Ag Restaurants started in year 2005 as Private Limited Company with registration number SC287991. The Ag Restaurants company has been functioning successfully for nineteen years now and its status is active. The firm's office is based in Glasgow at The Wright Business Centre. Postal code: G33 4EL.
There is a single director in the company at the moment - Andrew G., appointed on 27 July 2005. In addition, a secretary was appointed - Alison G., appointed on 30 June 2015. As of 29 May 2024, there was 1 ex secretary - Ewen S.. There were no ex directors.
Office Address | The Wright Business Centre |
Office Address2 | Lonmay Road |
Town | Glasgow |
Post code | G33 4EL |
Country of origin | United Kingdom |
Registration Number | SC287991 |
Date of Incorporation | Wed, 27th Jul 2005 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 19 years old |
Account next due date | Mon, 30th Sep 2024 (124 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 10th Aug 2024 (2024-08-10) |
Last confirmation statement dated | Thu, 27th Jul 2023 |
The register of PSCs who own or have control over the company includes 1 name. As BizStats researched, there is Andrew G. This PSC and has 75,01-100% shares.
Andrew G.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 2 389 028 | 2 680 632 | 1 486 884 | 4 160 543 | 7 118 078 | 8 323 733 | 8 992 805 |
Current Assets | 3 040 386 | 4 361 687 | 4 753 868 | 7 062 676 | 9 351 269 | 10 473 851 | 11 506 564 |
Debtors | 508 267 | 1 501 605 | 3 008 214 | 2 687 303 | 1 986 994 | 1 788 423 | 2 014 404 |
Net Assets Liabilities | 3 137 503 | 4 573 728 | 5 231 632 | 6 620 734 | 7 485 670 | 11 623 907 | 11 437 527 |
Other Debtors | 1 058 | 10 629 | 6 162 | 25 815 | 221 428 | 489 880 | 644 999 |
Property Plant Equipment | 4 883 929 | 8 591 775 | 14 734 442 | 12 170 128 | 10 710 176 | 12 339 449 | 9 573 269 |
Total Inventories | 143 091 | 179 450 | 258 770 | 214 830 | 246 197 | 361 695 | 499 355 |
Other | |||||||
Audit Fees Expenses | 9 750 | 13 125 | 25 084 | 27 872 | 12 244 | 20 000 | 12 500 |
Fees For Non-audit Services | 3 250 | 17 268 | 33 250 | ||||
Director Remuneration | 13 033 | 8 000 | 7 890 | 8 022 | 11 857 | ||
Dividend Recommended By Directors | 500 000 | ||||||
Other Non-audit Services Fees | 13 300 | 14 779 | 6 492 | 8 858 | 3 585 | ||
Taxation Compliance Services Fees | 19 950 | 22 168 | 9 738 | 10 900 | 30 200 | ||
Accrued Liabilities | 589 916 | 1 615 272 | 987 998 | 1 014 542 | 1 113 069 | 1 724 448 | 2 039 228 |
Accrued Liabilities Deferred Income | 225 000 | 2 104 039 | 4 617 565 | 3 800 932 | 2 829 340 | 2 343 545 | 1 857 749 |
Accumulated Amortisation Impairment Intangible Assets | 2 878 779 | 3 770 052 | 4 713 337 | 5 659 747 | 6 504 619 | 7 419 598 | 8 182 795 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 991 718 | 4 151 968 | 6 114 258 | 8 924 753 | 11 690 657 | 14 785 884 | 18 277 697 |
Additional Provisions Increase From New Provisions Recognised | 312 107 | 723 655 | -372 058 | ||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -26 540 | -173 572 | -4 880 | ||||
Administrative Expenses | 25 438 764 | 28 631 628 | 38 887 151 | 44 590 850 | 40 339 927 | 58 837 008 | 75 415 514 |
Amortisation Expense Intangible Assets | 53 585 | 56 197 | 62 072 | 65 197 | 65 197 | 68 859 | 55 048 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 1 277 | 1 419 | 1 791 | 2 036 | 1 934 | 2 289 | 2 683 |
Bank Borrowings | 745 071 | 1 109 315 | 1 311 246 | 1 604 972 | 1 969 244 | 2 609 581 | 1 766 539 |
Bank Borrowings Overdrafts | 2 050 732 | 3 703 658 | 7 443 199 | 6 154 103 | 4 195 319 | 4 192 170 | 2 086 680 |
Bank Overdrafts | 236 224 | ||||||
Capital Commitments | 2 837 000 | 3 125 446 | |||||
Cash Cash Equivalents Cash Flow Value | 2 389 028 | 1 250 660 | 4 160 543 | 7 118 078 | 8 323 733 | ||
Comprehensive Income Expense | 1 281 820 | 1 436 225 | 1 157 904 | 1 979 003 | 1 544 936 | 5 363 237 | 1 613 620 |
Corporation Tax Payable | 469 910 | 311 261 | 259 073 | 378 728 | 486 639 | 617 285 | 1 793 |
Cost Sales | 12 494 480 | 14 492 963 | 19 806 177 | 22 906 337 | 17 955 746 | 30 539 545 | 42 706 816 |
Creditors | 2 275 732 | 3 703 658 | 7 443 199 | 6 154 103 | 7 024 659 | 6 535 715 | 3 944 429 |
Current Tax For Period | 469 910 | 567 673 | 432 027 | 531 859 | 560 497 | 1 215 531 | 639 110 |
Depreciation Amortisation Expense | 1 771 363 | 2 054 871 | 2 905 575 | 3 756 905 | 3 610 776 | 4 010 205 | 4 255 011 |
Depreciation Expense Property Plant Equipment | 521 793 | 1 179 249 | 1 962 290 | 2 810 495 | 2 765 904 | 3 095 227 | 3 491 813 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 18 999 | ||||||
Disposals Property Plant Equipment | 24 128 | ||||||
Dividend Per Share Interim | 500 000 | ||||||
Dividends Paid | 1 500 000 | 500 000 | 590 000 | 680 000 | 1 225 000 | 1 800 000 | |
Dividends Paid Classified As Financing Activities | -1 500 000 | -500 000 | -590 000 | -680 000 | -1 225 000 | -1 800 000 | |
Dividends Paid On Shares Interim | 1 500 000 | 500 000 | 590 000 | 340 000 | 232 500 | 450 000 | |
Fixed Assets | 11 943 785 | 14 760 358 | 21 240 875 | 17 730 151 | 15 425 327 | 20 207 140 | 16 767 763 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 589 796 | 2 274 925 | 2 326 417 | 2 462 736 | 2 462 736 | 3 125 956 | 3 430 450 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 4 255 430 | 1 951 989 | 4 536 251 | -1 178 214 | 555 728 | 384 569 | 1 783 233 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -508 267 | -993 338 | -1 506 609 | 320 911 | 700 309 | 198 571 | -18 725 |
Gain Loss On Disposal Assets Income Statement Subtotal | -5 129 | ||||||
Gain Loss On Disposals Property Plant Equipment | -5 129 | ||||||
Gross Profit Loss | 27 224 940 | 31 023 979 | 40 697 850 | 47 139 982 | 39 239 644 | 65 441 688 | 77 446 329 |
Income Taxes Paid Refund Classified As Operating Activities | -726 322 | -484 215 | -412 204 | -452 586 | -1 116 340 | -1 253 893 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 5 746 893 | 291 604 | -1 429 972 | 2 909 883 | 2 957 535 | 1 205 655 | 669 072 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 159 | 14 305 | -101 017 | 31 455 | -709 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 143 091 | 36 359 | 79 320 | -43 940 | 31 367 | 115 498 | 137 660 |
Increase From Amortisation Charge For Year Intangible Assets | 891 273 | 943 285 | 946 410 | 844 872 | 914 979 | 763 197 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 1 179 249 | 1 962 290 | 2 810 495 | 2 765 904 | 3 095 227 | 3 491 813 | |
Intangible Assets | 7 041 106 | 6 149 833 | 6 481 433 | 5 535 023 | 4 690 151 | 7 835 191 | 7 161 994 |
Intangible Assets Gross Cost | 9 919 885 | 9 919 885 | 11 194 770 | 11 194 770 | 11 194 770 | 15 254 789 | 15 344 789 |
Interest Expense On Bank Loans Similar Borrowings | 76 916 | 78 857 | 158 331 | 212 214 | 153 248 | 117 489 | 144 925 |
Interest Expense On Loan Capital | 90 000 | ||||||
Interest Paid Classified As Operating Activities | -76 916 | -78 857 | -248 331 | -212 214 | -153 248 | -115 154 | -150 852 |
Interest Payable Similar Charges Finance Costs | 76 916 | 78 857 | 248 331 | 212 214 | 153 248 | 115 154 | 150 852 |
Investments Fixed Assets | 18 750 | 18 750 | 25 000 | 25 000 | 25 000 | 32 500 | 32 500 |
Issue Equity Instruments | 1 | 99 | |||||
Merchandise | 143 091 | 179 450 | 258 770 | 214 830 | 246 197 | 72 776 | 112 205 |
Net Cash Flows From Used In Financing Activities | -1 755 915 | -596 204 | -1 021 047 | 1 712 564 | 2 219 926 | 697 711 | 5 023 224 |
Net Cash Flows From Used In Investing Activities | 3 127 484 | 4 892 224 | 9 386 092 | 246 181 | 1 305 952 | 8 792 019 | 815 633 |
Net Cash Flows From Used In Operating Activities | -7 118 462 | -4 571 975 | -6 935 073 | -4 868 628 | -6 483 413 | -10 695 385 | -6 507 929 |
Net Cash Generated From Operations | -7 195 378 | -5 377 154 | -7 667 619 | -5 493 046 | -7 089 247 | -11 926 879 | -7 912 674 |
Net Current Assets Liabilities | -6 296 460 | -5 936 775 | -8 046 387 | -4 609 229 | -573 793 | -982 658 | -693 005 |
Number Shares Issued Fully Paid | 1 | 1 | 25 | 25 | 25 | 25 | |
Operating Profit Loss | 1 819 943 | 2 394 862 | 1 811 722 | 2 549 504 | 2 253 801 | 7 449 032 | 2 030 815 |
Other Creditors | 822 018 | 144 763 | 298 517 | 451 172 | 828 093 | 1 353 015 | 709 574 |
Other Deferred Tax Expense Credit | -8 703 | 312 107 | -26 540 | -173 572 | -4 880 | 723 655 | -372 058 |
Other Investments Other Than Loans | 18 750 | 18 750 | 25 000 | 25 000 | 25 000 | 32 500 | 32 500 |
Other Operating Income Format1 | 33 767 | 2 511 | 1 023 | 372 | 3 354 084 | 844 352 | |
Other Taxation Social Security Payable | 92 054 | 107 012 | 146 833 | 148 021 | 161 463 | 258 934 | 248 635 |
Other Taxes Not Already Shown | -7 544 | 312 107 | -26 540 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 70 632 | 86 073 | 154 708 | 227 104 | 242 895 | 283 279 | 311 672 |
Prepayments | 506 926 | 1 489 975 | 2 992 281 | 2 645 030 | 645 323 | 674 098 | 994 923 |
Proceeds From Borrowings Classified As Financing Activities | -3 255 914 | -2 605 689 | -9 712 400 | -850 000 | -2 750 000 | ||
Proceeds From Issuing Shares | -1 | -99 | |||||
Profit Loss | 1 281 820 | 1 436 225 | 1 157 904 | 1 979 003 | 1 544 936 | 5 363 237 | 1 613 620 |
Profit Loss On Ordinary Activities Before Tax | 1 743 027 | 2 316 005 | 1 563 391 | 2 337 290 | 2 100 553 | 7 333 878 | 1 879 963 |
Property Plant Equipment Gross Cost | 7 875 647 | 12 743 743 | 20 848 700 | 21 094 881 | 22 400 833 | 27 125 333 | 27 850 966 |
Provisions | 234 090 | 546 197 | 519 657 | 346 085 | 341 205 | 1 064 860 | 692 802 |
Provisions For Liabilities Balance Sheet Subtotal | 234 090 | 546 197 | 519 657 | 346 085 | 341 205 | 1 064 860 | 692 802 |
Purchase Intangible Assets | -920 000 | -1 274 885 | -4 060 019 | -90 000 | |||
Purchase Property Plant Equipment | -2 206 234 | -4 892 224 | -8 104 957 | -246 181 | -1 305 952 | -4 724 500 | -725 633 |
Repayments Borrowings Classified As Financing Activities | -1 032 979 | -5 770 928 | -1 845 370 | -1 594 512 | -2 112 811 | -2 948 533 | |
Social Security Costs | 384 898 | 611 174 | 872 023 | 818 898 | 761 308 | 902 432 | 1 159 926 |
Staff Costs Employee Benefits Expense | 11 196 746 | 12 472 645 | 17 052 111 | 18 918 640 | 18 749 152 | 25 000 946 | 30 872 001 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 214 | 1 092 | 456 | ||||
Tax Expense Credit Applicable Tax Rate | 348 605 | 445 831 | 297 044 | 444 085 | 399 105 | 1 393 437 | 357 193 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 121 305 | 107 751 | 136 075 | 189 247 | 161 284 | -178 757 | 342 298 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 461 207 | 879 780 | 405 487 | 358 287 | 555 617 | 1 970 641 | 266 343 |
Total Additions Including From Business Combinations Intangible Assets | 1 274 885 | 4 060 019 | 90 000 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 4 892 224 | 8 104 957 | 246 181 | 1 305 952 | 4 724 500 | 725 633 | |
Total Assets Less Current Liabilities | 5 647 325 | 8 823 583 | 13 194 488 | 13 120 922 | 14 851 534 | 19 224 482 | 16 074 758 |
Total Borrowings | 1 109 315 | 1 547 470 | 1 604 972 | ||||
Total Operating Lease Payments | 5 323 185 | 6 190 031 | 7 963 029 | 8 837 204 | 6 743 199 | 10 923 949 | 13 667 687 |
Trade Creditors Trade Payables | 1 255 431 | 1 328 202 | 2 874 757 | 2 437 808 | 3 953 749 | 2 838 948 | 3 653 320 |
Trade Debtors Trade Receivables | 283 | 1 001 | 9 771 | 16 458 | 45 214 | 29 507 | |
Turnover Revenue | 39 719 420 | 45 516 942 | 60 504 027 | 70 046 319 | 57 195 390 | 95 981 233 | 120 153 145 |
Wages Salaries | 10 741 216 | 11 775 398 | 16 025 380 | 17 872 638 | 17 744 949 | 23 815 235 | 29 400 403 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 723 655 | -372 058 | |||||
Dividends Paid On Shares | 590 000 | 680 000 | 1 225 000 | 1 800 000 | |||
Further Item Interest Expense Component Total Interest Expense | -2 335 | 5 927 | |||||
Further Item Operating Income Component Total Other Operating Income | 3 354 084 | 844 352 | |||||
Prepayments Accrued Income | 1 120 243 | 579 231 | 137 719 | ||||
Raw Materials | 18 726 | 30 629 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 108 | 851 | -60 381 | ||||
Total Current Tax Expense Credit | 560 497 | 1 246 986 | 638 401 |
Type | Category | Free download | |
---|---|---|---|
CH03 |
On Thursday 21st December 2023 secretary's details were changed filed on: 21st, December 2023 |
officers | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy