assets Less Current Liabilities | 130 782 | 252 165 | 322 013 | 972 560 | 2 258 771 | 6 545 138 | 10 853 047 | 14 325 215 |
Total Borrowings | 62 518 | 64 661 | 66 888 | 69 409 | ||||
Total Operating Lease Payments | 121 562 | 170 007 | 132 175 | |||||
Trade Creditors Trade Payables | 755 | 18 424 | 14 402 | 36 670 | 118 863 | 161 400 | 2 020 155 | 1 021 252 |
Trade Debtors Trade Receivables | 68 190 | 53 205 | 260 380 | 4 840 440 | 3 397 640 | 1 206 688 | 5 872 383 | 5 221 094 |
Turnover Revenue | 15 575 829 | 16 217 338 | 15 600 539 | |||||
Unpaid Contributions To Pension Schemes | 4 928 | 33 055 | 12 871 | 22 411 | 32 462 | 61 899 | ||
Wages Salaries | 2 598 318 | 3 585 320 | 4 801 171 | |||||
Work In Progress | 54 979 | 513 177 | 490 913 | |||||
Amount Specific Advance Or Credit Directors | 500 000 | 508 422 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 500 000 | 8 422 | ||||||
Company Contributions To Money Purchase Plans Directors | 13 224 | 16 000 | 16 000 | |||||
Director Remuneration | 330 604 | 401 231 | 401 231 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | ||||||
Creditors Due Within One Year | 155 116 | |||||||
Number Shares Allotted | 16 000 | |||||||
Share Capital Allotted Called Up Paid | 16 000 | |||||||
Tangible Fixed Assets Additions | 10 211 | |||||||
Tangible Fixed Assets Cost Or Valuation | 10 211 | |||||||
Tangible Fixed Assets Depreciation | 3 878 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 3 878 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Fri, 31st Mar 2023 filed on: 27th, November 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy