Founded in 1951, Alvis Brothers, classified under reg no. 00502230 is an active company. Currently registered at Lye Cross Farm BS40 5RH, Bristol the company has been in the business for 73 years. Its financial year was closed on Sunday 31st March and its latest financial statement was filed on 31st March 2022.
At the moment there are 4 directors in the the firm, namely Peter A., John A. and John A. and others. In addition one secretary - Pauline A. - is with the company. As of 29 May 2024, there was 1 ex director - John A.. There were no ex secretaries.
Office Address | Lye Cross Farm |
Office Address2 | Redhill |
Town | Bristol |
Post code | BS40 5RH |
Country of origin | United Kingdom |
Registration Number | 00502230 |
Date of Incorporation | Wed, 12th Dec 1951 |
Industry | Raising of dairy cattle |
Industry | Mixed farming |
End of financial Year | 31st March |
Company age | 73 years old |
Account next due date | Sun, 31st Dec 2023 (150 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Tue, 21st Nov 2023 (2023-11-21) |
Last confirmation statement dated | Mon, 7th Nov 2022 |
The list of persons with significant control that own or control the company is made up of 1 name. As we established, there is John A. The abovementioned PSC has significiant influence or control over the company,.
John A.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 864 | 1 633 | 111 774 | 3 050 | 7 176 | 534 607 | 1 676 341 | 1 802 724 |
Current Assets | 20 052 675 | 19 681 653 | 19 694 789 | 19 896 273 | 18 895 440 | 19 720 796 | 21 282 854 | 24 074 238 |
Debtors | 131 378 | 4 293 289 | 4 711 545 | 4 572 343 | 4 820 134 | 4 739 689 | 4 886 002 | 4 795 791 |
Net Assets Liabilities | 22 089 382 | 22 225 774 | 22 422 481 | 22 545 169 | 22 241 407 | 22 457 711 | 22 842 552 | 22 932 088 |
Other Debtors | 258 427 | 436 989 | 458 243 | 730 471 | 443 567 | 508 835 | 412 055 | 258 388 |
Property Plant Equipment | 22 767 485 | 22 656 420 | 22 723 579 | 22 807 426 | 22 948 107 | 22 879 974 | 22 559 491 | 22 499 221 |
Total Inventories | 16 085 414 | 15 386 731 | 14 871 470 | 15 320 880 | 14 068 130 | 14 446 500 | 14 720 511 | 17 475 723 |
Other | ||||||||
Audit Fees Expenses | 12 000 | 13 000 | 14 000 | 10 171 | 18 000 | 15 000 | 17 500 | 12 000 |
Accrued Liabilities Deferred Income | 414 435 | 165 049 | 132 086 | 184 996 | 294 564 | 261 506 | 395 565 | 333 751 |
Accumulated Amortisation Impairment Intangible Assets | 141 976 | 154 369 | 154 369 | 154 369 | 154 369 | 154 369 | 154 369 | |
Accumulated Depreciation Impairment Property Plant Equipment | 10 425 482 | 10 870 471 | 11 272 899 | 11 681 964 | 12 013 095 | 12 317 913 | 12 740 489 | 13 118 139 |
Additions Other Than Through Business Combinations Property Plant Equipment | 333 924 | 505 464 | 573 194 | 703 187 | 360 077 | 127 383 | 401 420 | |
Administrative Expenses | 6 628 895 | 6 462 313 | 6 927 963 | 7 275 717 | 7 631 122 | 7 417 052 | 7 354 861 | 7 918 008 |
Amortisation Expense Intangible Assets | 49 575 | 12 393 | ||||||
Amounts Owed To Group Undertakings | 2 688 981 | 2 689 770 | 2 504 186 | 2 551 040 | 3 866 867 | 5 349 579 | ||
Average Number Employees During Period | 142 | 129 | 128 | 135 | 145 | 142 | 137 | 122 |
Bank Borrowings | 8 318 489 | 14 362 247 | 14 157 172 | 13 960 757 | 14 160 516 | 13 971 428 | 13 817 811 | 13 419 028 |
Bank Borrowings Overdrafts | 8 033 776 | 10 651 459 | 10 453 255 | 10 256 688 | 13 917 413 | 13 698 606 | 13 418 072 | 13 152 709 |
Banking Arrangements Classified As Cash Cash Equivalents | -2 247 961 | -2 383 422 | -1 921 409 | -2 328 900 | -1 746 937 | -4 316 825 | ||
Bank Overdrafts | 7 560 502 | 1 788 189 | 2 247 961 | 2 383 422 | 1 921 409 | 2 328 900 | 1 746 937 | 4 316 825 |
Biological Assets Cost Model Gross | 1 480 203 | 1 417 547 | ||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 37 037 | 31 481 | 252 023 | 450 099 | 416 496 | 247 954 | 219 440 | 249 236 |
Cash Cash Equivalents Cash Flow Value | -1 786 556 | -2 136 187 | -2 380 372 | -1 914 233 | -1 794 293 | -70 596 | -2 514 101 | |
Comprehensive Income Expense | -625 845 | 186 392 | 246 707 | 149 355 | -277 095 | 242 971 | 411 508 | 89 536 |
Corporation Tax Payable | 15 560 | 4 150 | -840 | -840 | -840 | |||
Corporation Tax Recoverable | 841 | 840 | 840 | 840 | ||||
Cost Sales | 19 564 823 | 19 828 800 | 22 460 410 | 21 416 135 | 22 900 531 | 22 300 758 | 24 452 357 | 25 865 187 |
Creditors | -6 818 998 | 9 759 123 | 9 584 701 | 10 455 107 | 14 029 530 | 13 809 398 | 13 477 523 | 13 205 193 |
Current Tax For Period | 16 401 | 4 991 | ||||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 19 604 | 50 733 | 91 243 | -37 002 | 190 916 | 20 346 | -157 652 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -7 368 | 33 406 | 101 077 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -54 510 | 26 972 | 50 733 | 57 837 | -37 002 | 89 839 | 20 346 | -157 652 |
Depreciation Expense Property Plant Equipment | 427 294 | 420 565 | 430 440 | 440 848 | 400 732 | 386 662 | 37 192 | 383 832 |
Depreciation Impairment Expense Property Plant Equipment | 435 162 | 463 110 | 479 117 | 417 095 | 433 141 | 416 746 | ||
Distribution Costs | 305 190 | 317 636 | 458 676 | 342 200 | 338 032 | 169 119 | 157 767 | 180 170 |
Dividend Income From Associates | 54 845 | 270 561 | 223 801 | 220 959 | 113 583 | 223 240 | 153 973 | 299 766 |
Dividends Paid | 50 000 | 50 000 | 26 667 | 26 667 | 26 667 | 26 667 | ||
Dividends Paid Classified As Financing Activities | -50 000 | -50 000 | -26 667 | -26 667 | -26 667 | -26 667 | ||
Dividends Paid On Shares Interim | 50 000 | 26 667 | 26 667 | 26 667 | 26 667 | |||
Finance Lease Liabilities Present Value Total | 47 233 | 12 364 | 129 149 | 198 419 | 112 117 | 110 792 | 59 451 | 52 484 |
Finance Lease Payments Owing Minimum Gross | 81 591 | 48 591 | 206 325 | 316 489 | 214 877 | 161 104 | 115 496 | 97 967 |
Finished Goods Goods For Resale | 456 907 | 264 746 | 12 922 375 | 13 205 779 | 12 190 621 | 12 629 247 | 12 732 438 | 15 742 902 |
Fixed Assets | 24 028 037 | 24 175 140 | 24 466 100 | 24 668 149 | 24 922 413 | 24 878 718 | 24 656 312 | 24 880 808 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 205 075 | 196 415 | -199 759 | 189 088 | 153 617 | 398 783 | ||
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | -54 845 | -270 561 | -223 801 | -220 959 | ||||
Further Item Interest Expense Component Total Interest Expense | 4 716 | 4 716 | 4 716 | 4 716 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 223 801 | 118 202 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | 2 081 | -5 902 | -3 870 | -831 | -3 386 | -9 033 | -91 216 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 113 422 | 69 422 | 201 523 | 107 907 | 339 401 | 291 979 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -68 644 | -2 227 | 19 622 | 28 807 | 33 887 | 119 451 | -5 106 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 284 330 | -145 382 | 41 939 | -209 811 | -1 714 813 | -930 420 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 418 256 | -139 202 | 247 791 | -80 445 | 145 473 | -90 211 | ||
Gain Loss In Cash Flows From Change In Inventories | -515 261 | 449 410 | -1 252 750 | 378 370 | 274 011 | 2 755 212 | ||
Gain Loss On Disposals Property Plant Equipment | 11 663 | -1 143 | 130 529 | 25 194 | 17 185 | 81 161 | 22 402 | |
Gain Loss On Reclassification Cash Flow Hedges To Profit Or Loss From Equity Before Tax | 151 377 | |||||||
Government Grant Income | 24 482 | 22 550 | ||||||
Gross Profit Loss | 6 371 214 | 6 792 745 | 7 588 380 | 7 879 338 | 7 774 309 | 7 707 398 | 7 974 679 | 7 969 622 |
Income Taxes Paid Refund Classified As Operating Activities | 23 744 | -10 499 | -4 990 | 236 503 | 91 216 | |||
Income Tax Expense Credit On Components Other Comprehensive Income | -151 377 | -60 035 | ||||||
Increase Decrease Due To Transfers Between Classes Biological Assets Cost Model | 376 068 | |||||||
Increase Decrease From Revaluations Recognised Or Reversed In Profit Or Loss Biological Assets Cost Model | 74 540 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 349 631 | 244 185 | -466 139 | -119 940 | -1 723 697 | 2 443 505 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -5 902 | -236 503 | -91 216 | |||||
Increase Decrease Through Other Changes Biological Assets Cost Model | 181 958 | |||||||
Increase From Amortisation Charge For Year Intangible Assets | 12 393 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 444 989 | 435 162 | 463 110 | 479 117 | 417 095 | 433 141 | 416 746 | |
Intangible Assets | 12 393 | |||||||
Intangible Assets Gross Cost | 154 369 | 154 369 | 154 369 | 154 369 | 154 369 | 154 369 | 154 369 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 365 520 | 403 191 | 395 277 | 433 323 | 434 925 | 429 561 | 429 215 | 525 873 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 110 | 1 954 | 3 776 | 10 514 | 11 389 | 8 249 | 6 329 | 5 486 |
Interest Income On Bank Deposits | 188 | 116 | ||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 188 | 116 | ||||||
Interest Payable Similar Charges Finance Costs | 375 224 | 412 747 | 406 648 | 448 553 | 451 030 | 442 526 | 440 260 | 536 075 |
Interest Received Classified As Investing Activities | -188 | -116 | ||||||
Investments | 1 742 521 | 1 860 723 | 1 974 306 | 1 998 744 | 2 096 821 | 2 381 587 | ||
Investments Fixed Assets | 1 248 159 | 1 518 720 | 1 742 521 | 1 860 723 | 1 974 306 | 1 998 744 | 2 096 821 | 2 381 587 |
Key Management Personnel Compensation Total | 452 364 | 476 092 | 502 088 | 560 914 | 574 344 | 618 643 | ||
Net Cash Flows From Used In Financing Activities | 97 341 | 112 918 | -71 480 | 269 528 | 225 892 | 416 312 | ||
Net Cash Flows From Used In Investing Activities | 503 276 | 313 555 | 594 604 | 132 975 | -24 399 | 319 074 | ||
Net Cash Flows From Used In Operating Activities | -250 986 | -182 288 | -989 263 | -522 443 | -1 925 190 | 1 708 119 | ||
Net Cash Generated From Operations | 1 577 276 | -558 995 | -668 133 | -635 831 | -1 440 293 | -728 466 | -2 365 450 | 1 263 260 |
Net Current Assets Liabilities | 6 459 425 | 8 899 755 | 8 714 781 | 8 599 366 | 11 578 761 | 11 809 544 | 12 105 262 | 11 540 320 |
Net Finance Income Costs | 54 845 | 270 561 | 223 989 | 221 075 | 113 583 | 223 240 | 153 973 | 299 766 |
Net Interest Paid Received Classified As Operating Activities | -375 224 | -412 747 | -406 648 | -448 553 | -451 030 | -442 526 | -440 260 | -536 075 |
Number Shares Issued Fully Paid | 30 000 | 30 000 | ||||||
Operating Profit Loss | -359 976 | 213 206 | 419 153 | 468 076 | 23 350 | 416 670 | 718 141 | 76 977 |
Other Creditors | 2 658 018 | 2 751 553 | 157 136 | 134 032 | 82 411 | 112 086 | 133 610 | 124 002 |
Other Disposals Biological Assets Cost Model | 305 185 | 915 575 | ||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 54 045 | 147 986 | 112 277 | 10 565 | 39 096 | |||
Other Disposals Property Plant Equipment | 35 877 | 80 282 | 231 375 | 123 392 | 25 290 | 84 040 | ||
Other Interest Receivable Similar Income Finance Income | 54 845 | 270 561 | 223 989 | 221 075 | 113 583 | 223 240 | 153 973 | 299 766 |
Other Operating Income Format1 | 202 895 | 200 410 | 217 412 | 206 655 | 218 195 | 295 443 | 256 090 | 205 533 |
Other Taxation Social Security Payable | 70 900 | 94 738 | 91 055 | 94 440 | 94 417 | 78 470 | 77 851 | 188 914 |
Par Value Share | 1 | 1 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | 45 444 | -33 000 | 157 734 | 110 164 | -101 612 | -53 773 | -45 608 | -17 529 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 18 608 | 18 362 | 19 986 | 47 478 | 75 356 | 75 903 | 76 324 | 79 849 |
Prepayments Accrued Income | 271 141 | 185 325 | 182 038 | 154 641 | 135 024 | 137 048 | 233 180 | 193 582 |
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | 1 248 159 | 270 561 | 223 801 | |||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | -1 193 314 | |||||||
Proceeds From Sales Property Plant Equipment | -64 000 | -2 000 | -156 766 | -108 583 | -28 300 | -95 886 | -67 346 | |
Profit Loss | -625 845 | 35 015 | 186 672 | 149 355 | -277 095 | 242 971 | 411 508 | 89 536 |
Profit Loss On Ordinary Activities Before Tax | -680 355 | 71 020 | 236 494 | 240 598 | -314 097 | 197 384 | 431 854 | -159 332 |
Property Plant Equipment Gross Cost | 33 192 967 | 33 526 891 | 33 996 478 | 34 489 390 | 34 961 202 | 35 197 887 | 35 299 980 | 35 617 360 |
Provisions For Liabilities Balance Sheet Subtotal | 317 071 | 185 298 | 175 996 | 267 239 | 230 237 | |||
Purchase Property Plant Equipment | -174 233 | -333 924 | -505 464 | -573 194 | -703 187 | -360 077 | -127 383 | -401 420 |
Purchases Additions Other Than Through Business Combinations Biological Assets Cost Model | 317 069 | 807 032 | ||||||
Raw Materials Consumables | 15 628 507 | 15 121 985 | 1 949 095 | 2 115 101 | 1 877 509 | 1 817 253 | 1 988 073 | 1 732 821 |
Social Security Costs | 337 212 | 320 750 | 317 159 | 365 384 | 374 047 | 357 282 | 361 870 | 399 375 |
Staff Costs Employee Benefits Expense | 4 065 241 | 4 105 537 | 4 367 101 | 4 718 720 | 4 766 006 | 4 549 666 | 4 607 257 | 4 652 286 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 317 071 | 185 298 | 175 996 | 267 239 | 230 237 | 421 153 | 441 499 | 283 847 |
Tax Decrease From Utilisation Tax Losses | 1 786 | 37 582 | 30 949 | 124 294 | 137 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 18 113 | 998 | 24 991 | 5 192 | 4 948 | 15 679 | 4 526 | |
Tax Expense Credit Applicable Tax Rate | 44 934 | 45 714 | -59 678 | 37 503 | 82 052 | -30 273 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -54 510 | -1 943 | -26 146 | 40 598 | 339 | 39 730 | 8 151 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 15 640 | 3 742 | 12 707 | 23 617 | 1 441 | 13 540 | 1 507 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 136 071 | 15 922 | 2 542 | 58 282 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | 19 604 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -54 510 | 36 005 | 49 822 | 91 243 | -37 002 | -45 587 | 20 346 | -248 868 |
Total Assets Less Current Liabilities | 30 487 462 | 33 074 895 | 33 180 881 | 33 267 515 | 36 501 174 | 36 688 262 | 36 761 574 | 36 421 128 |
Total Borrowings | 8 033 776 | 10 651 459 | 16 405 133 | 16 344 179 | 16 081 925 | 16 300 328 | 15 564 748 | 17 735 853 |
Total Current Tax Expense Credit | 16 401 | -911 | ||||||
Total Deferred Tax Expense Credit | -54 510 | 19 604 | 50 733 | 91 243 | -37 002 | 190 916 | 20 346 | |
Total Operating Lease Payments | 81 457 | 71 319 | 65 929 | 71 834 | 96 695 | 99 856 | 104 893 | 101 011 |
Trade Creditors Trade Payables | 2 570 324 | 2 235 354 | 1 877 546 | 1 988 948 | 2 074 669 | 2 256 956 | 2 500 978 | 1 909 045 |
Trade Debtors Trade Receivables | 3 435 988 | 3 670 975 | 4 071 264 | 3 687 231 | 4 241 543 | 4 093 806 | 4 239 927 | 4 342 981 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | 9 500 | |||||||
Transfers To From Retained Earnings Increase Decrease In Equity | -1 134 | -378 | -5 670 | |||||
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | 32 734 | |||||||
Turnover Revenue | 25 936 037 | 26 621 545 | 30 048 790 | 29 295 473 | 30 674 840 | 30 008 156 | 32 427 036 | 33 834 809 |
Wages Salaries | 3 709 421 | 3 766 425 | 4 029 956 | 4 305 858 | 4 316 603 | 4 116 481 | 4 169 063 | 4 173 062 |
Director Remuneration | 108 995 | 108 199 | 109 057 | 115 055 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st March 2023 filed on: 24th, December 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy